Mortgage Loan of $26,000 for 25 Years at 2.00%
What's the payment on a 25 year home loan for $26k at 2.00% interest?
Results
Monthly payment: $110.20
$1,322 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 25 years at 2.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 110.20 | 66.87 | 43.33 | 25,933.13 |
2 | 110.20 | 66.98 | 43.22 | 25,866.15 |
3 | 110.20 | 67.09 | 43.11 | 25,799.06 |
4 | 110.20 | 67.20 | 43.00 | 25,731.86 |
5 | 110.20 | 67.32 | 42.89 | 25,664.54 |
6 | 110.20 | 67.43 | 42.77 | 25,597.11 |
7 | 110.20 | 67.54 | 42.66 | 25,529.57 |
8 | 110.20 | 67.65 | 42.55 | 25,461.92 |
9 | 110.20 | 67.77 | 42.44 | 25,394.15 |
10 | 110.20 | 67.88 | 42.32 | 25,326.27 |
11 | 110.20 | 67.99 | 42.21 | 25,258.28 |
12 | 110.20 | 68.10 | 42.10 | 25,190.18 |
13 | 110.20 | 68.22 | 41.98 | 25,121.96 |
14 | 110.20 | 68.33 | 41.87 | 25,053.63 |
15 | 110.20 | 68.45 | 41.76 | 24,985.18 |
16 | 110.20 | 68.56 | 41.64 | 24,916.62 |
17 | 110.20 | 68.67 | 41.53 | 24,847.95 |
18 | 110.20 | 68.79 | 41.41 | 24,779.16 |
19 | 110.20 | 68.90 | 41.30 | 24,710.25 |
20 | 110.20 | 69.02 | 41.18 | 24,641.24 |
21 | 110.20 | 69.13 | 41.07 | 24,572.10 |
22 | 110.20 | 69.25 | 40.95 | 24,502.85 |
23 | 110.20 | 69.36 | 40.84 | 24,433.49 |
24 | 110.20 | 69.48 | 40.72 | 24,364.01 |
25 | 110.20 | 69.60 | 40.61 | 24,294.41 |
26 | 110.20 | 69.71 | 40.49 | 24,224.70 |
27 | 110.20 | 69.83 | 40.37 | 24,154.88 |
28 | 110.20 | 69.94 | 40.26 | 24,084.93 |
29 | 110.20 | 70.06 | 40.14 | 24,014.87 |
30 | 110.20 | 70.18 | 40.02 | 23,944.69 |
31 | 110.20 | 70.29 | 39.91 | 23,874.40 |
32 | 110.20 | 70.41 | 39.79 | 23,803.99 |
33 | 110.20 | 70.53 | 39.67 | 23,733.46 |
34 | 110.20 | 70.65 | 39.56 | 23,662.81 |
35 | 110.20 | 70.76 | 39.44 | 23,592.05 |
36 | 110.20 | 70.88 | 39.32 | 23,521.17 |
37 | 110.20 | 71.00 | 39.20 | 23,450.17 |
38 | 110.20 | 71.12 | 39.08 | 23,379.05 |
39 | 110.20 | 71.24 | 38.97 | 23,307.81 |
40 | 110.20 | 71.36 | 38.85 | 23,236.45 |
41 | 110.20 | 71.47 | 38.73 | 23,164.98 |
42 | 110.20 | 71.59 | 38.61 | 23,093.39 |
43 | 110.20 | 71.71 | 38.49 | 23,021.67 |
44 | 110.20 | 71.83 | 38.37 | 22,949.84 |
45 | 110.20 | 71.95 | 38.25 | 22,877.89 |
46 | 110.20 | 72.07 | 38.13 | 22,805.82 |
47 | 110.20 | 72.19 | 38.01 | 22,733.62 |
48 | 110.20 | 72.31 | 37.89 | 22,661.31 |
49 | 110.20 | 72.43 | 37.77 | 22,588.88 |
50 | 110.20 | 72.55 | 37.65 | 22,516.32 |
51 | 110.20 | 72.67 | 37.53 | 22,443.65 |
52 | 110.20 | 72.80 | 37.41 | 22,370.85 |
53 | 110.20 | 72.92 | 37.28 | 22,297.94 |
54 | 110.20 | 73.04 | 37.16 | 22,224.90 |
55 | 110.20 | 73.16 | 37.04 | 22,151.74 |
56 | 110.20 | 73.28 | 36.92 | 22,078.45 |
57 | 110.20 | 73.40 | 36.80 | 22,005.05 |
58 | 110.20 | 73.53 | 36.68 | 21,931.52 |
59 | 110.20 | 73.65 | 36.55 | 21,857.87 |
60 | 110.20 | 73.77 | 36.43 | 21,784.10 |
61 | 110.20 | 73.90 | 36.31 | 21,710.20 |
62 | 110.20 | 74.02 | 36.18 | 21,636.19 |
63 | 110.20 | 74.14 | 36.06 | 21,562.04 |
64 | 110.20 | 74.27 | 35.94 | 21,487.78 |
65 | 110.20 | 74.39 | 35.81 | 21,413.39 |
66 | 110.20 | 74.51 | 35.69 | 21,338.88 |
67 | 110.20 | 74.64 | 35.56 | 21,264.24 |
68 | 110.20 | 74.76 | 35.44 | 21,189.48 |
69 | 110.20 | 74.89 | 35.32 | 21,114.59 |
70 | 110.20 | 75.01 | 35.19 | 21,039.58 |
71 | 110.20 | 75.14 | 35.07 | 20,964.44 |
72 | 110.20 | 75.26 | 34.94 | 20,889.18 |
73 | 110.20 | 75.39 | 34.82 | 20,813.80 |
74 | 110.20 | 75.51 | 34.69 | 20,738.28 |
75 | 110.20 | 75.64 | 34.56 | 20,662.64 |
76 | 110.20 | 75.76 | 34.44 | 20,586.88 |
77 | 110.20 | 75.89 | 34.31 | 20,510.99 |
78 | 110.20 | 76.02 | 34.18 | 20,434.97 |
79 | 110.20 | 76.14 | 34.06 | 20,358.83 |
80 | 110.20 | 76.27 | 33.93 | 20,282.56 |
81 | 110.20 | 76.40 | 33.80 | 20,206.16 |
82 | 110.20 | 76.53 | 33.68 | 20,129.63 |
83 | 110.20 | 76.65 | 33.55 | 20,052.98 |
84 | 110.20 | 76.78 | 33.42 | 19,976.20 |
85 | 110.20 | 76.91 | 33.29 | 19,899.29 |
86 | 110.20 | 77.04 | 33.17 | 19,822.26 |
87 | 110.20 | 77.17 | 33.04 | 19,745.09 |
88 | 110.20 | 77.29 | 32.91 | 19,667.80 |
89 | 110.20 | 77.42 | 32.78 | 19,590.38 |
90 | 110.20 | 77.55 | 32.65 | 19,512.82 |
91 | 110.20 | 77.68 | 32.52 | 19,435.14 |
92 | 110.20 | 77.81 | 32.39 | 19,357.33 |
93 | 110.20 | 77.94 | 32.26 | 19,279.39 |
94 | 110.20 | 78.07 | 32.13 | 19,201.32 |
95 | 110.20 | 78.20 | 32.00 | 19,123.12 |
96 | 110.20 | 78.33 | 31.87 | 19,044.79 |
97 | 110.20 | 78.46 | 31.74 | 18,966.33 |
98 | 110.20 | 78.59 | 31.61 | 18,887.74 |
99 | 110.20 | 78.72 | 31.48 | 18,809.02 |
100 | 110.20 | 78.85 | 31.35 | 18,730.16 |
101 | 110.20 | 78.99 | 31.22 | 18,651.18 |
102 | 110.20 | 79.12 | 31.09 | 18,572.06 |
103 | 110.20 | 79.25 | 30.95 | 18,492.81 |
104 | 110.20 | 79.38 | 30.82 | 18,413.43 |
105 | 110.20 | 79.51 | 30.69 | 18,333.92 |
106 | 110.20 | 79.65 | 30.56 | 18,254.27 |
107 | 110.20 | 79.78 | 30.42 | 18,174.50 |
108 | 110.20 | 79.91 | 30.29 | 18,094.58 |
109 | 110.20 | 80.04 | 30.16 | 18,014.54 |
110 | 110.20 | 80.18 | 30.02 | 17,934.36 |
111 | 110.20 | 80.31 | 29.89 | 17,854.05 |
112 | 110.20 | 80.45 | 29.76 | 17,773.60 |
113 | 110.20 | 80.58 | 29.62 | 17,693.03 |
114 | 110.20 | 80.71 | 29.49 | 17,612.31 |
115 | 110.20 | 80.85 | 29.35 | 17,531.46 |
116 | 110.20 | 80.98 | 29.22 | 17,450.48 |
117 | 110.20 | 81.12 | 29.08 | 17,369.36 |
118 | 110.20 | 81.25 | 28.95 | 17,288.11 |
119 | 110.20 | 81.39 | 28.81 | 17,206.72 |
120 | 110.20 | 81.52 | 28.68 | 17,125.20 |
121 | 110.20 | 81.66 | 28.54 | 17,043.54 |
122 | 110.20 | 81.80 | 28.41 | 16,961.74 |
123 | 110.20 | 81.93 | 28.27 | 16,879.81 |
124 | 110.20 | 82.07 | 28.13 | 16,797.74 |
125 | 110.20 | 82.21 | 28.00 | 16,715.53 |
126 | 110.20 | 82.34 | 27.86 | 16,633.19 |
127 | 110.20 | 82.48 | 27.72 | 16,550.71 |
128 | 110.20 | 82.62 | 27.58 | 16,468.09 |
129 | 110.20 | 82.76 | 27.45 | 16,385.34 |
130 | 110.20 | 82.89 | 27.31 | 16,302.44 |
131 | 110.20 | 83.03 | 27.17 | 16,219.41 |
132 | 110.20 | 83.17 | 27.03 | 16,136.24 |
133 | 110.20 | 83.31 | 26.89 | 16,052.93 |
134 | 110.20 | 83.45 | 26.75 | 15,969.49 |
135 | 110.20 | 83.59 | 26.62 | 15,885.90 |
136 | 110.20 | 83.73 | 26.48 | 15,802.17 |
137 | 110.20 | 83.87 | 26.34 | 15,718.31 |
138 | 110.20 | 84.00 | 26.20 | 15,634.30 |
139 | 110.20 | 84.14 | 26.06 | 15,550.16 |
140 | 110.20 | 84.29 | 25.92 | 15,465.87 |
141 | 110.20 | 84.43 | 25.78 | 15,381.45 |
142 | 110.20 | 84.57 | 25.64 | 15,296.88 |
143 | 110.20 | 84.71 | 25.49 | 15,212.17 |
144 | 110.20 | 84.85 | 25.35 | 15,127.33 |
145 | 110.20 | 84.99 | 25.21 | 15,042.34 |
146 | 110.20 | 85.13 | 25.07 | 14,957.20 |
147 | 110.20 | 85.27 | 24.93 | 14,871.93 |
148 | 110.20 | 85.42 | 24.79 | 14,786.52 |
149 | 110.20 | 85.56 | 24.64 | 14,700.96 |
150 | 110.20 | 85.70 | 24.50 | 14,615.26 |
151 | 110.20 | 85.84 | 24.36 | 14,529.41 |
152 | 110.20 | 85.99 | 24.22 | 14,443.43 |
153 | 110.20 | 86.13 | 24.07 | 14,357.30 |
154 | 110.20 | 86.27 | 23.93 | 14,271.02 |
155 | 110.20 | 86.42 | 23.79 | 14,184.61 |
156 | 110.20 | 86.56 | 23.64 | 14,098.05 |
157 | 110.20 | 86.71 | 23.50 | 14,011.34 |
158 | 110.20 | 86.85 | 23.35 | 13,924.49 |
159 | 110.20 | 86.99 | 23.21 | 13,837.50 |
160 | 110.20 | 87.14 | 23.06 | 13,750.36 |
161 | 110.20 | 87.28 | 22.92 | 13,663.07 |
162 | 110.20 | 87.43 | 22.77 | 13,575.64 |
163 | 110.20 | 87.58 | 22.63 | 13,488.07 |
164 | 110.20 | 87.72 | 22.48 | 13,400.34 |
165 | 110.20 | 87.87 | 22.33 | 13,312.48 |
166 | 110.20 | 88.01 | 22.19 | 13,224.46 |
167 | 110.20 | 88.16 | 22.04 | 13,136.30 |
168 | 110.20 | 88.31 | 21.89 | 13,047.99 |
169 | 110.20 | 88.46 | 21.75 | 12,959.54 |
170 | 110.20 | 88.60 | 21.60 | 12,870.93 |
171 | 110.20 | 88.75 | 21.45 | 12,782.18 |
172 | 110.20 | 88.90 | 21.30 | 12,693.28 |
173 | 110.20 | 89.05 | 21.16 | 12,604.24 |
174 | 110.20 | 89.20 | 21.01 | 12,515.04 |
175 | 110.20 | 89.34 | 20.86 | 12,425.70 |
176 | 110.20 | 89.49 | 20.71 | 12,336.21 |
177 | 110.20 | 89.64 | 20.56 | 12,246.56 |
178 | 110.20 | 89.79 | 20.41 | 12,156.77 |
179 | 110.20 | 89.94 | 20.26 | 12,066.83 |
180 | 110.20 | 90.09 | 20.11 | 11,976.74 |
181 | 110.20 | 90.24 | 19.96 | 11,886.50 |
182 | 110.20 | 90.39 | 19.81 | 11,796.11 |
183 | 110.20 | 90.54 | 19.66 | 11,705.57 |
184 | 110.20 | 90.69 | 19.51 | 11,614.87 |
185 | 110.20 | 90.84 | 19.36 | 11,524.03 |
186 | 110.20 | 91.00 | 19.21 | 11,433.03 |
187 | 110.20 | 91.15 | 19.06 | 11,341.89 |
188 | 110.20 | 91.30 | 18.90 | 11,250.59 |
189 | 110.20 | 91.45 | 18.75 | 11,159.14 |
190 | 110.20 | 91.60 | 18.60 | 11,067.53 |
191 | 110.20 | 91.76 | 18.45 | 10,975.78 |
192 | 110.20 | 91.91 | 18.29 | 10,883.87 |
193 | 110.20 | 92.06 | 18.14 | 10,791.81 |
194 | 110.20 | 92.22 | 17.99 | 10,699.59 |
195 | 110.20 | 92.37 | 17.83 | 10,607.22 |
196 | 110.20 | 92.52 | 17.68 | 10,514.70 |
197 | 110.20 | 92.68 | 17.52 | 10,422.02 |
198 | 110.20 | 92.83 | 17.37 | 10,329.19 |
199 | 110.20 | 92.99 | 17.22 | 10,236.20 |
200 | 110.20 | 93.14 | 17.06 | 10,143.06 |
201 | 110.20 | 93.30 | 16.91 | 10,049.76 |
202 | 110.20 | 93.45 | 16.75 | 9,956.31 |
203 | 110.20 | 93.61 | 16.59 | 9,862.70 |
204 | 110.20 | 93.76 | 16.44 | 9,768.94 |
205 | 110.20 | 93.92 | 16.28 | 9,675.02 |
206 | 110.20 | 94.08 | 16.13 | 9,580.94 |
207 | 110.20 | 94.23 | 15.97 | 9,486.71 |
208 | 110.20 | 94.39 | 15.81 | 9,392.31 |
209 | 110.20 | 94.55 | 15.65 | 9,297.77 |
210 | 110.20 | 94.71 | 15.50 | 9,203.06 |
211 | 110.20 | 94.86 | 15.34 | 9,108.20 |
212 | 110.20 | 95.02 | 15.18 | 9,013.17 |
213 | 110.20 | 95.18 | 15.02 | 8,917.99 |
214 | 110.20 | 95.34 | 14.86 | 8,822.66 |
215 | 110.20 | 95.50 | 14.70 | 8,727.16 |
216 | 110.20 | 95.66 | 14.55 | 8,631.50 |
217 | 110.20 | 95.82 | 14.39 | 8,535.68 |
218 | 110.20 | 95.98 | 14.23 | 8,439.71 |
219 | 110.20 | 96.14 | 14.07 | 8,343.57 |
220 | 110.20 | 96.30 | 13.91 | 8,247.28 |
221 | 110.20 | 96.46 | 13.75 | 8,150.82 |
222 | 110.20 | 96.62 | 13.58 | 8,054.20 |
223 | 110.20 | 96.78 | 13.42 | 7,957.42 |
224 | 110.20 | 96.94 | 13.26 | 7,860.48 |
225 | 110.20 | 97.10 | 13.10 | 7,763.38 |
226 | 110.20 | 97.26 | 12.94 | 7,666.12 |
227 | 110.20 | 97.43 | 12.78 | 7,568.69 |
228 | 110.20 | 97.59 | 12.61 | 7,471.11 |
229 | 110.20 | 97.75 | 12.45 | 7,373.36 |
230 | 110.20 | 97.91 | 12.29 | 7,275.44 |
231 | 110.20 | 98.08 | 12.13 | 7,177.37 |
232 | 110.20 | 98.24 | 11.96 | 7,079.13 |
233 | 110.20 | 98.40 | 11.80 | 6,980.72 |
234 | 110.20 | 98.57 | 11.63 | 6,882.16 |
235 | 110.20 | 98.73 | 11.47 | 6,783.42 |
236 | 110.20 | 98.90 | 11.31 | 6,684.53 |
237 | 110.20 | 99.06 | 11.14 | 6,585.47 |
238 | 110.20 | 99.23 | 10.98 | 6,486.24 |
239 | 110.20 | 99.39 | 10.81 | 6,386.85 |
240 | 110.20 | 99.56 | 10.64 | 6,287.29 |
241 | 110.20 | 99.72 | 10.48 | 6,187.57 |
242 | 110.20 | 99.89 | 10.31 | 6,087.68 |
243 | 110.20 | 100.06 | 10.15 | 5,987.62 |
244 | 110.20 | 100.22 | 9.98 | 5,887.40 |
245 | 110.20 | 100.39 | 9.81 | 5,787.01 |
246 | 110.20 | 100.56 | 9.65 | 5,686.45 |
247 | 110.20 | 100.72 | 9.48 | 5,585.73 |
248 | 110.20 | 100.89 | 9.31 | 5,484.84 |
249 | 110.20 | 101.06 | 9.14 | 5,383.77 |
250 | 110.20 | 101.23 | 8.97 | 5,282.55 |
251 | 110.20 | 101.40 | 8.80 | 5,181.15 |
252 | 110.20 | 101.57 | 8.64 | 5,079.58 |
253 | 110.20 | 101.74 | 8.47 | 4,977.84 |
254 | 110.20 | 101.91 | 8.30 | 4,875.94 |
255 | 110.20 | 102.08 | 8.13 | 4,773.86 |
256 | 110.20 | 102.25 | 7.96 | 4,671.62 |
257 | 110.20 | 102.42 | 7.79 | 4,569.20 |
258 | 110.20 | 102.59 | 7.62 | 4,466.61 |
259 | 110.20 | 102.76 | 7.44 | 4,363.86 |
260 | 110.20 | 102.93 | 7.27 | 4,260.93 |
261 | 110.20 | 103.10 | 7.10 | 4,157.83 |
262 | 110.20 | 103.27 | 6.93 | 4,054.55 |
263 | 110.20 | 103.44 | 6.76 | 3,951.11 |
264 | 110.20 | 103.62 | 6.59 | 3,847.49 |
265 | 110.20 | 103.79 | 6.41 | 3,743.70 |
266 | 110.20 | 103.96 | 6.24 | 3,639.74 |
267 | 110.20 | 104.14 | 6.07 | 3,535.61 |
268 | 110.20 | 104.31 | 5.89 | 3,431.30 |
269 | 110.20 | 104.48 | 5.72 | 3,326.81 |
270 | 110.20 | 104.66 | 5.54 | 3,222.15 |
271 | 110.20 | 104.83 | 5.37 | 3,117.32 |
272 | 110.20 | 105.01 | 5.20 | 3,012.32 |
273 | 110.20 | 105.18 | 5.02 | 2,907.13 |
274 | 110.20 | 105.36 | 4.85 | 2,801.78 |
275 | 110.20 | 105.53 | 4.67 | 2,696.25 |
276 | 110.20 | 105.71 | 4.49 | 2,590.54 |
277 | 110.20 | 105.88 | 4.32 | 2,484.65 |
278 | 110.20 | 106.06 | 4.14 | 2,378.59 |
279 | 110.20 | 106.24 | 3.96 | 2,272.35 |
280 | 110.20 | 106.41 | 3.79 | 2,165.94 |
281 | 110.20 | 106.59 | 3.61 | 2,059.35 |
282 | 110.20 | 106.77 | 3.43 | 1,952.58 |
283 | 110.20 | 106.95 | 3.25 | 1,845.63 |
284 | 110.20 | 107.13 | 3.08 | 1,738.50 |
285 | 110.20 | 107.30 | 2.90 | 1,631.20 |
286 | 110.20 | 107.48 | 2.72 | 1,523.71 |
287 | 110.20 | 107.66 | 2.54 | 1,416.05 |
288 | 110.20 | 107.84 | 2.36 | 1,308.21 |
289 | 110.20 | 108.02 | 2.18 | 1,200.19 |
290 | 110.20 | 108.20 | 2.00 | 1,091.99 |
291 | 110.20 | 108.38 | 1.82 | 983.60 |
292 | 110.20 | 108.56 | 1.64 | 875.04 |
293 | 110.20 | 108.74 | 1.46 | 766.30 |
294 | 110.20 | 108.92 | 1.28 | 657.37 |
295 | 110.20 | 109.11 | 1.10 | 548.27 |
296 | 110.20 | 109.29 | 0.91 | 438.98 |
297 | 110.20 | 109.47 | 0.73 | 329.51 |
298 | 110.20 | 109.65 | 0.55 | 219.85 |
299 | 110.20 | 109.84 | 0.37 | 110.02 |
300 | 110.20 | 110.02 | 0.18 | 0.00 |