Mortgage Loan of $336,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $336k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,266.29
$15,195 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $336k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 336,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,266.29 986.29 280.00 335,013.71
2 1,266.29 987.11 279.18 334,026.60
3 1,266.29 987.94 278.36 333,038.66
4 1,266.29 988.76 277.53 332,049.90
5 1,266.29 989.58 276.71 331,060.32
6 1,266.29 990.41 275.88 330,069.91
7 1,266.29 991.23 275.06 329,078.68
8 1,266.29 992.06 274.23 328,086.62
9 1,266.29 992.89 273.41 327,093.73
10 1,266.29 993.71 272.58 326,100.02
11 1,266.29 994.54 271.75 325,105.48
12 1,266.29 995.37 270.92 324,110.11
13 1,266.29 996.20 270.09 323,113.91
14 1,266.29 997.03 269.26 322,116.88
15 1,266.29 997.86 268.43 321,119.02
16 1,266.29 998.69 267.60 320,120.32
17 1,266.29 999.52 266.77 319,120.80
18 1,266.29 1,000.36 265.93 318,120.44
19 1,266.29 1,001.19 265.10 317,119.25
20 1,266.29 1,002.03 264.27 316,117.22
21 1,266.29 1,002.86 263.43 315,114.36
22 1,266.29 1,003.70 262.60 314,110.67
23 1,266.29 1,004.53 261.76 313,106.14
24 1,266.29 1,005.37 260.92 312,100.77
25 1,266.29 1,006.21 260.08 311,094.56
26 1,266.29 1,007.05 259.25 310,087.51
27 1,266.29 1,007.89 258.41 309,079.63
28 1,266.29 1,008.73 257.57 308,070.90
29 1,266.29 1,009.57 256.73 307,061.34
30 1,266.29 1,010.41 255.88 306,050.93
31 1,266.29 1,011.25 255.04 305,039.68
32 1,266.29 1,012.09 254.20 304,027.59
33 1,266.29 1,012.94 253.36 303,014.65
34 1,266.29 1,013.78 252.51 302,000.87
35 1,266.29 1,014.62 251.67 300,986.25
36 1,266.29 1,015.47 250.82 299,970.78
37 1,266.29 1,016.32 249.98 298,954.46
38 1,266.29 1,017.16 249.13 297,937.30
39 1,266.29 1,018.01 248.28 296,919.29
40 1,266.29 1,018.86 247.43 295,900.43
41 1,266.29 1,019.71 246.58 294,880.73
42 1,266.29 1,020.56 245.73 293,860.17
43 1,266.29 1,021.41 244.88 292,838.76
44 1,266.29 1,022.26 244.03 291,816.50
45 1,266.29 1,023.11 243.18 290,793.39
46 1,266.29 1,023.96 242.33 289,769.43
47 1,266.29 1,024.82 241.47 288,744.61
48 1,266.29 1,025.67 240.62 287,718.94
49 1,266.29 1,026.53 239.77 286,692.41
50 1,266.29 1,027.38 238.91 285,665.03
51 1,266.29 1,028.24 238.05 284,636.79
52 1,266.29 1,029.09 237.20 283,607.70
53 1,266.29 1,029.95 236.34 282,577.75
54 1,266.29 1,030.81 235.48 281,546.94
55 1,266.29 1,031.67 234.62 280,515.27
56 1,266.29 1,032.53 233.76 279,482.74
57 1,266.29 1,033.39 232.90 278,449.35
58 1,266.29 1,034.25 232.04 277,415.10
59 1,266.29 1,035.11 231.18 276,379.99
60 1,266.29 1,035.97 230.32 275,344.01
61 1,266.29 1,036.84 229.45 274,307.18
62 1,266.29 1,037.70 228.59 273,269.47
63 1,266.29 1,038.57 227.72 272,230.91
64 1,266.29 1,039.43 226.86 271,191.47
65 1,266.29 1,040.30 225.99 270,151.18
66 1,266.29 1,041.17 225.13 269,110.01
67 1,266.29 1,042.03 224.26 268,067.98
68 1,266.29 1,042.90 223.39 267,025.08
69 1,266.29 1,043.77 222.52 265,981.31
70 1,266.29 1,044.64 221.65 264,936.67
71 1,266.29 1,045.51 220.78 263,891.15
72 1,266.29 1,046.38 219.91 262,844.77
73 1,266.29 1,047.25 219.04 261,797.52
74 1,266.29 1,048.13 218.16 260,749.39
75 1,266.29 1,049.00 217.29 259,700.39
76 1,266.29 1,049.87 216.42 258,650.52
77 1,266.29 1,050.75 215.54 257,599.77
78 1,266.29 1,051.62 214.67 256,548.14
79 1,266.29 1,052.50 213.79 255,495.64
80 1,266.29 1,053.38 212.91 254,442.26
81 1,266.29 1,054.26 212.04 253,388.01
82 1,266.29 1,055.13 211.16 252,332.87
83 1,266.29 1,056.01 210.28 251,276.86
84 1,266.29 1,056.89 209.40 250,219.96
85 1,266.29 1,057.77 208.52 249,162.19
86 1,266.29 1,058.66 207.64 248,103.53
87 1,266.29 1,059.54 206.75 247,043.99
88 1,266.29 1,060.42 205.87 245,983.57
89 1,266.29 1,061.31 204.99 244,922.27
90 1,266.29 1,062.19 204.10 243,860.08
91 1,266.29 1,063.07 203.22 242,797.00
92 1,266.29 1,063.96 202.33 241,733.04
93 1,266.29 1,064.85 201.44 240,668.20
94 1,266.29 1,065.73 200.56 239,602.46
95 1,266.29 1,066.62 199.67 238,535.84
96 1,266.29 1,067.51 198.78 237,468.33
97 1,266.29 1,068.40 197.89 236,399.92
98 1,266.29 1,069.29 197.00 235,330.63
99 1,266.29 1,070.18 196.11 234,260.45
100 1,266.29 1,071.07 195.22 233,189.38
101 1,266.29 1,071.97 194.32 232,117.41
102 1,266.29 1,072.86 193.43 231,044.55
103 1,266.29 1,073.75 192.54 229,970.79
104 1,266.29 1,074.65 191.64 228,896.15
105 1,266.29 1,075.54 190.75 227,820.60
106 1,266.29 1,076.44 189.85 226,744.16
107 1,266.29 1,077.34 188.95 225,666.82
108 1,266.29 1,078.24 188.06 224,588.59
109 1,266.29 1,079.13 187.16 223,509.45
110 1,266.29 1,080.03 186.26 222,429.42
111 1,266.29 1,080.93 185.36 221,348.48
112 1,266.29 1,081.83 184.46 220,266.65
113 1,266.29 1,082.74 183.56 219,183.91
114 1,266.29 1,083.64 182.65 218,100.28
115 1,266.29 1,084.54 181.75 217,015.74
116 1,266.29 1,085.45 180.85 215,930.29
117 1,266.29 1,086.35 179.94 214,843.94
118 1,266.29 1,087.25 179.04 213,756.69
119 1,266.29 1,088.16 178.13 212,668.53
120 1,266.29 1,089.07 177.22 211,579.46
121 1,266.29 1,089.98 176.32 210,489.48
122 1,266.29 1,090.88 175.41 209,398.60
123 1,266.29 1,091.79 174.50 208,306.81
124 1,266.29 1,092.70 173.59 207,214.10
125 1,266.29 1,093.61 172.68 206,120.49
126 1,266.29 1,094.52 171.77 205,025.97
127 1,266.29 1,095.44 170.85 203,930.53
128 1,266.29 1,096.35 169.94 202,834.18
129 1,266.29 1,097.26 169.03 201,736.92
130 1,266.29 1,098.18 168.11 200,638.74
131 1,266.29 1,099.09 167.20 199,539.65
132 1,266.29 1,100.01 166.28 198,439.64
133 1,266.29 1,100.93 165.37 197,338.71
134 1,266.29 1,101.84 164.45 196,236.87
135 1,266.29 1,102.76 163.53 195,134.11
136 1,266.29 1,103.68 162.61 194,030.43
137 1,266.29 1,104.60 161.69 192,925.83
138 1,266.29 1,105.52 160.77 191,820.31
139 1,266.29 1,106.44 159.85 190,713.87
140 1,266.29 1,107.36 158.93 189,606.51
141 1,266.29 1,108.29 158.01 188,498.22
142 1,266.29 1,109.21 157.08 187,389.01
143 1,266.29 1,110.13 156.16 186,278.88
144 1,266.29 1,111.06 155.23 185,167.82
145 1,266.29 1,111.98 154.31 184,055.83
146 1,266.29 1,112.91 153.38 182,942.92
147 1,266.29 1,113.84 152.45 181,829.08
148 1,266.29 1,114.77 151.52 180,714.32
149 1,266.29 1,115.70 150.60 179,598.62
150 1,266.29 1,116.63 149.67 178,481.99
151 1,266.29 1,117.56 148.73 177,364.44
152 1,266.29 1,118.49 147.80 176,245.95
153 1,266.29 1,119.42 146.87 175,126.53
154 1,266.29 1,120.35 145.94 174,006.18
155 1,266.29 1,121.29 145.01 172,884.89
156 1,266.29 1,122.22 144.07 171,762.67
157 1,266.29 1,123.16 143.14 170,639.51
158 1,266.29 1,124.09 142.20 169,515.42
159 1,266.29 1,125.03 141.26 168,390.39
160 1,266.29 1,125.97 140.33 167,264.43
161 1,266.29 1,126.90 139.39 166,137.52
162 1,266.29 1,127.84 138.45 165,009.68
163 1,266.29 1,128.78 137.51 163,880.90
164 1,266.29 1,129.72 136.57 162,751.17
165 1,266.29 1,130.67 135.63 161,620.51
166 1,266.29 1,131.61 134.68 160,488.90
167 1,266.29 1,132.55 133.74 159,356.35
168 1,266.29 1,133.49 132.80 158,222.85
169 1,266.29 1,134.44 131.85 157,088.42
170 1,266.29 1,135.38 130.91 155,953.03
171 1,266.29 1,136.33 129.96 154,816.70
172 1,266.29 1,137.28 129.01 153,679.42
173 1,266.29 1,138.23 128.07 152,541.20
174 1,266.29 1,139.17 127.12 151,402.02
175 1,266.29 1,140.12 126.17 150,261.90
176 1,266.29 1,141.07 125.22 149,120.83
177 1,266.29 1,142.02 124.27 147,978.80
178 1,266.29 1,142.98 123.32 146,835.83
179 1,266.29 1,143.93 122.36 145,691.90
180 1,266.29 1,144.88 121.41 144,547.02
181 1,266.29 1,145.84 120.46 143,401.18
182 1,266.29 1,146.79 119.50 142,254.39
183 1,266.29 1,147.75 118.55 141,106.65
184 1,266.29 1,148.70 117.59 139,957.94
185 1,266.29 1,149.66 116.63 138,808.28
186 1,266.29 1,150.62 115.67 137,657.67
187 1,266.29 1,151.58 114.71 136,506.09
188 1,266.29 1,152.54 113.76 135,353.55
189 1,266.29 1,153.50 112.79 134,200.06
190 1,266.29 1,154.46 111.83 133,045.60
191 1,266.29 1,155.42 110.87 131,890.18
192 1,266.29 1,156.38 109.91 130,733.79
193 1,266.29 1,157.35 108.94 129,576.45
194 1,266.29 1,158.31 107.98 128,418.14
195 1,266.29 1,159.28 107.02 127,258.86
196 1,266.29 1,160.24 106.05 126,098.62
197 1,266.29 1,161.21 105.08 124,937.41
198 1,266.29 1,162.18 104.11 123,775.23
199 1,266.29 1,163.15 103.15 122,612.09
200 1,266.29 1,164.11 102.18 121,447.97
201 1,266.29 1,165.08 101.21 120,282.89
202 1,266.29 1,166.06 100.24 119,116.83
203 1,266.29 1,167.03 99.26 117,949.80
204 1,266.29 1,168.00 98.29 116,781.80
205 1,266.29 1,168.97 97.32 115,612.83
206 1,266.29 1,169.95 96.34 114,442.88
207 1,266.29 1,170.92 95.37 113,271.96
208 1,266.29 1,171.90 94.39 112,100.06
209 1,266.29 1,172.87 93.42 110,927.19
210 1,266.29 1,173.85 92.44 109,753.34
211 1,266.29 1,174.83 91.46 108,578.50
212 1,266.29 1,175.81 90.48 107,402.70
213 1,266.29 1,176.79 89.50 106,225.91
214 1,266.29 1,177.77 88.52 105,048.14
215 1,266.29 1,178.75 87.54 103,869.39
216 1,266.29 1,179.73 86.56 102,689.65
217 1,266.29 1,180.72 85.57 101,508.93
218 1,266.29 1,181.70 84.59 100,327.23
219 1,266.29 1,182.69 83.61 99,144.55
220 1,266.29 1,183.67 82.62 97,960.88
221 1,266.29 1,184.66 81.63 96,776.22
222 1,266.29 1,185.64 80.65 95,590.58
223 1,266.29 1,186.63 79.66 94,403.94
224 1,266.29 1,187.62 78.67 93,216.32
225 1,266.29 1,188.61 77.68 92,027.71
226 1,266.29 1,189.60 76.69 90,838.11
227 1,266.29 1,190.59 75.70 89,647.52
228 1,266.29 1,191.59 74.71 88,455.93
229 1,266.29 1,192.58 73.71 87,263.35
230 1,266.29 1,193.57 72.72 86,069.78
231 1,266.29 1,194.57 71.72 84,875.21
232 1,266.29 1,195.56 70.73 83,679.65
233 1,266.29 1,196.56 69.73 82,483.09
234 1,266.29 1,197.56 68.74 81,285.54
235 1,266.29 1,198.55 67.74 80,086.98
236 1,266.29 1,199.55 66.74 78,887.43
237 1,266.29 1,200.55 65.74 77,686.88
238 1,266.29 1,201.55 64.74 76,485.33
239 1,266.29 1,202.55 63.74 75,282.77
240 1,266.29 1,203.56 62.74 74,079.22
241 1,266.29 1,204.56 61.73 72,874.66
242 1,266.29 1,205.56 60.73 71,669.10
243 1,266.29 1,206.57 59.72 70,462.53
244 1,266.29 1,207.57 58.72 69,254.96
245 1,266.29 1,208.58 57.71 68,046.38
246 1,266.29 1,209.59 56.71 66,836.79
247 1,266.29 1,210.59 55.70 65,626.20
248 1,266.29 1,211.60 54.69 64,414.59
249 1,266.29 1,212.61 53.68 63,201.98
250 1,266.29 1,213.62 52.67 61,988.36
251 1,266.29 1,214.63 51.66 60,773.72
252 1,266.29 1,215.65 50.64 59,558.08
253 1,266.29 1,216.66 49.63 58,341.42
254 1,266.29 1,217.67 48.62 57,123.74
255 1,266.29 1,218.69 47.60 55,905.06
256 1,266.29 1,219.70 46.59 54,685.35
257 1,266.29 1,220.72 45.57 53,464.63
258 1,266.29 1,221.74 44.55 52,242.89
259 1,266.29 1,222.76 43.54 51,020.14
260 1,266.29 1,223.77 42.52 49,796.36
261 1,266.29 1,224.79 41.50 48,571.57
262 1,266.29 1,225.82 40.48 47,345.75
263 1,266.29 1,226.84 39.45 46,118.92
264 1,266.29 1,227.86 38.43 44,891.06
265 1,266.29 1,228.88 37.41 43,662.18
266 1,266.29 1,229.91 36.39 42,432.27
267 1,266.29 1,230.93 35.36 41,201.34
268 1,266.29 1,231.96 34.33 39,969.38
269 1,266.29 1,232.98 33.31 38,736.40
270 1,266.29 1,234.01 32.28 37,502.39
271 1,266.29 1,235.04 31.25 36,267.35
272 1,266.29 1,236.07 30.22 35,031.28
273 1,266.29 1,237.10 29.19 33,794.18
274 1,266.29 1,238.13 28.16 32,556.05
275 1,266.29 1,239.16 27.13 31,316.89
276 1,266.29 1,240.19 26.10 30,076.70
277 1,266.29 1,241.23 25.06 28,835.47
278 1,266.29 1,242.26 24.03 27,593.21
279 1,266.29 1,243.30 22.99 26,349.91
280 1,266.29 1,244.33 21.96 25,105.58
281 1,266.29 1,245.37 20.92 23,860.21
282 1,266.29 1,246.41 19.88 22,613.80
283 1,266.29 1,247.45 18.84 21,366.35
284 1,266.29 1,248.49 17.81 20,117.86
285 1,266.29 1,249.53 16.76 18,868.34
286 1,266.29 1,250.57 15.72 17,617.77
287 1,266.29 1,251.61 14.68 16,366.16
288 1,266.29 1,252.65 13.64 15,113.51
289 1,266.29 1,253.70 12.59 13,859.81
290 1,266.29 1,254.74 11.55 12,605.07
291 1,266.29 1,255.79 10.50 11,349.28
292 1,266.29 1,256.83 9.46 10,092.45
293 1,266.29 1,257.88 8.41 8,834.57
294 1,266.29 1,258.93 7.36 7,575.64
295 1,266.29 1,259.98 6.31 6,315.66
296 1,266.29 1,261.03 5.26 5,054.63
297 1,266.29 1,262.08 4.21 3,792.55
298 1,266.29 1,263.13 3.16 2,529.42
299 1,266.29 1,264.18 2.11 1,265.24
300 1,266.29 1,265.24 1.05 0.00