Mortgage Loan of $267,000 for 25 Years at 3.25%
What's the payment on a 25 year home loan for $267k at 3.25% interest?
Results
Monthly payment: $1,301.13
$15,614 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $267k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 267,000 loan for 25 years at 3.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,301.13 | 578.01 | 723.13 | 266,421.99 |
| 2 | 1,301.13 | 579.57 | 721.56 | 265,842.42 |
| 3 | 1,301.13 | 581.14 | 719.99 | 265,261.27 |
| 4 | 1,301.13 | 582.72 | 718.42 | 264,678.55 |
| 5 | 1,301.13 | 584.30 | 716.84 | 264,094.26 |
| 6 | 1,301.13 | 585.88 | 715.26 | 263,508.38 |
| 7 | 1,301.13 | 587.47 | 713.67 | 262,920.91 |
| 8 | 1,301.13 | 589.06 | 712.08 | 262,331.85 |
| 9 | 1,301.13 | 590.65 | 710.48 | 261,741.20 |
| 10 | 1,301.13 | 592.25 | 708.88 | 261,148.95 |
| 11 | 1,301.13 | 593.86 | 707.28 | 260,555.09 |
| 12 | 1,301.13 | 595.46 | 705.67 | 259,959.63 |
| 13 | 1,301.13 | 597.08 | 704.06 | 259,362.55 |
| 14 | 1,301.13 | 598.69 | 702.44 | 258,763.86 |
| 15 | 1,301.13 | 600.32 | 700.82 | 258,163.54 |
| 16 | 1,301.13 | 601.94 | 699.19 | 257,561.60 |
| 17 | 1,301.13 | 603.57 | 697.56 | 256,958.03 |
| 18 | 1,301.13 | 605.21 | 695.93 | 256,352.82 |
| 19 | 1,301.13 | 606.85 | 694.29 | 255,745.98 |
| 20 | 1,301.13 | 608.49 | 692.65 | 255,137.49 |
| 21 | 1,301.13 | 610.14 | 691.00 | 254,527.35 |
| 22 | 1,301.13 | 611.79 | 689.34 | 253,915.56 |
| 23 | 1,301.13 | 613.45 | 687.69 | 253,302.12 |
| 24 | 1,301.13 | 615.11 | 686.03 | 252,687.01 |
| 25 | 1,301.13 | 616.77 | 684.36 | 252,070.24 |
| 26 | 1,301.13 | 618.44 | 682.69 | 251,451.79 |
| 27 | 1,301.13 | 620.12 | 681.02 | 250,831.67 |
| 28 | 1,301.13 | 621.80 | 679.34 | 250,209.87 |
| 29 | 1,301.13 | 623.48 | 677.65 | 249,586.39 |
| 30 | 1,301.13 | 625.17 | 675.96 | 248,961.22 |
| 31 | 1,301.13 | 626.86 | 674.27 | 248,334.36 |
| 32 | 1,301.13 | 628.56 | 672.57 | 247,705.79 |
| 33 | 1,301.13 | 630.26 | 670.87 | 247,075.53 |
| 34 | 1,301.13 | 631.97 | 669.16 | 246,443.56 |
| 35 | 1,301.13 | 633.68 | 667.45 | 245,809.88 |
| 36 | 1,301.13 | 635.40 | 665.74 | 245,174.48 |
| 37 | 1,301.13 | 637.12 | 664.01 | 244,537.36 |
| 38 | 1,301.13 | 638.85 | 662.29 | 243,898.51 |
| 39 | 1,301.13 | 640.58 | 660.56 | 243,257.93 |
| 40 | 1,301.13 | 642.31 | 658.82 | 242,615.62 |
| 41 | 1,301.13 | 644.05 | 657.08 | 241,971.57 |
| 42 | 1,301.13 | 645.79 | 655.34 | 241,325.78 |
| 43 | 1,301.13 | 647.54 | 653.59 | 240,678.23 |
| 44 | 1,301.13 | 649.30 | 651.84 | 240,028.94 |
| 45 | 1,301.13 | 651.06 | 650.08 | 239,377.88 |
| 46 | 1,301.13 | 652.82 | 648.32 | 238,725.06 |
| 47 | 1,301.13 | 654.59 | 646.55 | 238,070.48 |
| 48 | 1,301.13 | 656.36 | 644.77 | 237,414.11 |
| 49 | 1,301.13 | 658.14 | 643.00 | 236,755.98 |
| 50 | 1,301.13 | 659.92 | 641.21 | 236,096.06 |
| 51 | 1,301.13 | 661.71 | 639.43 | 235,434.35 |
| 52 | 1,301.13 | 663.50 | 637.63 | 234,770.85 |
| 53 | 1,301.13 | 665.30 | 635.84 | 234,105.55 |
| 54 | 1,301.13 | 667.10 | 634.04 | 233,438.45 |
| 55 | 1,301.13 | 668.91 | 632.23 | 232,769.55 |
| 56 | 1,301.13 | 670.72 | 630.42 | 232,098.83 |
| 57 | 1,301.13 | 672.53 | 628.60 | 231,426.30 |
| 58 | 1,301.13 | 674.35 | 626.78 | 230,751.94 |
| 59 | 1,301.13 | 676.18 | 624.95 | 230,075.76 |
| 60 | 1,301.13 | 678.01 | 623.12 | 229,397.75 |
| 61 | 1,301.13 | 679.85 | 621.29 | 228,717.90 |
| 62 | 1,301.13 | 681.69 | 619.44 | 228,036.21 |
| 63 | 1,301.13 | 683.54 | 617.60 | 227,352.68 |
| 64 | 1,301.13 | 685.39 | 615.75 | 226,667.29 |
| 65 | 1,301.13 | 687.24 | 613.89 | 225,980.04 |
| 66 | 1,301.13 | 689.11 | 612.03 | 225,290.94 |
| 67 | 1,301.13 | 690.97 | 610.16 | 224,599.97 |
| 68 | 1,301.13 | 692.84 | 608.29 | 223,907.13 |
| 69 | 1,301.13 | 694.72 | 606.42 | 223,212.41 |
| 70 | 1,301.13 | 696.60 | 604.53 | 222,515.81 |
| 71 | 1,301.13 | 698.49 | 602.65 | 221,817.32 |
| 72 | 1,301.13 | 700.38 | 600.76 | 221,116.94 |
| 73 | 1,301.13 | 702.28 | 598.86 | 220,414.66 |
| 74 | 1,301.13 | 704.18 | 596.96 | 219,710.49 |
| 75 | 1,301.13 | 706.09 | 595.05 | 219,004.40 |
| 76 | 1,301.13 | 708.00 | 593.14 | 218,296.40 |
| 77 | 1,301.13 | 709.91 | 591.22 | 217,586.49 |
| 78 | 1,301.13 | 711.84 | 589.30 | 216,874.65 |
| 79 | 1,301.13 | 713.77 | 587.37 | 216,160.89 |
| 80 | 1,301.13 | 715.70 | 585.44 | 215,445.19 |
| 81 | 1,301.13 | 717.64 | 583.50 | 214,727.55 |
| 82 | 1,301.13 | 719.58 | 581.55 | 214,007.97 |
| 83 | 1,301.13 | 721.53 | 579.60 | 213,286.44 |
| 84 | 1,301.13 | 723.48 | 577.65 | 212,562.96 |
| 85 | 1,301.13 | 725.44 | 575.69 | 211,837.51 |
| 86 | 1,301.13 | 727.41 | 573.73 | 211,110.11 |
| 87 | 1,301.13 | 729.38 | 571.76 | 210,380.73 |
| 88 | 1,301.13 | 731.35 | 569.78 | 209,649.37 |
| 89 | 1,301.13 | 733.33 | 567.80 | 208,916.04 |
| 90 | 1,301.13 | 735.32 | 565.81 | 208,180.72 |
| 91 | 1,301.13 | 737.31 | 563.82 | 207,443.41 |
| 92 | 1,301.13 | 739.31 | 561.83 | 206,704.10 |
| 93 | 1,301.13 | 741.31 | 559.82 | 205,962.79 |
| 94 | 1,301.13 | 743.32 | 557.82 | 205,219.47 |
| 95 | 1,301.13 | 745.33 | 555.80 | 204,474.14 |
| 96 | 1,301.13 | 747.35 | 553.78 | 203,726.79 |
| 97 | 1,301.13 | 749.37 | 551.76 | 202,977.42 |
| 98 | 1,301.13 | 751.40 | 549.73 | 202,226.01 |
| 99 | 1,301.13 | 753.44 | 547.70 | 201,472.57 |
| 100 | 1,301.13 | 755.48 | 545.65 | 200,717.09 |
| 101 | 1,301.13 | 757.53 | 543.61 | 199,959.57 |
| 102 | 1,301.13 | 759.58 | 541.56 | 199,199.99 |
| 103 | 1,301.13 | 761.63 | 539.50 | 198,438.36 |
| 104 | 1,301.13 | 763.70 | 537.44 | 197,674.66 |
| 105 | 1,301.13 | 765.77 | 535.37 | 196,908.89 |
| 106 | 1,301.13 | 767.84 | 533.29 | 196,141.05 |
| 107 | 1,301.13 | 769.92 | 531.22 | 195,371.14 |
| 108 | 1,301.13 | 772.00 | 529.13 | 194,599.13 |
| 109 | 1,301.13 | 774.10 | 527.04 | 193,825.04 |
| 110 | 1,301.13 | 776.19 | 524.94 | 193,048.84 |
| 111 | 1,301.13 | 778.29 | 522.84 | 192,270.55 |
| 112 | 1,301.13 | 780.40 | 520.73 | 191,490.15 |
| 113 | 1,301.13 | 782.52 | 518.62 | 190,707.63 |
| 114 | 1,301.13 | 784.63 | 516.50 | 189,923.00 |
| 115 | 1,301.13 | 786.76 | 514.37 | 189,136.24 |
| 116 | 1,301.13 | 788.89 | 512.24 | 188,347.35 |
| 117 | 1,301.13 | 791.03 | 510.11 | 187,556.32 |
| 118 | 1,301.13 | 793.17 | 507.97 | 186,763.15 |
| 119 | 1,301.13 | 795.32 | 505.82 | 185,967.84 |
| 120 | 1,301.13 | 797.47 | 503.66 | 185,170.36 |
| 121 | 1,301.13 | 799.63 | 501.50 | 184,370.73 |
| 122 | 1,301.13 | 801.80 | 499.34 | 183,568.94 |
| 123 | 1,301.13 | 803.97 | 497.17 | 182,764.97 |
| 124 | 1,301.13 | 806.15 | 494.99 | 181,958.82 |
| 125 | 1,301.13 | 808.33 | 492.81 | 181,150.49 |
| 126 | 1,301.13 | 810.52 | 490.62 | 180,339.97 |
| 127 | 1,301.13 | 812.71 | 488.42 | 179,527.26 |
| 128 | 1,301.13 | 814.91 | 486.22 | 178,712.35 |
| 129 | 1,301.13 | 817.12 | 484.01 | 177,895.22 |
| 130 | 1,301.13 | 819.33 | 481.80 | 177,075.89 |
| 131 | 1,301.13 | 821.55 | 479.58 | 176,254.34 |
| 132 | 1,301.13 | 823.78 | 477.36 | 175,430.56 |
| 133 | 1,301.13 | 826.01 | 475.12 | 174,604.55 |
| 134 | 1,301.13 | 828.25 | 472.89 | 173,776.30 |
| 135 | 1,301.13 | 830.49 | 470.64 | 172,945.81 |
| 136 | 1,301.13 | 832.74 | 468.39 | 172,113.07 |
| 137 | 1,301.13 | 834.99 | 466.14 | 171,278.08 |
| 138 | 1,301.13 | 837.26 | 463.88 | 170,440.82 |
| 139 | 1,301.13 | 839.52 | 461.61 | 169,601.30 |
| 140 | 1,301.13 | 841.80 | 459.34 | 168,759.50 |
| 141 | 1,301.13 | 844.08 | 457.06 | 167,915.42 |
| 142 | 1,301.13 | 846.36 | 454.77 | 167,069.06 |
| 143 | 1,301.13 | 848.66 | 452.48 | 166,220.40 |
| 144 | 1,301.13 | 850.95 | 450.18 | 165,369.45 |
| 145 | 1,301.13 | 853.26 | 447.88 | 164,516.19 |
| 146 | 1,301.13 | 855.57 | 445.56 | 163,660.62 |
| 147 | 1,301.13 | 857.89 | 443.25 | 162,802.73 |
| 148 | 1,301.13 | 860.21 | 440.92 | 161,942.52 |
| 149 | 1,301.13 | 862.54 | 438.59 | 161,079.98 |
| 150 | 1,301.13 | 864.88 | 436.26 | 160,215.11 |
| 151 | 1,301.13 | 867.22 | 433.92 | 159,347.89 |
| 152 | 1,301.13 | 869.57 | 431.57 | 158,478.32 |
| 153 | 1,301.13 | 871.92 | 429.21 | 157,606.40 |
| 154 | 1,301.13 | 874.28 | 426.85 | 156,732.12 |
| 155 | 1,301.13 | 876.65 | 424.48 | 155,855.46 |
| 156 | 1,301.13 | 879.03 | 422.11 | 154,976.44 |
| 157 | 1,301.13 | 881.41 | 419.73 | 154,095.03 |
| 158 | 1,301.13 | 883.79 | 417.34 | 153,211.24 |
| 159 | 1,301.13 | 886.19 | 414.95 | 152,325.05 |
| 160 | 1,301.13 | 888.59 | 412.55 | 151,436.46 |
| 161 | 1,301.13 | 890.99 | 410.14 | 150,545.47 |
| 162 | 1,301.13 | 893.41 | 407.73 | 149,652.06 |
| 163 | 1,301.13 | 895.83 | 405.31 | 148,756.24 |
| 164 | 1,301.13 | 898.25 | 402.88 | 147,857.98 |
| 165 | 1,301.13 | 900.69 | 400.45 | 146,957.30 |
| 166 | 1,301.13 | 903.12 | 398.01 | 146,054.17 |
| 167 | 1,301.13 | 905.57 | 395.56 | 145,148.60 |
| 168 | 1,301.13 | 908.02 | 393.11 | 144,240.58 |
| 169 | 1,301.13 | 910.48 | 390.65 | 143,330.10 |
| 170 | 1,301.13 | 912.95 | 388.19 | 142,417.15 |
| 171 | 1,301.13 | 915.42 | 385.71 | 141,501.73 |
| 172 | 1,301.13 | 917.90 | 383.23 | 140,583.82 |
| 173 | 1,301.13 | 920.39 | 380.75 | 139,663.44 |
| 174 | 1,301.13 | 922.88 | 378.26 | 138,740.56 |
| 175 | 1,301.13 | 925.38 | 375.76 | 137,815.18 |
| 176 | 1,301.13 | 927.88 | 373.25 | 136,887.30 |
| 177 | 1,301.13 | 930.40 | 370.74 | 135,956.90 |
| 178 | 1,301.13 | 932.92 | 368.22 | 135,023.98 |
| 179 | 1,301.13 | 935.44 | 365.69 | 134,088.54 |
| 180 | 1,301.13 | 937.98 | 363.16 | 133,150.56 |
| 181 | 1,301.13 | 940.52 | 360.62 | 132,210.04 |
| 182 | 1,301.13 | 943.07 | 358.07 | 131,266.97 |
| 183 | 1,301.13 | 945.62 | 355.51 | 130,321.35 |
| 184 | 1,301.13 | 948.18 | 352.95 | 129,373.17 |
| 185 | 1,301.13 | 950.75 | 350.39 | 128,422.43 |
| 186 | 1,301.13 | 953.32 | 347.81 | 127,469.10 |
| 187 | 1,301.13 | 955.91 | 345.23 | 126,513.20 |
| 188 | 1,301.13 | 958.49 | 342.64 | 125,554.70 |
| 189 | 1,301.13 | 961.09 | 340.04 | 124,593.61 |
| 190 | 1,301.13 | 963.69 | 337.44 | 123,629.92 |
| 191 | 1,301.13 | 966.30 | 334.83 | 122,663.61 |
| 192 | 1,301.13 | 968.92 | 332.21 | 121,694.69 |
| 193 | 1,301.13 | 971.54 | 329.59 | 120,723.15 |
| 194 | 1,301.13 | 974.18 | 326.96 | 119,748.97 |
| 195 | 1,301.13 | 976.81 | 324.32 | 118,772.16 |
| 196 | 1,301.13 | 979.46 | 321.67 | 117,792.70 |
| 197 | 1,301.13 | 982.11 | 319.02 | 116,810.59 |
| 198 | 1,301.13 | 984.77 | 316.36 | 115,825.82 |
| 199 | 1,301.13 | 987.44 | 313.69 | 114,838.38 |
| 200 | 1,301.13 | 990.11 | 311.02 | 113,848.26 |
| 201 | 1,301.13 | 992.80 | 308.34 | 112,855.47 |
| 202 | 1,301.13 | 995.48 | 305.65 | 111,859.98 |
| 203 | 1,301.13 | 998.18 | 302.95 | 110,861.80 |
| 204 | 1,301.13 | 1,000.88 | 300.25 | 109,860.92 |
| 205 | 1,301.13 | 1,003.59 | 297.54 | 108,857.32 |
| 206 | 1,301.13 | 1,006.31 | 294.82 | 107,851.01 |
| 207 | 1,301.13 | 1,009.04 | 292.10 | 106,841.97 |
| 208 | 1,301.13 | 1,011.77 | 289.36 | 105,830.20 |
| 209 | 1,301.13 | 1,014.51 | 286.62 | 104,815.69 |
| 210 | 1,301.13 | 1,017.26 | 283.88 | 103,798.43 |
| 211 | 1,301.13 | 1,020.01 | 281.12 | 102,778.42 |
| 212 | 1,301.13 | 1,022.78 | 278.36 | 101,755.64 |
| 213 | 1,301.13 | 1,025.55 | 275.59 | 100,730.10 |
| 214 | 1,301.13 | 1,028.32 | 272.81 | 99,701.78 |
| 215 | 1,301.13 | 1,031.11 | 270.03 | 98,670.67 |
| 216 | 1,301.13 | 1,033.90 | 267.23 | 97,636.77 |
| 217 | 1,301.13 | 1,036.70 | 264.43 | 96,600.06 |
| 218 | 1,301.13 | 1,039.51 | 261.63 | 95,560.55 |
| 219 | 1,301.13 | 1,042.32 | 258.81 | 94,518.23 |
| 220 | 1,301.13 | 1,045.15 | 255.99 | 93,473.08 |
| 221 | 1,301.13 | 1,047.98 | 253.16 | 92,425.10 |
| 222 | 1,301.13 | 1,050.82 | 250.32 | 91,374.29 |
| 223 | 1,301.13 | 1,053.66 | 247.47 | 90,320.63 |
| 224 | 1,301.13 | 1,056.52 | 244.62 | 89,264.11 |
| 225 | 1,301.13 | 1,059.38 | 241.76 | 88,204.73 |
| 226 | 1,301.13 | 1,062.25 | 238.89 | 87,142.49 |
| 227 | 1,301.13 | 1,065.12 | 236.01 | 86,077.36 |
| 228 | 1,301.13 | 1,068.01 | 233.13 | 85,009.35 |
| 229 | 1,301.13 | 1,070.90 | 230.23 | 83,938.45 |
| 230 | 1,301.13 | 1,073.80 | 227.33 | 82,864.65 |
| 231 | 1,301.13 | 1,076.71 | 224.43 | 81,787.94 |
| 232 | 1,301.13 | 1,079.63 | 221.51 | 80,708.32 |
| 233 | 1,301.13 | 1,082.55 | 218.59 | 79,625.77 |
| 234 | 1,301.13 | 1,085.48 | 215.65 | 78,540.29 |
| 235 | 1,301.13 | 1,088.42 | 212.71 | 77,451.87 |
| 236 | 1,301.13 | 1,091.37 | 209.77 | 76,360.50 |
| 237 | 1,301.13 | 1,094.32 | 206.81 | 75,266.17 |
| 238 | 1,301.13 | 1,097.29 | 203.85 | 74,168.89 |
| 239 | 1,301.13 | 1,100.26 | 200.87 | 73,068.62 |
| 240 | 1,301.13 | 1,103.24 | 197.89 | 71,965.38 |
| 241 | 1,301.13 | 1,106.23 | 194.91 | 70,859.16 |
| 242 | 1,301.13 | 1,109.22 | 191.91 | 69,749.93 |
| 243 | 1,301.13 | 1,112.23 | 188.91 | 68,637.70 |
| 244 | 1,301.13 | 1,115.24 | 185.89 | 67,522.46 |
| 245 | 1,301.13 | 1,118.26 | 182.87 | 66,404.20 |
| 246 | 1,301.13 | 1,121.29 | 179.84 | 65,282.91 |
| 247 | 1,301.13 | 1,124.33 | 176.81 | 64,158.59 |
| 248 | 1,301.13 | 1,127.37 | 173.76 | 63,031.22 |
| 249 | 1,301.13 | 1,130.42 | 170.71 | 61,900.79 |
| 250 | 1,301.13 | 1,133.49 | 167.65 | 60,767.30 |
| 251 | 1,301.13 | 1,136.56 | 164.58 | 59,630.75 |
| 252 | 1,301.13 | 1,139.63 | 161.50 | 58,491.11 |
| 253 | 1,301.13 | 1,142.72 | 158.41 | 57,348.39 |
| 254 | 1,301.13 | 1,145.82 | 155.32 | 56,202.58 |
| 255 | 1,301.13 | 1,148.92 | 152.22 | 55,053.66 |
| 256 | 1,301.13 | 1,152.03 | 149.10 | 53,901.63 |
| 257 | 1,301.13 | 1,155.15 | 145.98 | 52,746.48 |
| 258 | 1,301.13 | 1,158.28 | 142.86 | 51,588.20 |
| 259 | 1,301.13 | 1,161.42 | 139.72 | 50,426.78 |
| 260 | 1,301.13 | 1,164.56 | 136.57 | 49,262.22 |
| 261 | 1,301.13 | 1,167.72 | 133.42 | 48,094.50 |
| 262 | 1,301.13 | 1,170.88 | 130.26 | 46,923.62 |
| 263 | 1,301.13 | 1,174.05 | 127.08 | 45,749.58 |
| 264 | 1,301.13 | 1,177.23 | 123.91 | 44,572.35 |
| 265 | 1,301.13 | 1,180.42 | 120.72 | 43,391.93 |
| 266 | 1,301.13 | 1,183.61 | 117.52 | 42,208.31 |
| 267 | 1,301.13 | 1,186.82 | 114.31 | 41,021.49 |
| 268 | 1,301.13 | 1,190.03 | 111.10 | 39,831.46 |
| 269 | 1,301.13 | 1,193.26 | 107.88 | 38,638.20 |
| 270 | 1,301.13 | 1,196.49 | 104.65 | 37,441.71 |
| 271 | 1,301.13 | 1,199.73 | 101.40 | 36,241.98 |
| 272 | 1,301.13 | 1,202.98 | 98.16 | 35,039.00 |
| 273 | 1,301.13 | 1,206.24 | 94.90 | 33,832.77 |
| 274 | 1,301.13 | 1,209.50 | 91.63 | 32,623.26 |
| 275 | 1,301.13 | 1,212.78 | 88.35 | 31,410.48 |
| 276 | 1,301.13 | 1,216.06 | 85.07 | 30,194.42 |
| 277 | 1,301.13 | 1,219.36 | 81.78 | 28,975.06 |
| 278 | 1,301.13 | 1,222.66 | 78.47 | 27,752.40 |
| 279 | 1,301.13 | 1,225.97 | 75.16 | 26,526.43 |
| 280 | 1,301.13 | 1,229.29 | 71.84 | 25,297.14 |
| 281 | 1,301.13 | 1,232.62 | 68.51 | 24,064.52 |
| 282 | 1,301.13 | 1,235.96 | 65.17 | 22,828.56 |
| 283 | 1,301.13 | 1,239.31 | 61.83 | 21,589.25 |
| 284 | 1,301.13 | 1,242.66 | 58.47 | 20,346.59 |
| 285 | 1,301.13 | 1,246.03 | 55.11 | 19,100.56 |
| 286 | 1,301.13 | 1,249.40 | 51.73 | 17,851.15 |
| 287 | 1,301.13 | 1,252.79 | 48.35 | 16,598.37 |
| 288 | 1,301.13 | 1,256.18 | 44.95 | 15,342.19 |
| 289 | 1,301.13 | 1,259.58 | 41.55 | 14,082.60 |
| 290 | 1,301.13 | 1,262.99 | 38.14 | 12,819.61 |
| 291 | 1,301.13 | 1,266.41 | 34.72 | 11,553.20 |
| 292 | 1,301.13 | 1,269.84 | 31.29 | 10,283.35 |
| 293 | 1,301.13 | 1,273.28 | 27.85 | 9,010.07 |
| 294 | 1,301.13 | 1,276.73 | 24.40 | 7,733.34 |
| 295 | 1,301.13 | 1,280.19 | 20.94 | 6,453.15 |
| 296 | 1,301.13 | 1,283.66 | 17.48 | 5,169.49 |
| 297 | 1,301.13 | 1,287.13 | 14.00 | 3,882.35 |
| 298 | 1,301.13 | 1,290.62 | 10.51 | 2,591.73 |
| 299 | 1,301.13 | 1,294.12 | 7.02 | 1,297.62 |
| 300 | 1,301.13 | 1,297.62 | 3.51 | 0.00 |