Mortgage Loan of $26,000 for 25 Years at 2.50%
What's the payment on a 25 year home loan for $26k at 2.50% interest?
Results
Monthly payment: $116.64
$1,400 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 25 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 116.64 | 62.47 | 54.17 | 25,937.53 |
2 | 116.64 | 62.60 | 54.04 | 25,874.92 |
3 | 116.64 | 62.73 | 53.91 | 25,812.19 |
4 | 116.64 | 62.86 | 53.78 | 25,749.32 |
5 | 116.64 | 63.00 | 53.64 | 25,686.33 |
6 | 116.64 | 63.13 | 53.51 | 25,623.20 |
7 | 116.64 | 63.26 | 53.38 | 25,559.94 |
8 | 116.64 | 63.39 | 53.25 | 25,496.55 |
9 | 116.64 | 63.52 | 53.12 | 25,433.03 |
10 | 116.64 | 63.65 | 52.99 | 25,369.37 |
11 | 116.64 | 63.79 | 52.85 | 25,305.59 |
12 | 116.64 | 63.92 | 52.72 | 25,241.67 |
13 | 116.64 | 64.05 | 52.59 | 25,177.61 |
14 | 116.64 | 64.19 | 52.45 | 25,113.43 |
15 | 116.64 | 64.32 | 52.32 | 25,049.10 |
16 | 116.64 | 64.45 | 52.19 | 24,984.65 |
17 | 116.64 | 64.59 | 52.05 | 24,920.06 |
18 | 116.64 | 64.72 | 51.92 | 24,855.34 |
19 | 116.64 | 64.86 | 51.78 | 24,790.48 |
20 | 116.64 | 64.99 | 51.65 | 24,725.49 |
21 | 116.64 | 65.13 | 51.51 | 24,660.36 |
22 | 116.64 | 65.26 | 51.38 | 24,595.09 |
23 | 116.64 | 65.40 | 51.24 | 24,529.69 |
24 | 116.64 | 65.54 | 51.10 | 24,464.15 |
25 | 116.64 | 65.67 | 50.97 | 24,398.48 |
26 | 116.64 | 65.81 | 50.83 | 24,332.67 |
27 | 116.64 | 65.95 | 50.69 | 24,266.72 |
28 | 116.64 | 66.08 | 50.56 | 24,200.64 |
29 | 116.64 | 66.22 | 50.42 | 24,134.42 |
30 | 116.64 | 66.36 | 50.28 | 24,068.06 |
31 | 116.64 | 66.50 | 50.14 | 24,001.56 |
32 | 116.64 | 66.64 | 50.00 | 23,934.92 |
33 | 116.64 | 66.78 | 49.86 | 23,868.14 |
34 | 116.64 | 66.92 | 49.73 | 23,801.23 |
35 | 116.64 | 67.05 | 49.59 | 23,734.18 |
36 | 116.64 | 67.19 | 49.45 | 23,666.98 |
37 | 116.64 | 67.33 | 49.31 | 23,599.65 |
38 | 116.64 | 67.47 | 49.17 | 23,532.17 |
39 | 116.64 | 67.61 | 49.03 | 23,464.56 |
40 | 116.64 | 67.76 | 48.88 | 23,396.80 |
41 | 116.64 | 67.90 | 48.74 | 23,328.90 |
42 | 116.64 | 68.04 | 48.60 | 23,260.87 |
43 | 116.64 | 68.18 | 48.46 | 23,192.69 |
44 | 116.64 | 68.32 | 48.32 | 23,124.36 |
45 | 116.64 | 68.46 | 48.18 | 23,055.90 |
46 | 116.64 | 68.61 | 48.03 | 22,987.29 |
47 | 116.64 | 68.75 | 47.89 | 22,918.54 |
48 | 116.64 | 68.89 | 47.75 | 22,849.65 |
49 | 116.64 | 69.04 | 47.60 | 22,780.61 |
50 | 116.64 | 69.18 | 47.46 | 22,711.43 |
51 | 116.64 | 69.32 | 47.32 | 22,642.11 |
52 | 116.64 | 69.47 | 47.17 | 22,572.64 |
53 | 116.64 | 69.61 | 47.03 | 22,503.02 |
54 | 116.64 | 69.76 | 46.88 | 22,433.26 |
55 | 116.64 | 69.90 | 46.74 | 22,363.36 |
56 | 116.64 | 70.05 | 46.59 | 22,293.31 |
57 | 116.64 | 70.20 | 46.44 | 22,223.11 |
58 | 116.64 | 70.34 | 46.30 | 22,152.77 |
59 | 116.64 | 70.49 | 46.15 | 22,082.28 |
60 | 116.64 | 70.64 | 46.00 | 22,011.65 |
61 | 116.64 | 70.78 | 45.86 | 21,940.86 |
62 | 116.64 | 70.93 | 45.71 | 21,869.93 |
63 | 116.64 | 71.08 | 45.56 | 21,798.86 |
64 | 116.64 | 71.23 | 45.41 | 21,727.63 |
65 | 116.64 | 71.37 | 45.27 | 21,656.25 |
66 | 116.64 | 71.52 | 45.12 | 21,584.73 |
67 | 116.64 | 71.67 | 44.97 | 21,513.06 |
68 | 116.64 | 71.82 | 44.82 | 21,441.24 |
69 | 116.64 | 71.97 | 44.67 | 21,369.27 |
70 | 116.64 | 72.12 | 44.52 | 21,297.15 |
71 | 116.64 | 72.27 | 44.37 | 21,224.87 |
72 | 116.64 | 72.42 | 44.22 | 21,152.45 |
73 | 116.64 | 72.57 | 44.07 | 21,079.88 |
74 | 116.64 | 72.72 | 43.92 | 21,007.16 |
75 | 116.64 | 72.88 | 43.76 | 20,934.28 |
76 | 116.64 | 73.03 | 43.61 | 20,861.25 |
77 | 116.64 | 73.18 | 43.46 | 20,788.07 |
78 | 116.64 | 73.33 | 43.31 | 20,714.74 |
79 | 116.64 | 73.48 | 43.16 | 20,641.26 |
80 | 116.64 | 73.64 | 43.00 | 20,567.62 |
81 | 116.64 | 73.79 | 42.85 | 20,493.83 |
82 | 116.64 | 73.94 | 42.70 | 20,419.88 |
83 | 116.64 | 74.10 | 42.54 | 20,345.78 |
84 | 116.64 | 74.25 | 42.39 | 20,271.53 |
85 | 116.64 | 74.41 | 42.23 | 20,197.12 |
86 | 116.64 | 74.56 | 42.08 | 20,122.56 |
87 | 116.64 | 74.72 | 41.92 | 20,047.84 |
88 | 116.64 | 74.87 | 41.77 | 19,972.97 |
89 | 116.64 | 75.03 | 41.61 | 19,897.94 |
90 | 116.64 | 75.19 | 41.45 | 19,822.75 |
91 | 116.64 | 75.34 | 41.30 | 19,747.41 |
92 | 116.64 | 75.50 | 41.14 | 19,671.91 |
93 | 116.64 | 75.66 | 40.98 | 19,596.25 |
94 | 116.64 | 75.81 | 40.83 | 19,520.44 |
95 | 116.64 | 75.97 | 40.67 | 19,444.46 |
96 | 116.64 | 76.13 | 40.51 | 19,368.33 |
97 | 116.64 | 76.29 | 40.35 | 19,292.04 |
98 | 116.64 | 76.45 | 40.19 | 19,215.59 |
99 | 116.64 | 76.61 | 40.03 | 19,138.99 |
100 | 116.64 | 76.77 | 39.87 | 19,062.22 |
101 | 116.64 | 76.93 | 39.71 | 18,985.29 |
102 | 116.64 | 77.09 | 39.55 | 18,908.20 |
103 | 116.64 | 77.25 | 39.39 | 18,830.96 |
104 | 116.64 | 77.41 | 39.23 | 18,753.55 |
105 | 116.64 | 77.57 | 39.07 | 18,675.98 |
106 | 116.64 | 77.73 | 38.91 | 18,598.24 |
107 | 116.64 | 77.89 | 38.75 | 18,520.35 |
108 | 116.64 | 78.06 | 38.58 | 18,442.29 |
109 | 116.64 | 78.22 | 38.42 | 18,364.08 |
110 | 116.64 | 78.38 | 38.26 | 18,285.69 |
111 | 116.64 | 78.55 | 38.10 | 18,207.15 |
112 | 116.64 | 78.71 | 37.93 | 18,128.44 |
113 | 116.64 | 78.87 | 37.77 | 18,049.57 |
114 | 116.64 | 79.04 | 37.60 | 17,970.53 |
115 | 116.64 | 79.20 | 37.44 | 17,891.33 |
116 | 116.64 | 79.37 | 37.27 | 17,811.96 |
117 | 116.64 | 79.53 | 37.11 | 17,732.43 |
118 | 116.64 | 79.70 | 36.94 | 17,652.73 |
119 | 116.64 | 79.86 | 36.78 | 17,572.87 |
120 | 116.64 | 80.03 | 36.61 | 17,492.84 |
121 | 116.64 | 80.20 | 36.44 | 17,412.64 |
122 | 116.64 | 80.36 | 36.28 | 17,332.28 |
123 | 116.64 | 80.53 | 36.11 | 17,251.74 |
124 | 116.64 | 80.70 | 35.94 | 17,171.05 |
125 | 116.64 | 80.87 | 35.77 | 17,090.18 |
126 | 116.64 | 81.04 | 35.60 | 17,009.14 |
127 | 116.64 | 81.20 | 35.44 | 16,927.94 |
128 | 116.64 | 81.37 | 35.27 | 16,846.56 |
129 | 116.64 | 81.54 | 35.10 | 16,765.02 |
130 | 116.64 | 81.71 | 34.93 | 16,683.31 |
131 | 116.64 | 81.88 | 34.76 | 16,601.42 |
132 | 116.64 | 82.05 | 34.59 | 16,519.37 |
133 | 116.64 | 82.22 | 34.42 | 16,437.14 |
134 | 116.64 | 82.40 | 34.24 | 16,354.75 |
135 | 116.64 | 82.57 | 34.07 | 16,272.18 |
136 | 116.64 | 82.74 | 33.90 | 16,189.44 |
137 | 116.64 | 82.91 | 33.73 | 16,106.53 |
138 | 116.64 | 83.09 | 33.56 | 16,023.44 |
139 | 116.64 | 83.26 | 33.38 | 15,940.19 |
140 | 116.64 | 83.43 | 33.21 | 15,856.75 |
141 | 116.64 | 83.61 | 33.03 | 15,773.15 |
142 | 116.64 | 83.78 | 32.86 | 15,689.37 |
143 | 116.64 | 83.95 | 32.69 | 15,605.41 |
144 | 116.64 | 84.13 | 32.51 | 15,521.29 |
145 | 116.64 | 84.30 | 32.34 | 15,436.98 |
146 | 116.64 | 84.48 | 32.16 | 15,352.50 |
147 | 116.64 | 84.66 | 31.98 | 15,267.84 |
148 | 116.64 | 84.83 | 31.81 | 15,183.01 |
149 | 116.64 | 85.01 | 31.63 | 15,098.00 |
150 | 116.64 | 85.19 | 31.45 | 15,012.82 |
151 | 116.64 | 85.36 | 31.28 | 14,927.45 |
152 | 116.64 | 85.54 | 31.10 | 14,841.91 |
153 | 116.64 | 85.72 | 30.92 | 14,756.19 |
154 | 116.64 | 85.90 | 30.74 | 14,670.29 |
155 | 116.64 | 86.08 | 30.56 | 14,584.22 |
156 | 116.64 | 86.26 | 30.38 | 14,497.96 |
157 | 116.64 | 86.44 | 30.20 | 14,411.52 |
158 | 116.64 | 86.62 | 30.02 | 14,324.91 |
159 | 116.64 | 86.80 | 29.84 | 14,238.11 |
160 | 116.64 | 86.98 | 29.66 | 14,151.13 |
161 | 116.64 | 87.16 | 29.48 | 14,063.97 |
162 | 116.64 | 87.34 | 29.30 | 13,976.63 |
163 | 116.64 | 87.52 | 29.12 | 13,889.11 |
164 | 116.64 | 87.70 | 28.94 | 13,801.41 |
165 | 116.64 | 87.89 | 28.75 | 13,713.52 |
166 | 116.64 | 88.07 | 28.57 | 13,625.45 |
167 | 116.64 | 88.25 | 28.39 | 13,537.20 |
168 | 116.64 | 88.44 | 28.20 | 13,448.76 |
169 | 116.64 | 88.62 | 28.02 | 13,360.14 |
170 | 116.64 | 88.81 | 27.83 | 13,271.33 |
171 | 116.64 | 88.99 | 27.65 | 13,182.34 |
172 | 116.64 | 89.18 | 27.46 | 13,093.16 |
173 | 116.64 | 89.36 | 27.28 | 13,003.80 |
174 | 116.64 | 89.55 | 27.09 | 12,914.25 |
175 | 116.64 | 89.74 | 26.90 | 12,824.51 |
176 | 116.64 | 89.92 | 26.72 | 12,734.59 |
177 | 116.64 | 90.11 | 26.53 | 12,644.48 |
178 | 116.64 | 90.30 | 26.34 | 12,554.18 |
179 | 116.64 | 90.49 | 26.15 | 12,463.70 |
180 | 116.64 | 90.67 | 25.97 | 12,373.02 |
181 | 116.64 | 90.86 | 25.78 | 12,282.16 |
182 | 116.64 | 91.05 | 25.59 | 12,191.11 |
183 | 116.64 | 91.24 | 25.40 | 12,099.86 |
184 | 116.64 | 91.43 | 25.21 | 12,008.43 |
185 | 116.64 | 91.62 | 25.02 | 11,916.81 |
186 | 116.64 | 91.81 | 24.83 | 11,824.99 |
187 | 116.64 | 92.00 | 24.64 | 11,732.99 |
188 | 116.64 | 92.20 | 24.44 | 11,640.79 |
189 | 116.64 | 92.39 | 24.25 | 11,548.40 |
190 | 116.64 | 92.58 | 24.06 | 11,455.82 |
191 | 116.64 | 92.77 | 23.87 | 11,363.05 |
192 | 116.64 | 92.97 | 23.67 | 11,270.08 |
193 | 116.64 | 93.16 | 23.48 | 11,176.92 |
194 | 116.64 | 93.36 | 23.29 | 11,083.57 |
195 | 116.64 | 93.55 | 23.09 | 10,990.02 |
196 | 116.64 | 93.74 | 22.90 | 10,896.27 |
197 | 116.64 | 93.94 | 22.70 | 10,802.33 |
198 | 116.64 | 94.14 | 22.50 | 10,708.20 |
199 | 116.64 | 94.33 | 22.31 | 10,613.86 |
200 | 116.64 | 94.53 | 22.11 | 10,519.34 |
201 | 116.64 | 94.73 | 21.92 | 10,424.61 |
202 | 116.64 | 94.92 | 21.72 | 10,329.69 |
203 | 116.64 | 95.12 | 21.52 | 10,234.57 |
204 | 116.64 | 95.32 | 21.32 | 10,139.25 |
205 | 116.64 | 95.52 | 21.12 | 10,043.73 |
206 | 116.64 | 95.72 | 20.92 | 9,948.02 |
207 | 116.64 | 95.92 | 20.73 | 9,852.10 |
208 | 116.64 | 96.12 | 20.53 | 9,755.99 |
209 | 116.64 | 96.32 | 20.32 | 9,659.67 |
210 | 116.64 | 96.52 | 20.12 | 9,563.16 |
211 | 116.64 | 96.72 | 19.92 | 9,466.44 |
212 | 116.64 | 96.92 | 19.72 | 9,369.52 |
213 | 116.64 | 97.12 | 19.52 | 9,272.40 |
214 | 116.64 | 97.32 | 19.32 | 9,175.08 |
215 | 116.64 | 97.53 | 19.11 | 9,077.55 |
216 | 116.64 | 97.73 | 18.91 | 8,979.82 |
217 | 116.64 | 97.93 | 18.71 | 8,881.89 |
218 | 116.64 | 98.14 | 18.50 | 8,783.75 |
219 | 116.64 | 98.34 | 18.30 | 8,685.41 |
220 | 116.64 | 98.55 | 18.09 | 8,586.87 |
221 | 116.64 | 98.75 | 17.89 | 8,488.12 |
222 | 116.64 | 98.96 | 17.68 | 8,389.16 |
223 | 116.64 | 99.16 | 17.48 | 8,290.00 |
224 | 116.64 | 99.37 | 17.27 | 8,190.63 |
225 | 116.64 | 99.58 | 17.06 | 8,091.05 |
226 | 116.64 | 99.78 | 16.86 | 7,991.27 |
227 | 116.64 | 99.99 | 16.65 | 7,891.27 |
228 | 116.64 | 100.20 | 16.44 | 7,791.07 |
229 | 116.64 | 100.41 | 16.23 | 7,690.67 |
230 | 116.64 | 100.62 | 16.02 | 7,590.05 |
231 | 116.64 | 100.83 | 15.81 | 7,489.22 |
232 | 116.64 | 101.04 | 15.60 | 7,388.18 |
233 | 116.64 | 101.25 | 15.39 | 7,286.93 |
234 | 116.64 | 101.46 | 15.18 | 7,185.47 |
235 | 116.64 | 101.67 | 14.97 | 7,083.80 |
236 | 116.64 | 101.88 | 14.76 | 6,981.92 |
237 | 116.64 | 102.09 | 14.55 | 6,879.83 |
238 | 116.64 | 102.31 | 14.33 | 6,777.52 |
239 | 116.64 | 102.52 | 14.12 | 6,675.00 |
240 | 116.64 | 102.73 | 13.91 | 6,572.26 |
241 | 116.64 | 102.95 | 13.69 | 6,469.32 |
242 | 116.64 | 103.16 | 13.48 | 6,366.15 |
243 | 116.64 | 103.38 | 13.26 | 6,262.78 |
244 | 116.64 | 103.59 | 13.05 | 6,159.18 |
245 | 116.64 | 103.81 | 12.83 | 6,055.37 |
246 | 116.64 | 104.02 | 12.62 | 5,951.35 |
247 | 116.64 | 104.24 | 12.40 | 5,847.11 |
248 | 116.64 | 104.46 | 12.18 | 5,742.65 |
249 | 116.64 | 104.68 | 11.96 | 5,637.97 |
250 | 116.64 | 104.89 | 11.75 | 5,533.08 |
251 | 116.64 | 105.11 | 11.53 | 5,427.96 |
252 | 116.64 | 105.33 | 11.31 | 5,322.63 |
253 | 116.64 | 105.55 | 11.09 | 5,217.08 |
254 | 116.64 | 105.77 | 10.87 | 5,111.31 |
255 | 116.64 | 105.99 | 10.65 | 5,005.32 |
256 | 116.64 | 106.21 | 10.43 | 4,899.11 |
257 | 116.64 | 106.43 | 10.21 | 4,792.67 |
258 | 116.64 | 106.66 | 9.98 | 4,686.02 |
259 | 116.64 | 106.88 | 9.76 | 4,579.14 |
260 | 116.64 | 107.10 | 9.54 | 4,472.04 |
261 | 116.64 | 107.32 | 9.32 | 4,364.71 |
262 | 116.64 | 107.55 | 9.09 | 4,257.17 |
263 | 116.64 | 107.77 | 8.87 | 4,149.40 |
264 | 116.64 | 108.00 | 8.64 | 4,041.40 |
265 | 116.64 | 108.22 | 8.42 | 3,933.18 |
266 | 116.64 | 108.45 | 8.19 | 3,824.73 |
267 | 116.64 | 108.67 | 7.97 | 3,716.06 |
268 | 116.64 | 108.90 | 7.74 | 3,607.16 |
269 | 116.64 | 109.13 | 7.51 | 3,498.04 |
270 | 116.64 | 109.35 | 7.29 | 3,388.68 |
271 | 116.64 | 109.58 | 7.06 | 3,279.10 |
272 | 116.64 | 109.81 | 6.83 | 3,169.29 |
273 | 116.64 | 110.04 | 6.60 | 3,059.26 |
274 | 116.64 | 110.27 | 6.37 | 2,948.99 |
275 | 116.64 | 110.50 | 6.14 | 2,838.49 |
276 | 116.64 | 110.73 | 5.91 | 2,727.77 |
277 | 116.64 | 110.96 | 5.68 | 2,616.81 |
278 | 116.64 | 111.19 | 5.45 | 2,505.62 |
279 | 116.64 | 111.42 | 5.22 | 2,394.20 |
280 | 116.64 | 111.65 | 4.99 | 2,282.55 |
281 | 116.64 | 111.89 | 4.76 | 2,170.66 |
282 | 116.64 | 112.12 | 4.52 | 2,058.54 |
283 | 116.64 | 112.35 | 4.29 | 1,946.19 |
284 | 116.64 | 112.59 | 4.05 | 1,833.61 |
285 | 116.64 | 112.82 | 3.82 | 1,720.79 |
286 | 116.64 | 113.06 | 3.58 | 1,607.73 |
287 | 116.64 | 113.29 | 3.35 | 1,494.44 |
288 | 116.64 | 113.53 | 3.11 | 1,380.91 |
289 | 116.64 | 113.76 | 2.88 | 1,267.15 |
290 | 116.64 | 114.00 | 2.64 | 1,153.15 |
291 | 116.64 | 114.24 | 2.40 | 1,038.91 |
292 | 116.64 | 114.48 | 2.16 | 924.44 |
293 | 116.64 | 114.71 | 1.93 | 809.72 |
294 | 116.64 | 114.95 | 1.69 | 694.77 |
295 | 116.64 | 115.19 | 1.45 | 579.57 |
296 | 116.64 | 115.43 | 1.21 | 464.14 |
297 | 116.64 | 115.67 | 0.97 | 348.47 |
298 | 116.64 | 115.91 | 0.73 | 232.55 |
299 | 116.64 | 116.16 | 0.48 | 116.40 |
300 | 116.64 | 116.40 | 0.24 | 0.00 |