Mortgage Loan of $366,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $366k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,379.35
$16,552 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $366k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 366,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,379.35 1,074.35 305.00 364,925.65
2 1,379.35 1,075.25 304.10 363,850.40
3 1,379.35 1,076.14 303.21 362,774.25
4 1,379.35 1,077.04 302.31 361,697.21
5 1,379.35 1,077.94 301.41 360,619.27
6 1,379.35 1,078.84 300.52 359,540.44
7 1,379.35 1,079.74 299.62 358,460.70
8 1,379.35 1,080.64 298.72 357,380.06
9 1,379.35 1,081.54 297.82 356,298.53
10 1,379.35 1,082.44 296.92 355,216.09
11 1,379.35 1,083.34 296.01 354,132.75
12 1,379.35 1,084.24 295.11 353,048.51
13 1,379.35 1,085.15 294.21 351,963.36
14 1,379.35 1,086.05 293.30 350,877.31
15 1,379.35 1,086.96 292.40 349,790.36
16 1,379.35 1,087.86 291.49 348,702.49
17 1,379.35 1,088.77 290.59 347,613.73
18 1,379.35 1,089.68 289.68 346,524.05
19 1,379.35 1,090.58 288.77 345,433.47
20 1,379.35 1,091.49 287.86 344,341.98
21 1,379.35 1,092.40 286.95 343,249.58
22 1,379.35 1,093.31 286.04 342,156.26
23 1,379.35 1,094.22 285.13 341,062.04
24 1,379.35 1,095.13 284.22 339,966.91
25 1,379.35 1,096.05 283.31 338,870.86
26 1,379.35 1,096.96 282.39 337,773.90
27 1,379.35 1,097.87 281.48 336,676.02
28 1,379.35 1,098.79 280.56 335,577.23
29 1,379.35 1,099.71 279.65 334,477.53
30 1,379.35 1,100.62 278.73 333,376.91
31 1,379.35 1,101.54 277.81 332,275.37
32 1,379.35 1,102.46 276.90 331,172.91
33 1,379.35 1,103.38 275.98 330,069.53
34 1,379.35 1,104.30 275.06 328,965.24
35 1,379.35 1,105.22 274.14 327,860.02
36 1,379.35 1,106.14 273.22 326,753.89
37 1,379.35 1,107.06 272.29 325,646.83
38 1,379.35 1,107.98 271.37 324,538.85
39 1,379.35 1,108.90 270.45 323,429.94
40 1,379.35 1,109.83 269.52 322,320.11
41 1,379.35 1,110.75 268.60 321,209.36
42 1,379.35 1,111.68 267.67 320,097.68
43 1,379.35 1,112.61 266.75 318,985.08
44 1,379.35 1,113.53 265.82 317,871.55
45 1,379.35 1,114.46 264.89 316,757.09
46 1,379.35 1,115.39 263.96 315,641.70
47 1,379.35 1,116.32 263.03 314,525.38
48 1,379.35 1,117.25 262.10 313,408.13
49 1,379.35 1,118.18 261.17 312,289.95
50 1,379.35 1,119.11 260.24 311,170.84
51 1,379.35 1,120.04 259.31 310,050.79
52 1,379.35 1,120.98 258.38 308,929.82
53 1,379.35 1,121.91 257.44 307,807.90
54 1,379.35 1,122.85 256.51 306,685.06
55 1,379.35 1,123.78 255.57 305,561.28
56 1,379.35 1,124.72 254.63 304,436.56
57 1,379.35 1,125.66 253.70 303,310.90
58 1,379.35 1,126.59 252.76 302,184.31
59 1,379.35 1,127.53 251.82 301,056.77
60 1,379.35 1,128.47 250.88 299,928.30
61 1,379.35 1,129.41 249.94 298,798.89
62 1,379.35 1,130.35 249.00 297,668.53
63 1,379.35 1,131.30 248.06 296,537.24
64 1,379.35 1,132.24 247.11 295,405.00
65 1,379.35 1,133.18 246.17 294,271.82
66 1,379.35 1,134.13 245.23 293,137.69
67 1,379.35 1,135.07 244.28 292,002.62
68 1,379.35 1,136.02 243.34 290,866.60
69 1,379.35 1,136.96 242.39 289,729.64
70 1,379.35 1,137.91 241.44 288,591.72
71 1,379.35 1,138.86 240.49 287,452.86
72 1,379.35 1,139.81 239.54 286,313.06
73 1,379.35 1,140.76 238.59 285,172.30
74 1,379.35 1,141.71 237.64 284,030.59
75 1,379.35 1,142.66 236.69 282,887.93
76 1,379.35 1,143.61 235.74 281,744.31
77 1,379.35 1,144.57 234.79 280,599.75
78 1,379.35 1,145.52 233.83 279,454.23
79 1,379.35 1,146.47 232.88 278,307.75
80 1,379.35 1,147.43 231.92 277,160.32
81 1,379.35 1,148.39 230.97 276,011.94
82 1,379.35 1,149.34 230.01 274,862.59
83 1,379.35 1,150.30 229.05 273,712.29
84 1,379.35 1,151.26 228.09 272,561.03
85 1,379.35 1,152.22 227.13 271,408.81
86 1,379.35 1,153.18 226.17 270,255.63
87 1,379.35 1,154.14 225.21 269,101.49
88 1,379.35 1,155.10 224.25 267,946.39
89 1,379.35 1,156.06 223.29 266,790.33
90 1,379.35 1,157.03 222.33 265,633.30
91 1,379.35 1,157.99 221.36 264,475.31
92 1,379.35 1,158.96 220.40 263,316.35
93 1,379.35 1,159.92 219.43 262,156.43
94 1,379.35 1,160.89 218.46 260,995.54
95 1,379.35 1,161.86 217.50 259,833.68
96 1,379.35 1,162.83 216.53 258,670.86
97 1,379.35 1,163.79 215.56 257,507.06
98 1,379.35 1,164.76 214.59 256,342.30
99 1,379.35 1,165.73 213.62 255,176.56
100 1,379.35 1,166.71 212.65 254,009.86
101 1,379.35 1,167.68 211.67 252,842.18
102 1,379.35 1,168.65 210.70 251,673.53
103 1,379.35 1,169.63 209.73 250,503.90
104 1,379.35 1,170.60 208.75 249,333.30
105 1,379.35 1,171.58 207.78 248,161.73
106 1,379.35 1,172.55 206.80 246,989.17
107 1,379.35 1,173.53 205.82 245,815.65
108 1,379.35 1,174.51 204.85 244,641.14
109 1,379.35 1,175.49 203.87 243,465.65
110 1,379.35 1,176.47 202.89 242,289.19
111 1,379.35 1,177.45 201.91 241,111.74
112 1,379.35 1,178.43 200.93 239,933.32
113 1,379.35 1,179.41 199.94 238,753.91
114 1,379.35 1,180.39 198.96 237,573.52
115 1,379.35 1,181.38 197.98 236,392.14
116 1,379.35 1,182.36 196.99 235,209.78
117 1,379.35 1,183.35 196.01 234,026.44
118 1,379.35 1,184.33 195.02 232,842.10
119 1,379.35 1,185.32 194.04 231,656.79
120 1,379.35 1,186.31 193.05 230,470.48
121 1,379.35 1,187.29 192.06 229,283.19
122 1,379.35 1,188.28 191.07 228,094.90
123 1,379.35 1,189.27 190.08 226,905.63
124 1,379.35 1,190.27 189.09 225,715.36
125 1,379.35 1,191.26 188.10 224,524.11
126 1,379.35 1,192.25 187.10 223,331.86
127 1,379.35 1,193.24 186.11 222,138.61
128 1,379.35 1,194.24 185.12 220,944.38
129 1,379.35 1,195.23 184.12 219,749.14
130 1,379.35 1,196.23 183.12 218,552.91
131 1,379.35 1,197.23 182.13 217,355.69
132 1,379.35 1,198.22 181.13 216,157.46
133 1,379.35 1,199.22 180.13 214,958.24
134 1,379.35 1,200.22 179.13 213,758.02
135 1,379.35 1,201.22 178.13 212,556.80
136 1,379.35 1,202.22 177.13 211,354.58
137 1,379.35 1,203.22 176.13 210,151.35
138 1,379.35 1,204.23 175.13 208,947.13
139 1,379.35 1,205.23 174.12 207,741.89
140 1,379.35 1,206.23 173.12 206,535.66
141 1,379.35 1,207.24 172.11 205,328.42
142 1,379.35 1,208.25 171.11 204,120.17
143 1,379.35 1,209.25 170.10 202,910.92
144 1,379.35 1,210.26 169.09 201,700.66
145 1,379.35 1,211.27 168.08 200,489.39
146 1,379.35 1,212.28 167.07 199,277.11
147 1,379.35 1,213.29 166.06 198,063.82
148 1,379.35 1,214.30 165.05 196,849.52
149 1,379.35 1,215.31 164.04 195,634.21
150 1,379.35 1,216.32 163.03 194,417.89
151 1,379.35 1,217.34 162.01 193,200.55
152 1,379.35 1,218.35 161.00 191,982.20
153 1,379.35 1,219.37 159.99 190,762.83
154 1,379.35 1,220.38 158.97 189,542.44
155 1,379.35 1,221.40 157.95 188,321.04
156 1,379.35 1,222.42 156.93 187,098.62
157 1,379.35 1,223.44 155.92 185,875.19
158 1,379.35 1,224.46 154.90 184,650.73
159 1,379.35 1,225.48 153.88 183,425.25
160 1,379.35 1,226.50 152.85 182,198.75
161 1,379.35 1,227.52 151.83 180,971.23
162 1,379.35 1,228.54 150.81 179,742.69
163 1,379.35 1,229.57 149.79 178,513.12
164 1,379.35 1,230.59 148.76 177,282.53
165 1,379.35 1,231.62 147.74 176,050.91
166 1,379.35 1,232.64 146.71 174,818.27
167 1,379.35 1,233.67 145.68 173,584.59
168 1,379.35 1,234.70 144.65 172,349.89
169 1,379.35 1,235.73 143.62 171,114.17
170 1,379.35 1,236.76 142.60 169,877.41
171 1,379.35 1,237.79 141.56 168,639.62
172 1,379.35 1,238.82 140.53 167,400.80
173 1,379.35 1,239.85 139.50 166,160.95
174 1,379.35 1,240.89 138.47 164,920.06
175 1,379.35 1,241.92 137.43 163,678.14
176 1,379.35 1,242.95 136.40 162,435.19
177 1,379.35 1,243.99 135.36 161,191.20
178 1,379.35 1,245.03 134.33 159,946.17
179 1,379.35 1,246.06 133.29 158,700.10
180 1,379.35 1,247.10 132.25 157,453.00
181 1,379.35 1,248.14 131.21 156,204.86
182 1,379.35 1,249.18 130.17 154,955.68
183 1,379.35 1,250.22 129.13 153,705.45
184 1,379.35 1,251.27 128.09 152,454.19
185 1,379.35 1,252.31 127.05 151,201.88
186 1,379.35 1,253.35 126.00 149,948.53
187 1,379.35 1,254.40 124.96 148,694.13
188 1,379.35 1,255.44 123.91 147,438.69
189 1,379.35 1,256.49 122.87 146,182.20
190 1,379.35 1,257.53 121.82 144,924.67
191 1,379.35 1,258.58 120.77 143,666.09
192 1,379.35 1,259.63 119.72 142,406.45
193 1,379.35 1,260.68 118.67 141,145.77
194 1,379.35 1,261.73 117.62 139,884.04
195 1,379.35 1,262.78 116.57 138,621.26
196 1,379.35 1,263.84 115.52 137,357.42
197 1,379.35 1,264.89 114.46 136,092.53
198 1,379.35 1,265.94 113.41 134,826.59
199 1,379.35 1,267.00 112.36 133,559.59
200 1,379.35 1,268.05 111.30 132,291.54
201 1,379.35 1,269.11 110.24 131,022.43
202 1,379.35 1,270.17 109.19 129,752.26
203 1,379.35 1,271.23 108.13 128,481.04
204 1,379.35 1,272.29 107.07 127,208.75
205 1,379.35 1,273.35 106.01 125,935.40
206 1,379.35 1,274.41 104.95 124,661.00
207 1,379.35 1,275.47 103.88 123,385.53
208 1,379.35 1,276.53 102.82 122,109.00
209 1,379.35 1,277.60 101.76 120,831.40
210 1,379.35 1,278.66 100.69 119,552.74
211 1,379.35 1,279.73 99.63 118,273.01
212 1,379.35 1,280.79 98.56 116,992.22
213 1,379.35 1,281.86 97.49 115,710.36
214 1,379.35 1,282.93 96.43 114,427.43
215 1,379.35 1,284.00 95.36 113,143.44
216 1,379.35 1,285.07 94.29 111,858.37
217 1,379.35 1,286.14 93.22 110,572.23
218 1,379.35 1,287.21 92.14 109,285.02
219 1,379.35 1,288.28 91.07 107,996.74
220 1,379.35 1,289.36 90.00 106,707.38
221 1,379.35 1,290.43 88.92 105,416.95
222 1,379.35 1,291.51 87.85 104,125.45
223 1,379.35 1,292.58 86.77 102,832.87
224 1,379.35 1,293.66 85.69 101,539.21
225 1,379.35 1,294.74 84.62 100,244.47
226 1,379.35 1,295.82 83.54 98,948.65
227 1,379.35 1,296.90 82.46 97,651.76
228 1,379.35 1,297.98 81.38 96,353.78
229 1,379.35 1,299.06 80.29 95,054.72
230 1,379.35 1,300.14 79.21 93,754.58
231 1,379.35 1,301.22 78.13 92,453.36
232 1,379.35 1,302.31 77.04 91,151.05
233 1,379.35 1,303.39 75.96 89,847.66
234 1,379.35 1,304.48 74.87 88,543.18
235 1,379.35 1,305.57 73.79 87,237.61
236 1,379.35 1,306.66 72.70 85,930.95
237 1,379.35 1,307.74 71.61 84,623.21
238 1,379.35 1,308.83 70.52 83,314.37
239 1,379.35 1,309.92 69.43 82,004.45
240 1,379.35 1,311.02 68.34 80,693.43
241 1,379.35 1,312.11 67.24 79,381.33
242 1,379.35 1,313.20 66.15 78,068.12
243 1,379.35 1,314.30 65.06 76,753.83
244 1,379.35 1,315.39 63.96 75,438.44
245 1,379.35 1,316.49 62.87 74,121.95
246 1,379.35 1,317.58 61.77 72,804.36
247 1,379.35 1,318.68 60.67 71,485.68
248 1,379.35 1,319.78 59.57 70,165.90
249 1,379.35 1,320.88 58.47 68,845.02
250 1,379.35 1,321.98 57.37 67,523.03
251 1,379.35 1,323.08 56.27 66,199.95
252 1,379.35 1,324.19 55.17 64,875.76
253 1,379.35 1,325.29 54.06 63,550.47
254 1,379.35 1,326.39 52.96 62,224.08
255 1,379.35 1,327.50 51.85 60,896.58
256 1,379.35 1,328.61 50.75 59,567.97
257 1,379.35 1,329.71 49.64 58,238.26
258 1,379.35 1,330.82 48.53 56,907.44
259 1,379.35 1,331.93 47.42 55,575.51
260 1,379.35 1,333.04 46.31 54,242.47
261 1,379.35 1,334.15 45.20 52,908.32
262 1,379.35 1,335.26 44.09 51,573.05
263 1,379.35 1,336.38 42.98 50,236.68
264 1,379.35 1,337.49 41.86 48,899.19
265 1,379.35 1,338.60 40.75 47,560.59
266 1,379.35 1,339.72 39.63 46,220.87
267 1,379.35 1,340.84 38.52 44,880.03
268 1,379.35 1,341.95 37.40 43,538.08
269 1,379.35 1,343.07 36.28 42,195.01
270 1,379.35 1,344.19 35.16 40,850.81
271 1,379.35 1,345.31 34.04 39,505.50
272 1,379.35 1,346.43 32.92 38,159.07
273 1,379.35 1,347.55 31.80 36,811.52
274 1,379.35 1,348.68 30.68 35,462.84
275 1,379.35 1,349.80 29.55 34,113.04
276 1,379.35 1,350.93 28.43 32,762.11
277 1,379.35 1,352.05 27.30 31,410.06
278 1,379.35 1,353.18 26.18 30,056.89
279 1,379.35 1,354.31 25.05 28,702.58
280 1,379.35 1,355.43 23.92 27,347.14
281 1,379.35 1,356.56 22.79 25,990.58
282 1,379.35 1,357.69 21.66 24,632.89
283 1,379.35 1,358.83 20.53 23,274.06
284 1,379.35 1,359.96 19.40 21,914.10
285 1,379.35 1,361.09 18.26 20,553.01
286 1,379.35 1,362.23 17.13 19,190.79
287 1,379.35 1,363.36 15.99 17,827.42
288 1,379.35 1,364.50 14.86 16,462.93
289 1,379.35 1,365.63 13.72 15,097.29
290 1,379.35 1,366.77 12.58 13,730.52
291 1,379.35 1,367.91 11.44 12,362.61
292 1,379.35 1,369.05 10.30 10,993.56
293 1,379.35 1,370.19 9.16 9,623.37
294 1,379.35 1,371.33 8.02 8,252.03
295 1,379.35 1,372.48 6.88 6,879.56
296 1,379.35 1,373.62 5.73 5,505.94
297 1,379.35 1,374.76 4.59 4,131.17
298 1,379.35 1,375.91 3.44 2,755.26
299 1,379.35 1,377.06 2.30 1,378.20
300 1,379.35 1,378.20 1.15 0.00