Mortgage Loan of $26,000 for 25 Years at 6.00%
What's the payment on a 25 year home loan for $26k at 6.00% interest?
Results
Monthly payment: $167.52
$2,010 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 26,000 loan for 25 years at 6.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 167.52 | 37.52 | 130.00 | 25,962.48 |
2 | 167.52 | 37.71 | 129.81 | 25,924.78 |
3 | 167.52 | 37.89 | 129.62 | 25,886.88 |
4 | 167.52 | 38.08 | 129.43 | 25,848.80 |
5 | 167.52 | 38.27 | 129.24 | 25,810.52 |
6 | 167.52 | 38.47 | 129.05 | 25,772.06 |
7 | 167.52 | 38.66 | 128.86 | 25,733.40 |
8 | 167.52 | 38.85 | 128.67 | 25,694.55 |
9 | 167.52 | 39.05 | 128.47 | 25,655.50 |
10 | 167.52 | 39.24 | 128.28 | 25,616.26 |
11 | 167.52 | 39.44 | 128.08 | 25,576.82 |
12 | 167.52 | 39.63 | 127.88 | 25,537.19 |
13 | 167.52 | 39.83 | 127.69 | 25,497.36 |
14 | 167.52 | 40.03 | 127.49 | 25,457.33 |
15 | 167.52 | 40.23 | 127.29 | 25,417.09 |
16 | 167.52 | 40.43 | 127.09 | 25,376.66 |
17 | 167.52 | 40.64 | 126.88 | 25,336.03 |
18 | 167.52 | 40.84 | 126.68 | 25,295.19 |
19 | 167.52 | 41.04 | 126.48 | 25,254.15 |
20 | 167.52 | 41.25 | 126.27 | 25,212.90 |
21 | 167.52 | 41.45 | 126.06 | 25,171.44 |
22 | 167.52 | 41.66 | 125.86 | 25,129.78 |
23 | 167.52 | 41.87 | 125.65 | 25,087.91 |
24 | 167.52 | 42.08 | 125.44 | 25,045.83 |
25 | 167.52 | 42.29 | 125.23 | 25,003.55 |
26 | 167.52 | 42.50 | 125.02 | 24,961.04 |
27 | 167.52 | 42.71 | 124.81 | 24,918.33 |
28 | 167.52 | 42.93 | 124.59 | 24,875.40 |
29 | 167.52 | 43.14 | 124.38 | 24,832.26 |
30 | 167.52 | 43.36 | 124.16 | 24,788.91 |
31 | 167.52 | 43.57 | 123.94 | 24,745.33 |
32 | 167.52 | 43.79 | 123.73 | 24,701.54 |
33 | 167.52 | 44.01 | 123.51 | 24,657.53 |
34 | 167.52 | 44.23 | 123.29 | 24,613.30 |
35 | 167.52 | 44.45 | 123.07 | 24,568.85 |
36 | 167.52 | 44.67 | 122.84 | 24,524.17 |
37 | 167.52 | 44.90 | 122.62 | 24,479.28 |
38 | 167.52 | 45.12 | 122.40 | 24,434.15 |
39 | 167.52 | 45.35 | 122.17 | 24,388.81 |
40 | 167.52 | 45.57 | 121.94 | 24,343.23 |
41 | 167.52 | 45.80 | 121.72 | 24,297.43 |
42 | 167.52 | 46.03 | 121.49 | 24,251.40 |
43 | 167.52 | 46.26 | 121.26 | 24,205.14 |
44 | 167.52 | 46.49 | 121.03 | 24,158.64 |
45 | 167.52 | 46.73 | 120.79 | 24,111.92 |
46 | 167.52 | 46.96 | 120.56 | 24,064.96 |
47 | 167.52 | 47.19 | 120.32 | 24,017.77 |
48 | 167.52 | 47.43 | 120.09 | 23,970.34 |
49 | 167.52 | 47.67 | 119.85 | 23,922.67 |
50 | 167.52 | 47.91 | 119.61 | 23,874.77 |
51 | 167.52 | 48.14 | 119.37 | 23,826.62 |
52 | 167.52 | 48.39 | 119.13 | 23,778.24 |
53 | 167.52 | 48.63 | 118.89 | 23,729.61 |
54 | 167.52 | 48.87 | 118.65 | 23,680.74 |
55 | 167.52 | 49.11 | 118.40 | 23,631.62 |
56 | 167.52 | 49.36 | 118.16 | 23,582.26 |
57 | 167.52 | 49.61 | 117.91 | 23,532.66 |
58 | 167.52 | 49.86 | 117.66 | 23,482.80 |
59 | 167.52 | 50.10 | 117.41 | 23,432.70 |
60 | 167.52 | 50.35 | 117.16 | 23,382.34 |
61 | 167.52 | 50.61 | 116.91 | 23,331.74 |
62 | 167.52 | 50.86 | 116.66 | 23,280.88 |
63 | 167.52 | 51.11 | 116.40 | 23,229.76 |
64 | 167.52 | 51.37 | 116.15 | 23,178.39 |
65 | 167.52 | 51.63 | 115.89 | 23,126.77 |
66 | 167.52 | 51.88 | 115.63 | 23,074.88 |
67 | 167.52 | 52.14 | 115.37 | 23,022.74 |
68 | 167.52 | 52.40 | 115.11 | 22,970.33 |
69 | 167.52 | 52.67 | 114.85 | 22,917.67 |
70 | 167.52 | 52.93 | 114.59 | 22,864.74 |
71 | 167.52 | 53.19 | 114.32 | 22,811.54 |
72 | 167.52 | 53.46 | 114.06 | 22,758.08 |
73 | 167.52 | 53.73 | 113.79 | 22,704.35 |
74 | 167.52 | 54.00 | 113.52 | 22,650.36 |
75 | 167.52 | 54.27 | 113.25 | 22,596.09 |
76 | 167.52 | 54.54 | 112.98 | 22,541.55 |
77 | 167.52 | 54.81 | 112.71 | 22,486.74 |
78 | 167.52 | 55.08 | 112.43 | 22,431.66 |
79 | 167.52 | 55.36 | 112.16 | 22,376.30 |
80 | 167.52 | 55.64 | 111.88 | 22,320.66 |
81 | 167.52 | 55.92 | 111.60 | 22,264.74 |
82 | 167.52 | 56.19 | 111.32 | 22,208.55 |
83 | 167.52 | 56.48 | 111.04 | 22,152.07 |
84 | 167.52 | 56.76 | 110.76 | 22,095.32 |
85 | 167.52 | 57.04 | 110.48 | 22,038.27 |
86 | 167.52 | 57.33 | 110.19 | 21,980.95 |
87 | 167.52 | 57.61 | 109.90 | 21,923.33 |
88 | 167.52 | 57.90 | 109.62 | 21,865.43 |
89 | 167.52 | 58.19 | 109.33 | 21,807.24 |
90 | 167.52 | 58.48 | 109.04 | 21,748.76 |
91 | 167.52 | 58.77 | 108.74 | 21,689.98 |
92 | 167.52 | 59.07 | 108.45 | 21,630.92 |
93 | 167.52 | 59.36 | 108.15 | 21,571.55 |
94 | 167.52 | 59.66 | 107.86 | 21,511.89 |
95 | 167.52 | 59.96 | 107.56 | 21,451.93 |
96 | 167.52 | 60.26 | 107.26 | 21,391.67 |
97 | 167.52 | 60.56 | 106.96 | 21,331.11 |
98 | 167.52 | 60.86 | 106.66 | 21,270.25 |
99 | 167.52 | 61.17 | 106.35 | 21,209.08 |
100 | 167.52 | 61.47 | 106.05 | 21,147.61 |
101 | 167.52 | 61.78 | 105.74 | 21,085.83 |
102 | 167.52 | 62.09 | 105.43 | 21,023.74 |
103 | 167.52 | 62.40 | 105.12 | 20,961.34 |
104 | 167.52 | 62.71 | 104.81 | 20,898.63 |
105 | 167.52 | 63.03 | 104.49 | 20,835.61 |
106 | 167.52 | 63.34 | 104.18 | 20,772.26 |
107 | 167.52 | 63.66 | 103.86 | 20,708.61 |
108 | 167.52 | 63.98 | 103.54 | 20,644.63 |
109 | 167.52 | 64.30 | 103.22 | 20,580.34 |
110 | 167.52 | 64.62 | 102.90 | 20,515.72 |
111 | 167.52 | 64.94 | 102.58 | 20,450.78 |
112 | 167.52 | 65.26 | 102.25 | 20,385.52 |
113 | 167.52 | 65.59 | 101.93 | 20,319.93 |
114 | 167.52 | 65.92 | 101.60 | 20,254.01 |
115 | 167.52 | 66.25 | 101.27 | 20,187.76 |
116 | 167.52 | 66.58 | 100.94 | 20,121.18 |
117 | 167.52 | 66.91 | 100.61 | 20,054.27 |
118 | 167.52 | 67.25 | 100.27 | 19,987.02 |
119 | 167.52 | 67.58 | 99.94 | 19,919.44 |
120 | 167.52 | 67.92 | 99.60 | 19,851.51 |
121 | 167.52 | 68.26 | 99.26 | 19,783.25 |
122 | 167.52 | 68.60 | 98.92 | 19,714.65 |
123 | 167.52 | 68.95 | 98.57 | 19,645.71 |
124 | 167.52 | 69.29 | 98.23 | 19,576.42 |
125 | 167.52 | 69.64 | 97.88 | 19,506.78 |
126 | 167.52 | 69.98 | 97.53 | 19,436.80 |
127 | 167.52 | 70.33 | 97.18 | 19,366.46 |
128 | 167.52 | 70.69 | 96.83 | 19,295.78 |
129 | 167.52 | 71.04 | 96.48 | 19,224.74 |
130 | 167.52 | 71.39 | 96.12 | 19,153.34 |
131 | 167.52 | 71.75 | 95.77 | 19,081.59 |
132 | 167.52 | 72.11 | 95.41 | 19,009.48 |
133 | 167.52 | 72.47 | 95.05 | 18,937.01 |
134 | 167.52 | 72.83 | 94.69 | 18,864.18 |
135 | 167.52 | 73.20 | 94.32 | 18,790.98 |
136 | 167.52 | 73.56 | 93.95 | 18,717.41 |
137 | 167.52 | 73.93 | 93.59 | 18,643.48 |
138 | 167.52 | 74.30 | 93.22 | 18,569.18 |
139 | 167.52 | 74.67 | 92.85 | 18,494.51 |
140 | 167.52 | 75.05 | 92.47 | 18,419.46 |
141 | 167.52 | 75.42 | 92.10 | 18,344.04 |
142 | 167.52 | 75.80 | 91.72 | 18,268.24 |
143 | 167.52 | 76.18 | 91.34 | 18,192.07 |
144 | 167.52 | 76.56 | 90.96 | 18,115.51 |
145 | 167.52 | 76.94 | 90.58 | 18,038.57 |
146 | 167.52 | 77.33 | 90.19 | 17,961.24 |
147 | 167.52 | 77.71 | 89.81 | 17,883.53 |
148 | 167.52 | 78.10 | 89.42 | 17,805.43 |
149 | 167.52 | 78.49 | 89.03 | 17,726.94 |
150 | 167.52 | 78.88 | 88.63 | 17,648.06 |
151 | 167.52 | 79.28 | 88.24 | 17,568.78 |
152 | 167.52 | 79.67 | 87.84 | 17,489.10 |
153 | 167.52 | 80.07 | 87.45 | 17,409.03 |
154 | 167.52 | 80.47 | 87.05 | 17,328.56 |
155 | 167.52 | 80.88 | 86.64 | 17,247.68 |
156 | 167.52 | 81.28 | 86.24 | 17,166.40 |
157 | 167.52 | 81.69 | 85.83 | 17,084.72 |
158 | 167.52 | 82.09 | 85.42 | 17,002.62 |
159 | 167.52 | 82.51 | 85.01 | 16,920.11 |
160 | 167.52 | 82.92 | 84.60 | 16,837.20 |
161 | 167.52 | 83.33 | 84.19 | 16,753.86 |
162 | 167.52 | 83.75 | 83.77 | 16,670.12 |
163 | 167.52 | 84.17 | 83.35 | 16,585.95 |
164 | 167.52 | 84.59 | 82.93 | 16,501.36 |
165 | 167.52 | 85.01 | 82.51 | 16,416.35 |
166 | 167.52 | 85.44 | 82.08 | 16,330.91 |
167 | 167.52 | 85.86 | 81.65 | 16,245.05 |
168 | 167.52 | 86.29 | 81.23 | 16,158.75 |
169 | 167.52 | 86.72 | 80.79 | 16,072.03 |
170 | 167.52 | 87.16 | 80.36 | 15,984.87 |
171 | 167.52 | 87.59 | 79.92 | 15,897.28 |
172 | 167.52 | 88.03 | 79.49 | 15,809.25 |
173 | 167.52 | 88.47 | 79.05 | 15,720.77 |
174 | 167.52 | 88.91 | 78.60 | 15,631.86 |
175 | 167.52 | 89.36 | 78.16 | 15,542.50 |
176 | 167.52 | 89.81 | 77.71 | 15,452.69 |
177 | 167.52 | 90.25 | 77.26 | 15,362.44 |
178 | 167.52 | 90.71 | 76.81 | 15,271.73 |
179 | 167.52 | 91.16 | 76.36 | 15,180.57 |
180 | 167.52 | 91.62 | 75.90 | 15,088.96 |
181 | 167.52 | 92.07 | 75.44 | 14,996.88 |
182 | 167.52 | 92.53 | 74.98 | 14,904.35 |
183 | 167.52 | 93.00 | 74.52 | 14,811.35 |
184 | 167.52 | 93.46 | 74.06 | 14,717.89 |
185 | 167.52 | 93.93 | 73.59 | 14,623.96 |
186 | 167.52 | 94.40 | 73.12 | 14,529.56 |
187 | 167.52 | 94.87 | 72.65 | 14,434.69 |
188 | 167.52 | 95.34 | 72.17 | 14,339.35 |
189 | 167.52 | 95.82 | 71.70 | 14,243.53 |
190 | 167.52 | 96.30 | 71.22 | 14,147.23 |
191 | 167.52 | 96.78 | 70.74 | 14,050.44 |
192 | 167.52 | 97.27 | 70.25 | 13,953.18 |
193 | 167.52 | 97.75 | 69.77 | 13,855.43 |
194 | 167.52 | 98.24 | 69.28 | 13,757.18 |
195 | 167.52 | 98.73 | 68.79 | 13,658.45 |
196 | 167.52 | 99.23 | 68.29 | 13,559.23 |
197 | 167.52 | 99.72 | 67.80 | 13,459.50 |
198 | 167.52 | 100.22 | 67.30 | 13,359.28 |
199 | 167.52 | 100.72 | 66.80 | 13,258.56 |
200 | 167.52 | 101.23 | 66.29 | 13,157.34 |
201 | 167.52 | 101.73 | 65.79 | 13,055.60 |
202 | 167.52 | 102.24 | 65.28 | 12,953.36 |
203 | 167.52 | 102.75 | 64.77 | 12,850.61 |
204 | 167.52 | 103.27 | 64.25 | 12,747.35 |
205 | 167.52 | 103.78 | 63.74 | 12,643.56 |
206 | 167.52 | 104.30 | 63.22 | 12,539.26 |
207 | 167.52 | 104.82 | 62.70 | 12,434.44 |
208 | 167.52 | 105.35 | 62.17 | 12,329.10 |
209 | 167.52 | 105.87 | 61.65 | 12,223.22 |
210 | 167.52 | 106.40 | 61.12 | 12,116.82 |
211 | 167.52 | 106.93 | 60.58 | 12,009.89 |
212 | 167.52 | 107.47 | 60.05 | 11,902.42 |
213 | 167.52 | 108.01 | 59.51 | 11,794.41 |
214 | 167.52 | 108.55 | 58.97 | 11,685.87 |
215 | 167.52 | 109.09 | 58.43 | 11,576.78 |
216 | 167.52 | 109.63 | 57.88 | 11,467.14 |
217 | 167.52 | 110.18 | 57.34 | 11,356.96 |
218 | 167.52 | 110.73 | 56.78 | 11,246.23 |
219 | 167.52 | 111.29 | 56.23 | 11,134.94 |
220 | 167.52 | 111.84 | 55.67 | 11,023.09 |
221 | 167.52 | 112.40 | 55.12 | 10,910.69 |
222 | 167.52 | 112.96 | 54.55 | 10,797.73 |
223 | 167.52 | 113.53 | 53.99 | 10,684.20 |
224 | 167.52 | 114.10 | 53.42 | 10,570.10 |
225 | 167.52 | 114.67 | 52.85 | 10,455.43 |
226 | 167.52 | 115.24 | 52.28 | 10,340.19 |
227 | 167.52 | 115.82 | 51.70 | 10,224.37 |
228 | 167.52 | 116.40 | 51.12 | 10,107.98 |
229 | 167.52 | 116.98 | 50.54 | 9,991.00 |
230 | 167.52 | 117.56 | 49.95 | 9,873.43 |
231 | 167.52 | 118.15 | 49.37 | 9,755.28 |
232 | 167.52 | 118.74 | 48.78 | 9,636.54 |
233 | 167.52 | 119.34 | 48.18 | 9,517.21 |
234 | 167.52 | 119.93 | 47.59 | 9,397.27 |
235 | 167.52 | 120.53 | 46.99 | 9,276.74 |
236 | 167.52 | 121.13 | 46.38 | 9,155.61 |
237 | 167.52 | 121.74 | 45.78 | 9,033.87 |
238 | 167.52 | 122.35 | 45.17 | 8,911.52 |
239 | 167.52 | 122.96 | 44.56 | 8,788.56 |
240 | 167.52 | 123.58 | 43.94 | 8,664.98 |
241 | 167.52 | 124.19 | 43.32 | 8,540.79 |
242 | 167.52 | 124.81 | 42.70 | 8,415.97 |
243 | 167.52 | 125.44 | 42.08 | 8,290.53 |
244 | 167.52 | 126.07 | 41.45 | 8,164.47 |
245 | 167.52 | 126.70 | 40.82 | 8,037.77 |
246 | 167.52 | 127.33 | 40.19 | 7,910.44 |
247 | 167.52 | 127.97 | 39.55 | 7,782.48 |
248 | 167.52 | 128.61 | 38.91 | 7,653.87 |
249 | 167.52 | 129.25 | 38.27 | 7,524.62 |
250 | 167.52 | 129.90 | 37.62 | 7,394.73 |
251 | 167.52 | 130.54 | 36.97 | 7,264.18 |
252 | 167.52 | 131.20 | 36.32 | 7,132.99 |
253 | 167.52 | 131.85 | 35.66 | 7,001.13 |
254 | 167.52 | 132.51 | 35.01 | 6,868.62 |
255 | 167.52 | 133.18 | 34.34 | 6,735.44 |
256 | 167.52 | 133.84 | 33.68 | 6,601.60 |
257 | 167.52 | 134.51 | 33.01 | 6,467.09 |
258 | 167.52 | 135.18 | 32.34 | 6,331.91 |
259 | 167.52 | 135.86 | 31.66 | 6,196.05 |
260 | 167.52 | 136.54 | 30.98 | 6,059.51 |
261 | 167.52 | 137.22 | 30.30 | 5,922.29 |
262 | 167.52 | 137.91 | 29.61 | 5,784.38 |
263 | 167.52 | 138.60 | 28.92 | 5,645.79 |
264 | 167.52 | 139.29 | 28.23 | 5,506.50 |
265 | 167.52 | 139.99 | 27.53 | 5,366.51 |
266 | 167.52 | 140.69 | 26.83 | 5,225.83 |
267 | 167.52 | 141.39 | 26.13 | 5,084.44 |
268 | 167.52 | 142.10 | 25.42 | 4,942.34 |
269 | 167.52 | 142.81 | 24.71 | 4,799.54 |
270 | 167.52 | 143.52 | 24.00 | 4,656.01 |
271 | 167.52 | 144.24 | 23.28 | 4,511.78 |
272 | 167.52 | 144.96 | 22.56 | 4,366.82 |
273 | 167.52 | 145.68 | 21.83 | 4,221.13 |
274 | 167.52 | 146.41 | 21.11 | 4,074.72 |
275 | 167.52 | 147.14 | 20.37 | 3,927.57 |
276 | 167.52 | 147.88 | 19.64 | 3,779.69 |
277 | 167.52 | 148.62 | 18.90 | 3,631.07 |
278 | 167.52 | 149.36 | 18.16 | 3,481.71 |
279 | 167.52 | 150.11 | 17.41 | 3,331.60 |
280 | 167.52 | 150.86 | 16.66 | 3,180.74 |
281 | 167.52 | 151.61 | 15.90 | 3,029.13 |
282 | 167.52 | 152.37 | 15.15 | 2,876.75 |
283 | 167.52 | 153.13 | 14.38 | 2,723.62 |
284 | 167.52 | 153.90 | 13.62 | 2,569.72 |
285 | 167.52 | 154.67 | 12.85 | 2,415.05 |
286 | 167.52 | 155.44 | 12.08 | 2,259.61 |
287 | 167.52 | 156.22 | 11.30 | 2,103.39 |
288 | 167.52 | 157.00 | 10.52 | 1,946.38 |
289 | 167.52 | 157.79 | 9.73 | 1,788.60 |
290 | 167.52 | 158.58 | 8.94 | 1,630.02 |
291 | 167.52 | 159.37 | 8.15 | 1,470.65 |
292 | 167.52 | 160.17 | 7.35 | 1,310.49 |
293 | 167.52 | 160.97 | 6.55 | 1,149.52 |
294 | 167.52 | 161.77 | 5.75 | 987.75 |
295 | 167.52 | 162.58 | 4.94 | 825.17 |
296 | 167.52 | 163.39 | 4.13 | 661.78 |
297 | 167.52 | 164.21 | 3.31 | 497.57 |
298 | 167.52 | 165.03 | 2.49 | 332.54 |
299 | 167.52 | 165.86 | 1.66 | 166.68 |
300 | 167.52 | 166.68 | 0.83 | 0.00 |