Mortgage Loan of $359,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $359k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,352.97
$16,236 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $359k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 359,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,352.97 1,053.81 299.17 357,946.19
2 1,352.97 1,054.68 298.29 356,891.51
3 1,352.97 1,055.56 297.41 355,835.95
4 1,352.97 1,056.44 296.53 354,779.51
5 1,352.97 1,057.32 295.65 353,722.18
6 1,352.97 1,058.20 294.77 352,663.98
7 1,352.97 1,059.09 293.89 351,604.89
8 1,352.97 1,059.97 293.00 350,544.93
9 1,352.97 1,060.85 292.12 349,484.08
10 1,352.97 1,061.74 291.24 348,422.34
11 1,352.97 1,062.62 290.35 347,359.72
12 1,352.97 1,063.51 289.47 346,296.21
13 1,352.97 1,064.39 288.58 345,231.82
14 1,352.97 1,065.28 287.69 344,166.54
15 1,352.97 1,066.17 286.81 343,100.38
16 1,352.97 1,067.06 285.92 342,033.32
17 1,352.97 1,067.94 285.03 340,965.38
18 1,352.97 1,068.83 284.14 339,896.54
19 1,352.97 1,069.72 283.25 338,826.82
20 1,352.97 1,070.62 282.36 337,756.20
21 1,352.97 1,071.51 281.46 336,684.69
22 1,352.97 1,072.40 280.57 335,612.29
23 1,352.97 1,073.30 279.68 334,539.00
24 1,352.97 1,074.19 278.78 333,464.81
25 1,352.97 1,075.08 277.89 332,389.72
26 1,352.97 1,075.98 276.99 331,313.74
27 1,352.97 1,076.88 276.09 330,236.86
28 1,352.97 1,077.77 275.20 329,159.09
29 1,352.97 1,078.67 274.30 328,080.42
30 1,352.97 1,079.57 273.40 327,000.84
31 1,352.97 1,080.47 272.50 325,920.37
32 1,352.97 1,081.37 271.60 324,839.00
33 1,352.97 1,082.27 270.70 323,756.73
34 1,352.97 1,083.17 269.80 322,673.55
35 1,352.97 1,084.08 268.89 321,589.48
36 1,352.97 1,084.98 267.99 320,504.49
37 1,352.97 1,085.89 267.09 319,418.61
38 1,352.97 1,086.79 266.18 318,331.82
39 1,352.97 1,087.70 265.28 317,244.12
40 1,352.97 1,088.60 264.37 316,155.52
41 1,352.97 1,089.51 263.46 315,066.01
42 1,352.97 1,090.42 262.56 313,975.60
43 1,352.97 1,091.33 261.65 312,884.27
44 1,352.97 1,092.24 260.74 311,792.04
45 1,352.97 1,093.15 259.83 310,698.89
46 1,352.97 1,094.06 258.92 309,604.83
47 1,352.97 1,094.97 258.00 308,509.87
48 1,352.97 1,095.88 257.09 307,413.98
49 1,352.97 1,096.79 256.18 306,317.19
50 1,352.97 1,097.71 255.26 305,219.48
51 1,352.97 1,098.62 254.35 304,120.86
52 1,352.97 1,099.54 253.43 303,021.32
53 1,352.97 1,100.45 252.52 301,920.87
54 1,352.97 1,101.37 251.60 300,819.50
55 1,352.97 1,102.29 250.68 299,717.21
56 1,352.97 1,103.21 249.76 298,614.00
57 1,352.97 1,104.13 248.84 297,509.87
58 1,352.97 1,105.05 247.92 296,404.83
59 1,352.97 1,105.97 247.00 295,298.86
60 1,352.97 1,106.89 246.08 294,191.97
61 1,352.97 1,107.81 245.16 293,084.16
62 1,352.97 1,108.74 244.24 291,975.42
63 1,352.97 1,109.66 243.31 290,865.76
64 1,352.97 1,110.58 242.39 289,755.18
65 1,352.97 1,111.51 241.46 288,643.67
66 1,352.97 1,112.44 240.54 287,531.23
67 1,352.97 1,113.36 239.61 286,417.87
68 1,352.97 1,114.29 238.68 285,303.58
69 1,352.97 1,115.22 237.75 284,188.36
70 1,352.97 1,116.15 236.82 283,072.21
71 1,352.97 1,117.08 235.89 281,955.13
72 1,352.97 1,118.01 234.96 280,837.12
73 1,352.97 1,118.94 234.03 279,718.18
74 1,352.97 1,119.87 233.10 278,598.31
75 1,352.97 1,120.81 232.17 277,477.50
76 1,352.97 1,121.74 231.23 276,355.76
77 1,352.97 1,122.68 230.30 275,233.08
78 1,352.97 1,123.61 229.36 274,109.47
79 1,352.97 1,124.55 228.42 272,984.93
80 1,352.97 1,125.48 227.49 271,859.44
81 1,352.97 1,126.42 226.55 270,733.02
82 1,352.97 1,127.36 225.61 269,605.66
83 1,352.97 1,128.30 224.67 268,477.36
84 1,352.97 1,129.24 223.73 267,348.12
85 1,352.97 1,130.18 222.79 266,217.93
86 1,352.97 1,131.12 221.85 265,086.81
87 1,352.97 1,132.07 220.91 263,954.74
88 1,352.97 1,133.01 219.96 262,821.73
89 1,352.97 1,133.95 219.02 261,687.78
90 1,352.97 1,134.90 218.07 260,552.88
91 1,352.97 1,135.84 217.13 259,417.04
92 1,352.97 1,136.79 216.18 258,280.24
93 1,352.97 1,137.74 215.23 257,142.51
94 1,352.97 1,138.69 214.29 256,003.82
95 1,352.97 1,139.64 213.34 254,864.18
96 1,352.97 1,140.59 212.39 253,723.60
97 1,352.97 1,141.54 211.44 252,582.06
98 1,352.97 1,142.49 210.49 251,439.58
99 1,352.97 1,143.44 209.53 250,296.14
100 1,352.97 1,144.39 208.58 249,151.74
101 1,352.97 1,145.35 207.63 248,006.40
102 1,352.97 1,146.30 206.67 246,860.10
103 1,352.97 1,147.26 205.72 245,712.84
104 1,352.97 1,148.21 204.76 244,564.63
105 1,352.97 1,149.17 203.80 243,415.46
106 1,352.97 1,150.13 202.85 242,265.34
107 1,352.97 1,151.08 201.89 241,114.25
108 1,352.97 1,152.04 200.93 239,962.21
109 1,352.97 1,153.00 199.97 238,809.21
110 1,352.97 1,153.96 199.01 237,655.24
111 1,352.97 1,154.93 198.05 236,500.32
112 1,352.97 1,155.89 197.08 235,344.43
113 1,352.97 1,156.85 196.12 234,187.58
114 1,352.97 1,157.82 195.16 233,029.76
115 1,352.97 1,158.78 194.19 231,870.98
116 1,352.97 1,159.75 193.23 230,711.23
117 1,352.97 1,160.71 192.26 229,550.52
118 1,352.97 1,161.68 191.29 228,388.84
119 1,352.97 1,162.65 190.32 227,226.19
120 1,352.97 1,163.62 189.36 226,062.57
121 1,352.97 1,164.59 188.39 224,897.99
122 1,352.97 1,165.56 187.41 223,732.43
123 1,352.97 1,166.53 186.44 222,565.90
124 1,352.97 1,167.50 185.47 221,398.40
125 1,352.97 1,168.47 184.50 220,229.93
126 1,352.97 1,169.45 183.52 219,060.48
127 1,352.97 1,170.42 182.55 217,890.06
128 1,352.97 1,171.40 181.58 216,718.66
129 1,352.97 1,172.37 180.60 215,546.29
130 1,352.97 1,173.35 179.62 214,372.94
131 1,352.97 1,174.33 178.64 213,198.61
132 1,352.97 1,175.31 177.67 212,023.30
133 1,352.97 1,176.29 176.69 210,847.02
134 1,352.97 1,177.27 175.71 209,669.75
135 1,352.97 1,178.25 174.72 208,491.51
136 1,352.97 1,179.23 173.74 207,312.28
137 1,352.97 1,180.21 172.76 206,132.06
138 1,352.97 1,181.20 171.78 204,950.87
139 1,352.97 1,182.18 170.79 203,768.69
140 1,352.97 1,183.16 169.81 202,585.52
141 1,352.97 1,184.15 168.82 201,401.37
142 1,352.97 1,185.14 167.83 200,216.24
143 1,352.97 1,186.13 166.85 199,030.11
144 1,352.97 1,187.11 165.86 197,843.00
145 1,352.97 1,188.10 164.87 196,654.89
146 1,352.97 1,189.09 163.88 195,465.80
147 1,352.97 1,190.08 162.89 194,275.72
148 1,352.97 1,191.08 161.90 193,084.64
149 1,352.97 1,192.07 160.90 191,892.57
150 1,352.97 1,193.06 159.91 190,699.51
151 1,352.97 1,194.06 158.92 189,505.46
152 1,352.97 1,195.05 157.92 188,310.40
153 1,352.97 1,196.05 156.93 187,114.36
154 1,352.97 1,197.04 155.93 185,917.31
155 1,352.97 1,198.04 154.93 184,719.27
156 1,352.97 1,199.04 153.93 183,520.23
157 1,352.97 1,200.04 152.93 182,320.20
158 1,352.97 1,201.04 151.93 181,119.16
159 1,352.97 1,202.04 150.93 179,917.12
160 1,352.97 1,203.04 149.93 178,714.08
161 1,352.97 1,204.04 148.93 177,510.03
162 1,352.97 1,205.05 147.93 176,304.99
163 1,352.97 1,206.05 146.92 175,098.93
164 1,352.97 1,207.06 145.92 173,891.88
165 1,352.97 1,208.06 144.91 172,683.82
166 1,352.97 1,209.07 143.90 171,474.75
167 1,352.97 1,210.08 142.90 170,264.67
168 1,352.97 1,211.08 141.89 169,053.59
169 1,352.97 1,212.09 140.88 167,841.49
170 1,352.97 1,213.10 139.87 166,628.39
171 1,352.97 1,214.12 138.86 165,414.27
172 1,352.97 1,215.13 137.85 164,199.14
173 1,352.97 1,216.14 136.83 162,983.01
174 1,352.97 1,217.15 135.82 161,765.85
175 1,352.97 1,218.17 134.80 160,547.69
176 1,352.97 1,219.18 133.79 159,328.50
177 1,352.97 1,220.20 132.77 158,108.30
178 1,352.97 1,221.22 131.76 156,887.09
179 1,352.97 1,222.23 130.74 155,664.86
180 1,352.97 1,223.25 129.72 154,441.60
181 1,352.97 1,224.27 128.70 153,217.33
182 1,352.97 1,225.29 127.68 151,992.04
183 1,352.97 1,226.31 126.66 150,765.73
184 1,352.97 1,227.33 125.64 149,538.40
185 1,352.97 1,228.36 124.62 148,310.04
186 1,352.97 1,229.38 123.59 147,080.66
187 1,352.97 1,230.40 122.57 145,850.26
188 1,352.97 1,231.43 121.54 144,618.82
189 1,352.97 1,232.46 120.52 143,386.37
190 1,352.97 1,233.48 119.49 142,152.88
191 1,352.97 1,234.51 118.46 140,918.37
192 1,352.97 1,235.54 117.43 139,682.83
193 1,352.97 1,236.57 116.40 138,446.26
194 1,352.97 1,237.60 115.37 137,208.66
195 1,352.97 1,238.63 114.34 135,970.03
196 1,352.97 1,239.66 113.31 134,730.37
197 1,352.97 1,240.70 112.28 133,489.67
198 1,352.97 1,241.73 111.24 132,247.94
199 1,352.97 1,242.77 110.21 131,005.18
200 1,352.97 1,243.80 109.17 129,761.37
201 1,352.97 1,244.84 108.13 128,516.54
202 1,352.97 1,245.87 107.10 127,270.66
203 1,352.97 1,246.91 106.06 126,023.75
204 1,352.97 1,247.95 105.02 124,775.80
205 1,352.97 1,248.99 103.98 123,526.80
206 1,352.97 1,250.03 102.94 122,276.77
207 1,352.97 1,251.07 101.90 121,025.70
208 1,352.97 1,252.12 100.85 119,773.58
209 1,352.97 1,253.16 99.81 118,520.42
210 1,352.97 1,254.21 98.77 117,266.21
211 1,352.97 1,255.25 97.72 116,010.96
212 1,352.97 1,256.30 96.68 114,754.67
213 1,352.97 1,257.34 95.63 113,497.32
214 1,352.97 1,258.39 94.58 112,238.93
215 1,352.97 1,259.44 93.53 110,979.49
216 1,352.97 1,260.49 92.48 109,719.00
217 1,352.97 1,261.54 91.43 108,457.46
218 1,352.97 1,262.59 90.38 107,194.87
219 1,352.97 1,263.64 89.33 105,931.23
220 1,352.97 1,264.70 88.28 104,666.53
221 1,352.97 1,265.75 87.22 103,400.78
222 1,352.97 1,266.80 86.17 102,133.98
223 1,352.97 1,267.86 85.11 100,866.12
224 1,352.97 1,268.92 84.06 99,597.20
225 1,352.97 1,269.97 83.00 98,327.23
226 1,352.97 1,271.03 81.94 97,056.19
227 1,352.97 1,272.09 80.88 95,784.10
228 1,352.97 1,273.15 79.82 94,510.95
229 1,352.97 1,274.21 78.76 93,236.74
230 1,352.97 1,275.27 77.70 91,961.46
231 1,352.97 1,276.34 76.63 90,685.12
232 1,352.97 1,277.40 75.57 89,407.72
233 1,352.97 1,278.47 74.51 88,129.26
234 1,352.97 1,279.53 73.44 86,849.73
235 1,352.97 1,280.60 72.37 85,569.13
236 1,352.97 1,281.66 71.31 84,287.46
237 1,352.97 1,282.73 70.24 83,004.73
238 1,352.97 1,283.80 69.17 81,720.93
239 1,352.97 1,284.87 68.10 80,436.06
240 1,352.97 1,285.94 67.03 79,150.12
241 1,352.97 1,287.01 65.96 77,863.10
242 1,352.97 1,288.09 64.89 76,575.02
243 1,352.97 1,289.16 63.81 75,285.86
244 1,352.97 1,290.23 62.74 73,995.62
245 1,352.97 1,291.31 61.66 72,704.31
246 1,352.97 1,292.39 60.59 71,411.93
247 1,352.97 1,293.46 59.51 70,118.47
248 1,352.97 1,294.54 58.43 68,823.93
249 1,352.97 1,295.62 57.35 67,528.31
250 1,352.97 1,296.70 56.27 66,231.61
251 1,352.97 1,297.78 55.19 64,933.83
252 1,352.97 1,298.86 54.11 63,634.97
253 1,352.97 1,299.94 53.03 62,335.03
254 1,352.97 1,301.03 51.95 61,034.00
255 1,352.97 1,302.11 50.86 59,731.89
256 1,352.97 1,303.20 49.78 58,428.69
257 1,352.97 1,304.28 48.69 57,124.41
258 1,352.97 1,305.37 47.60 55,819.04
259 1,352.97 1,306.46 46.52 54,512.59
260 1,352.97 1,307.54 45.43 53,205.04
261 1,352.97 1,308.63 44.34 51,896.41
262 1,352.97 1,309.73 43.25 50,586.68
263 1,352.97 1,310.82 42.16 49,275.87
264 1,352.97 1,311.91 41.06 47,963.96
265 1,352.97 1,313.00 39.97 46,650.96
266 1,352.97 1,314.10 38.88 45,336.86
267 1,352.97 1,315.19 37.78 44,021.67
268 1,352.97 1,316.29 36.68 42,705.38
269 1,352.97 1,317.38 35.59 41,388.00
270 1,352.97 1,318.48 34.49 40,069.52
271 1,352.97 1,319.58 33.39 38,749.93
272 1,352.97 1,320.68 32.29 37,429.25
273 1,352.97 1,321.78 31.19 36,107.47
274 1,352.97 1,322.88 30.09 34,784.59
275 1,352.97 1,323.98 28.99 33,460.61
276 1,352.97 1,325.09 27.88 32,135.52
277 1,352.97 1,326.19 26.78 30,809.32
278 1,352.97 1,327.30 25.67 29,482.03
279 1,352.97 1,328.40 24.57 28,153.62
280 1,352.97 1,329.51 23.46 26,824.11
281 1,352.97 1,330.62 22.35 25,493.49
282 1,352.97 1,331.73 21.24 24,161.77
283 1,352.97 1,332.84 20.13 22,828.93
284 1,352.97 1,333.95 19.02 21,494.98
285 1,352.97 1,335.06 17.91 20,159.92
286 1,352.97 1,336.17 16.80 18,823.75
287 1,352.97 1,337.29 15.69 17,486.46
288 1,352.97 1,338.40 14.57 16,148.06
289 1,352.97 1,339.52 13.46 14,808.55
290 1,352.97 1,340.63 12.34 13,467.92
291 1,352.97 1,341.75 11.22 12,126.17
292 1,352.97 1,342.87 10.11 10,783.30
293 1,352.97 1,343.99 8.99 9,439.31
294 1,352.97 1,345.11 7.87 8,094.21
295 1,352.97 1,346.23 6.75 6,747.98
296 1,352.97 1,347.35 5.62 5,400.63
297 1,352.97 1,348.47 4.50 4,052.16
298 1,352.97 1,349.60 3.38 2,702.57
299 1,352.97 1,350.72 2.25 1,351.85
300 1,352.97 1,351.85 1.13 0.00