Mortgage Loan of $370,000 for 25 Years at 0.25%
What's the payment on a 25 year home loan for $370k at 0.25% interest?
Results
Monthly payment: $1,272.40
$15,269 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $370k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 370,000 loan for 25 years at 0.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,272.40 | 1,195.32 | 77.08 | 368,804.68 |
| 2 | 1,272.40 | 1,195.57 | 76.83 | 367,609.11 |
| 3 | 1,272.40 | 1,195.82 | 76.59 | 366,413.29 |
| 4 | 1,272.40 | 1,196.07 | 76.34 | 365,217.22 |
| 5 | 1,272.40 | 1,196.32 | 76.09 | 364,020.90 |
| 6 | 1,272.40 | 1,196.57 | 75.84 | 362,824.33 |
| 7 | 1,272.40 | 1,196.82 | 75.59 | 361,627.52 |
| 8 | 1,272.40 | 1,197.07 | 75.34 | 360,430.45 |
| 9 | 1,272.40 | 1,197.32 | 75.09 | 359,233.14 |
| 10 | 1,272.40 | 1,197.56 | 74.84 | 358,035.57 |
| 11 | 1,272.40 | 1,197.81 | 74.59 | 356,837.76 |
| 12 | 1,272.40 | 1,198.06 | 74.34 | 355,639.69 |
| 13 | 1,272.40 | 1,198.31 | 74.09 | 354,441.38 |
| 14 | 1,272.40 | 1,198.56 | 73.84 | 353,242.82 |
| 15 | 1,272.40 | 1,198.81 | 73.59 | 352,044.01 |
| 16 | 1,272.40 | 1,199.06 | 73.34 | 350,844.94 |
| 17 | 1,272.40 | 1,199.31 | 73.09 | 349,645.63 |
| 18 | 1,272.40 | 1,199.56 | 72.84 | 348,446.07 |
| 19 | 1,272.40 | 1,199.81 | 72.59 | 347,246.26 |
| 20 | 1,272.40 | 1,200.06 | 72.34 | 346,046.20 |
| 21 | 1,272.40 | 1,200.31 | 72.09 | 344,845.88 |
| 22 | 1,272.40 | 1,200.56 | 71.84 | 343,645.32 |
| 23 | 1,272.40 | 1,200.81 | 71.59 | 342,444.51 |
| 24 | 1,272.40 | 1,201.06 | 71.34 | 341,243.45 |
| 25 | 1,272.40 | 1,201.31 | 71.09 | 340,042.13 |
| 26 | 1,272.40 | 1,201.56 | 70.84 | 338,840.57 |
| 27 | 1,272.40 | 1,201.81 | 70.59 | 337,638.76 |
| 28 | 1,272.40 | 1,202.06 | 70.34 | 336,436.70 |
| 29 | 1,272.40 | 1,202.31 | 70.09 | 335,234.38 |
| 30 | 1,272.40 | 1,202.56 | 69.84 | 334,031.82 |
| 31 | 1,272.40 | 1,202.81 | 69.59 | 332,829.00 |
| 32 | 1,272.40 | 1,203.07 | 69.34 | 331,625.94 |
| 33 | 1,272.40 | 1,203.32 | 69.09 | 330,422.62 |
| 34 | 1,272.40 | 1,203.57 | 68.84 | 329,219.05 |
| 35 | 1,272.40 | 1,203.82 | 68.59 | 328,015.24 |
| 36 | 1,272.40 | 1,204.07 | 68.34 | 326,811.17 |
| 37 | 1,272.40 | 1,204.32 | 68.09 | 325,606.85 |
| 38 | 1,272.40 | 1,204.57 | 67.83 | 324,402.28 |
| 39 | 1,272.40 | 1,204.82 | 67.58 | 323,197.46 |
| 40 | 1,272.40 | 1,205.07 | 67.33 | 321,992.38 |
| 41 | 1,272.40 | 1,205.32 | 67.08 | 320,787.06 |
| 42 | 1,272.40 | 1,205.57 | 66.83 | 319,581.49 |
| 43 | 1,272.40 | 1,205.83 | 66.58 | 318,375.66 |
| 44 | 1,272.40 | 1,206.08 | 66.33 | 317,169.59 |
| 45 | 1,272.40 | 1,206.33 | 66.08 | 315,963.26 |
| 46 | 1,272.40 | 1,206.58 | 65.83 | 314,756.68 |
| 47 | 1,272.40 | 1,206.83 | 65.57 | 313,549.85 |
| 48 | 1,272.40 | 1,207.08 | 65.32 | 312,342.77 |
| 49 | 1,272.40 | 1,207.33 | 65.07 | 311,135.43 |
| 50 | 1,272.40 | 1,207.58 | 64.82 | 309,927.85 |
| 51 | 1,272.40 | 1,207.84 | 64.57 | 308,720.01 |
| 52 | 1,272.40 | 1,208.09 | 64.32 | 307,511.92 |
| 53 | 1,272.40 | 1,208.34 | 64.06 | 306,303.58 |
| 54 | 1,272.40 | 1,208.59 | 63.81 | 305,094.99 |
| 55 | 1,272.40 | 1,208.84 | 63.56 | 303,886.15 |
| 56 | 1,272.40 | 1,209.10 | 63.31 | 302,677.05 |
| 57 | 1,272.40 | 1,209.35 | 63.06 | 301,467.71 |
| 58 | 1,272.40 | 1,209.60 | 62.81 | 300,258.11 |
| 59 | 1,272.40 | 1,209.85 | 62.55 | 299,048.26 |
| 60 | 1,272.40 | 1,210.10 | 62.30 | 297,838.15 |
| 61 | 1,272.40 | 1,210.36 | 62.05 | 296,627.80 |
| 62 | 1,272.40 | 1,210.61 | 61.80 | 295,417.19 |
| 63 | 1,272.40 | 1,210.86 | 61.55 | 294,206.33 |
| 64 | 1,272.40 | 1,211.11 | 61.29 | 292,995.22 |
| 65 | 1,272.40 | 1,211.36 | 61.04 | 291,783.85 |
| 66 | 1,272.40 | 1,211.62 | 60.79 | 290,572.24 |
| 67 | 1,272.40 | 1,211.87 | 60.54 | 289,360.37 |
| 68 | 1,272.40 | 1,212.12 | 60.28 | 288,148.25 |
| 69 | 1,272.40 | 1,212.37 | 60.03 | 286,935.87 |
| 70 | 1,272.40 | 1,212.63 | 59.78 | 285,723.25 |
| 71 | 1,272.40 | 1,212.88 | 59.53 | 284,510.37 |
| 72 | 1,272.40 | 1,213.13 | 59.27 | 283,297.23 |
| 73 | 1,272.40 | 1,213.38 | 59.02 | 282,083.85 |
| 74 | 1,272.40 | 1,213.64 | 58.77 | 280,870.21 |
| 75 | 1,272.40 | 1,213.89 | 58.51 | 279,656.32 |
| 76 | 1,272.40 | 1,214.14 | 58.26 | 278,442.18 |
| 77 | 1,272.40 | 1,214.40 | 58.01 | 277,227.78 |
| 78 | 1,272.40 | 1,214.65 | 57.76 | 276,013.13 |
| 79 | 1,272.40 | 1,214.90 | 57.50 | 274,798.23 |
| 80 | 1,272.40 | 1,215.16 | 57.25 | 273,583.08 |
| 81 | 1,272.40 | 1,215.41 | 57.00 | 272,367.67 |
| 82 | 1,272.40 | 1,215.66 | 56.74 | 271,152.01 |
| 83 | 1,272.40 | 1,215.91 | 56.49 | 269,936.09 |
| 84 | 1,272.40 | 1,216.17 | 56.24 | 268,719.92 |
| 85 | 1,272.40 | 1,216.42 | 55.98 | 267,503.50 |
| 86 | 1,272.40 | 1,216.67 | 55.73 | 266,286.83 |
| 87 | 1,272.40 | 1,216.93 | 55.48 | 265,069.90 |
| 88 | 1,272.40 | 1,217.18 | 55.22 | 263,852.72 |
| 89 | 1,272.40 | 1,217.44 | 54.97 | 262,635.28 |
| 90 | 1,272.40 | 1,217.69 | 54.72 | 261,417.59 |
| 91 | 1,272.40 | 1,217.94 | 54.46 | 260,199.65 |
| 92 | 1,272.40 | 1,218.20 | 54.21 | 258,981.45 |
| 93 | 1,272.40 | 1,218.45 | 53.95 | 257,763.00 |
| 94 | 1,272.40 | 1,218.70 | 53.70 | 256,544.30 |
| 95 | 1,272.40 | 1,218.96 | 53.45 | 255,325.34 |
| 96 | 1,272.40 | 1,219.21 | 53.19 | 254,106.13 |
| 97 | 1,272.40 | 1,219.47 | 52.94 | 252,886.66 |
| 98 | 1,272.40 | 1,219.72 | 52.68 | 251,666.94 |
| 99 | 1,272.40 | 1,219.97 | 52.43 | 250,446.97 |
| 100 | 1,272.40 | 1,220.23 | 52.18 | 249,226.74 |
| 101 | 1,272.40 | 1,220.48 | 51.92 | 248,006.26 |
| 102 | 1,272.40 | 1,220.74 | 51.67 | 246,785.52 |
| 103 | 1,272.40 | 1,220.99 | 51.41 | 245,564.53 |
| 104 | 1,272.40 | 1,221.25 | 51.16 | 244,343.28 |
| 105 | 1,272.40 | 1,221.50 | 50.90 | 243,121.78 |
| 106 | 1,272.40 | 1,221.75 | 50.65 | 241,900.03 |
| 107 | 1,272.40 | 1,222.01 | 50.40 | 240,678.02 |
| 108 | 1,272.40 | 1,222.26 | 50.14 | 239,455.76 |
| 109 | 1,272.40 | 1,222.52 | 49.89 | 238,233.24 |
| 110 | 1,272.40 | 1,222.77 | 49.63 | 237,010.46 |
| 111 | 1,272.40 | 1,223.03 | 49.38 | 235,787.44 |
| 112 | 1,272.40 | 1,223.28 | 49.12 | 234,564.15 |
| 113 | 1,272.40 | 1,223.54 | 48.87 | 233,340.62 |
| 114 | 1,272.40 | 1,223.79 | 48.61 | 232,116.82 |
| 115 | 1,272.40 | 1,224.05 | 48.36 | 230,892.78 |
| 116 | 1,272.40 | 1,224.30 | 48.10 | 229,668.47 |
| 117 | 1,272.40 | 1,224.56 | 47.85 | 228,443.92 |
| 118 | 1,272.40 | 1,224.81 | 47.59 | 227,219.11 |
| 119 | 1,272.40 | 1,225.07 | 47.34 | 225,994.04 |
| 120 | 1,272.40 | 1,225.32 | 47.08 | 224,768.71 |
| 121 | 1,272.40 | 1,225.58 | 46.83 | 223,543.14 |
| 122 | 1,272.40 | 1,225.83 | 46.57 | 222,317.30 |
| 123 | 1,272.40 | 1,226.09 | 46.32 | 221,091.21 |
| 124 | 1,272.40 | 1,226.34 | 46.06 | 219,864.87 |
| 125 | 1,272.40 | 1,226.60 | 45.81 | 218,638.27 |
| 126 | 1,272.40 | 1,226.86 | 45.55 | 217,411.42 |
| 127 | 1,272.40 | 1,227.11 | 45.29 | 216,184.30 |
| 128 | 1,272.40 | 1,227.37 | 45.04 | 214,956.94 |
| 129 | 1,272.40 | 1,227.62 | 44.78 | 213,729.32 |
| 130 | 1,272.40 | 1,227.88 | 44.53 | 212,501.44 |
| 131 | 1,272.40 | 1,228.13 | 44.27 | 211,273.30 |
| 132 | 1,272.40 | 1,228.39 | 44.02 | 210,044.91 |
| 133 | 1,272.40 | 1,228.65 | 43.76 | 208,816.27 |
| 134 | 1,272.40 | 1,228.90 | 43.50 | 207,587.37 |
| 135 | 1,272.40 | 1,229.16 | 43.25 | 206,358.21 |
| 136 | 1,272.40 | 1,229.41 | 42.99 | 205,128.80 |
| 137 | 1,272.40 | 1,229.67 | 42.74 | 203,899.13 |
| 138 | 1,272.40 | 1,229.93 | 42.48 | 202,669.20 |
| 139 | 1,272.40 | 1,230.18 | 42.22 | 201,439.02 |
| 140 | 1,272.40 | 1,230.44 | 41.97 | 200,208.58 |
| 141 | 1,272.40 | 1,230.69 | 41.71 | 198,977.89 |
| 142 | 1,272.40 | 1,230.95 | 41.45 | 197,746.93 |
| 143 | 1,272.40 | 1,231.21 | 41.20 | 196,515.73 |
| 144 | 1,272.40 | 1,231.46 | 40.94 | 195,284.26 |
| 145 | 1,272.40 | 1,231.72 | 40.68 | 194,052.54 |
| 146 | 1,272.40 | 1,231.98 | 40.43 | 192,820.56 |
| 147 | 1,272.40 | 1,232.23 | 40.17 | 191,588.33 |
| 148 | 1,272.40 | 1,232.49 | 39.91 | 190,355.84 |
| 149 | 1,272.40 | 1,232.75 | 39.66 | 189,123.09 |
| 150 | 1,272.40 | 1,233.00 | 39.40 | 187,890.09 |
| 151 | 1,272.40 | 1,233.26 | 39.14 | 186,656.83 |
| 152 | 1,272.40 | 1,233.52 | 38.89 | 185,423.31 |
| 153 | 1,272.40 | 1,233.78 | 38.63 | 184,189.53 |
| 154 | 1,272.40 | 1,234.03 | 38.37 | 182,955.50 |
| 155 | 1,272.40 | 1,234.29 | 38.12 | 181,721.21 |
| 156 | 1,272.40 | 1,234.55 | 37.86 | 180,486.67 |
| 157 | 1,272.40 | 1,234.80 | 37.60 | 179,251.86 |
| 158 | 1,272.40 | 1,235.06 | 37.34 | 178,016.80 |
| 159 | 1,272.40 | 1,235.32 | 37.09 | 176,781.48 |
| 160 | 1,272.40 | 1,235.58 | 36.83 | 175,545.91 |
| 161 | 1,272.40 | 1,235.83 | 36.57 | 174,310.08 |
| 162 | 1,272.40 | 1,236.09 | 36.31 | 173,073.99 |
| 163 | 1,272.40 | 1,236.35 | 36.06 | 171,837.64 |
| 164 | 1,272.40 | 1,236.61 | 35.80 | 170,601.03 |
| 165 | 1,272.40 | 1,236.86 | 35.54 | 169,364.17 |
| 166 | 1,272.40 | 1,237.12 | 35.28 | 168,127.05 |
| 167 | 1,272.40 | 1,237.38 | 35.03 | 166,889.67 |
| 168 | 1,272.40 | 1,237.64 | 34.77 | 165,652.03 |
| 169 | 1,272.40 | 1,237.89 | 34.51 | 164,414.14 |
| 170 | 1,272.40 | 1,238.15 | 34.25 | 163,175.99 |
| 171 | 1,272.40 | 1,238.41 | 33.99 | 161,937.58 |
| 172 | 1,272.40 | 1,238.67 | 33.74 | 160,698.91 |
| 173 | 1,272.40 | 1,238.93 | 33.48 | 159,459.99 |
| 174 | 1,272.40 | 1,239.18 | 33.22 | 158,220.80 |
| 175 | 1,272.40 | 1,239.44 | 32.96 | 156,981.36 |
| 176 | 1,272.40 | 1,239.70 | 32.70 | 155,741.66 |
| 177 | 1,272.40 | 1,239.96 | 32.45 | 154,501.70 |
| 178 | 1,272.40 | 1,240.22 | 32.19 | 153,261.48 |
| 179 | 1,272.40 | 1,240.48 | 31.93 | 152,021.01 |
| 180 | 1,272.40 | 1,240.73 | 31.67 | 150,780.27 |
| 181 | 1,272.40 | 1,240.99 | 31.41 | 149,539.28 |
| 182 | 1,272.40 | 1,241.25 | 31.15 | 148,298.03 |
| 183 | 1,272.40 | 1,241.51 | 30.90 | 147,056.52 |
| 184 | 1,272.40 | 1,241.77 | 30.64 | 145,814.75 |
| 185 | 1,272.40 | 1,242.03 | 30.38 | 144,572.73 |
| 186 | 1,272.40 | 1,242.29 | 30.12 | 143,330.44 |
| 187 | 1,272.40 | 1,242.54 | 29.86 | 142,087.90 |
| 188 | 1,272.40 | 1,242.80 | 29.60 | 140,845.09 |
| 189 | 1,272.40 | 1,243.06 | 29.34 | 139,602.03 |
| 190 | 1,272.40 | 1,243.32 | 29.08 | 138,358.71 |
| 191 | 1,272.40 | 1,243.58 | 28.82 | 137,115.13 |
| 192 | 1,272.40 | 1,243.84 | 28.57 | 135,871.29 |
| 193 | 1,272.40 | 1,244.10 | 28.31 | 134,627.19 |
| 194 | 1,272.40 | 1,244.36 | 28.05 | 133,382.83 |
| 195 | 1,272.40 | 1,244.62 | 27.79 | 132,138.22 |
| 196 | 1,272.40 | 1,244.88 | 27.53 | 130,893.34 |
| 197 | 1,272.40 | 1,245.14 | 27.27 | 129,648.21 |
| 198 | 1,272.40 | 1,245.39 | 27.01 | 128,402.81 |
| 199 | 1,272.40 | 1,245.65 | 26.75 | 127,157.16 |
| 200 | 1,272.40 | 1,245.91 | 26.49 | 125,911.24 |
| 201 | 1,272.40 | 1,246.17 | 26.23 | 124,665.07 |
| 202 | 1,272.40 | 1,246.43 | 25.97 | 123,418.64 |
| 203 | 1,272.40 | 1,246.69 | 25.71 | 122,171.94 |
| 204 | 1,272.40 | 1,246.95 | 25.45 | 120,924.99 |
| 205 | 1,272.40 | 1,247.21 | 25.19 | 119,677.78 |
| 206 | 1,272.40 | 1,247.47 | 24.93 | 118,430.31 |
| 207 | 1,272.40 | 1,247.73 | 24.67 | 117,182.58 |
| 208 | 1,272.40 | 1,247.99 | 24.41 | 115,934.58 |
| 209 | 1,272.40 | 1,248.25 | 24.15 | 114,686.33 |
| 210 | 1,272.40 | 1,248.51 | 23.89 | 113,437.82 |
| 211 | 1,272.40 | 1,248.77 | 23.63 | 112,189.05 |
| 212 | 1,272.40 | 1,249.03 | 23.37 | 110,940.02 |
| 213 | 1,272.40 | 1,249.29 | 23.11 | 109,690.72 |
| 214 | 1,272.40 | 1,249.55 | 22.85 | 108,441.17 |
| 215 | 1,272.40 | 1,249.81 | 22.59 | 107,191.36 |
| 216 | 1,272.40 | 1,250.07 | 22.33 | 105,941.28 |
| 217 | 1,272.40 | 1,250.33 | 22.07 | 104,690.95 |
| 218 | 1,272.40 | 1,250.59 | 21.81 | 103,440.36 |
| 219 | 1,272.40 | 1,250.85 | 21.55 | 102,189.50 |
| 220 | 1,272.40 | 1,251.12 | 21.29 | 100,938.39 |
| 221 | 1,272.40 | 1,251.38 | 21.03 | 99,687.01 |
| 222 | 1,272.40 | 1,251.64 | 20.77 | 98,435.37 |
| 223 | 1,272.40 | 1,251.90 | 20.51 | 97,183.48 |
| 224 | 1,272.40 | 1,252.16 | 20.25 | 95,931.32 |
| 225 | 1,272.40 | 1,252.42 | 19.99 | 94,678.90 |
| 226 | 1,272.40 | 1,252.68 | 19.72 | 93,426.22 |
| 227 | 1,272.40 | 1,252.94 | 19.46 | 92,173.28 |
| 228 | 1,272.40 | 1,253.20 | 19.20 | 90,920.08 |
| 229 | 1,272.40 | 1,253.46 | 18.94 | 89,666.61 |
| 230 | 1,272.40 | 1,253.72 | 18.68 | 88,412.89 |
| 231 | 1,272.40 | 1,253.99 | 18.42 | 87,158.90 |
| 232 | 1,272.40 | 1,254.25 | 18.16 | 85,904.66 |
| 233 | 1,272.40 | 1,254.51 | 17.90 | 84,650.15 |
| 234 | 1,272.40 | 1,254.77 | 17.64 | 83,395.38 |
| 235 | 1,272.40 | 1,255.03 | 17.37 | 82,140.35 |
| 236 | 1,272.40 | 1,255.29 | 17.11 | 80,885.05 |
| 237 | 1,272.40 | 1,255.55 | 16.85 | 79,629.50 |
| 238 | 1,272.40 | 1,255.82 | 16.59 | 78,373.69 |
| 239 | 1,272.40 | 1,256.08 | 16.33 | 77,117.61 |
| 240 | 1,272.40 | 1,256.34 | 16.07 | 75,861.27 |
| 241 | 1,272.40 | 1,256.60 | 15.80 | 74,604.67 |
| 242 | 1,272.40 | 1,256.86 | 15.54 | 73,347.81 |
| 243 | 1,272.40 | 1,257.12 | 15.28 | 72,090.68 |
| 244 | 1,272.40 | 1,257.39 | 15.02 | 70,833.30 |
| 245 | 1,272.40 | 1,257.65 | 14.76 | 69,575.65 |
| 246 | 1,272.40 | 1,257.91 | 14.49 | 68,317.74 |
| 247 | 1,272.40 | 1,258.17 | 14.23 | 67,059.57 |
| 248 | 1,272.40 | 1,258.43 | 13.97 | 65,801.13 |
| 249 | 1,272.40 | 1,258.70 | 13.71 | 64,542.44 |
| 250 | 1,272.40 | 1,258.96 | 13.45 | 63,283.48 |
| 251 | 1,272.40 | 1,259.22 | 13.18 | 62,024.26 |
| 252 | 1,272.40 | 1,259.48 | 12.92 | 60,764.77 |
| 253 | 1,272.40 | 1,259.75 | 12.66 | 59,505.03 |
| 254 | 1,272.40 | 1,260.01 | 12.40 | 58,245.02 |
| 255 | 1,272.40 | 1,260.27 | 12.13 | 56,984.75 |
| 256 | 1,272.40 | 1,260.53 | 11.87 | 55,724.22 |
| 257 | 1,272.40 | 1,260.80 | 11.61 | 54,463.42 |
| 258 | 1,272.40 | 1,261.06 | 11.35 | 53,202.36 |
| 259 | 1,272.40 | 1,261.32 | 11.08 | 51,941.04 |
| 260 | 1,272.40 | 1,261.58 | 10.82 | 50,679.46 |
| 261 | 1,272.40 | 1,261.85 | 10.56 | 49,417.61 |
| 262 | 1,272.40 | 1,262.11 | 10.30 | 48,155.50 |
| 263 | 1,272.40 | 1,262.37 | 10.03 | 46,893.13 |
| 264 | 1,272.40 | 1,262.64 | 9.77 | 45,630.49 |
| 265 | 1,272.40 | 1,262.90 | 9.51 | 44,367.60 |
| 266 | 1,272.40 | 1,263.16 | 9.24 | 43,104.43 |
| 267 | 1,272.40 | 1,263.42 | 8.98 | 41,841.01 |
| 268 | 1,272.40 | 1,263.69 | 8.72 | 40,577.32 |
| 269 | 1,272.40 | 1,263.95 | 8.45 | 39,313.37 |
| 270 | 1,272.40 | 1,264.21 | 8.19 | 38,049.16 |
| 271 | 1,272.40 | 1,264.48 | 7.93 | 36,784.68 |
| 272 | 1,272.40 | 1,264.74 | 7.66 | 35,519.94 |
| 273 | 1,272.40 | 1,265.00 | 7.40 | 34,254.93 |
| 274 | 1,272.40 | 1,265.27 | 7.14 | 32,989.66 |
| 275 | 1,272.40 | 1,265.53 | 6.87 | 31,724.13 |
| 276 | 1,272.40 | 1,265.80 | 6.61 | 30,458.34 |
| 277 | 1,272.40 | 1,266.06 | 6.35 | 29,192.28 |
| 278 | 1,272.40 | 1,266.32 | 6.08 | 27,925.95 |
| 279 | 1,272.40 | 1,266.59 | 5.82 | 26,659.37 |
| 280 | 1,272.40 | 1,266.85 | 5.55 | 25,392.51 |
| 281 | 1,272.40 | 1,267.11 | 5.29 | 24,125.40 |
| 282 | 1,272.40 | 1,267.38 | 5.03 | 22,858.02 |
| 283 | 1,272.40 | 1,267.64 | 4.76 | 21,590.38 |
| 284 | 1,272.40 | 1,267.91 | 4.50 | 20,322.47 |
| 285 | 1,272.40 | 1,268.17 | 4.23 | 19,054.30 |
| 286 | 1,272.40 | 1,268.44 | 3.97 | 17,785.87 |
| 287 | 1,272.40 | 1,268.70 | 3.71 | 16,517.17 |
| 288 | 1,272.40 | 1,268.96 | 3.44 | 15,248.20 |
| 289 | 1,272.40 | 1,269.23 | 3.18 | 13,978.97 |
| 290 | 1,272.40 | 1,269.49 | 2.91 | 12,709.48 |
| 291 | 1,272.40 | 1,269.76 | 2.65 | 11,439.72 |
| 292 | 1,272.40 | 1,270.02 | 2.38 | 10,169.70 |
| 293 | 1,272.40 | 1,270.29 | 2.12 | 8,899.42 |
| 294 | 1,272.40 | 1,270.55 | 1.85 | 7,628.87 |
| 295 | 1,272.40 | 1,270.82 | 1.59 | 6,358.05 |
| 296 | 1,272.40 | 1,271.08 | 1.32 | 5,086.97 |
| 297 | 1,272.40 | 1,271.35 | 1.06 | 3,815.62 |
| 298 | 1,272.40 | 1,271.61 | 0.79 | 2,544.01 |
| 299 | 1,272.40 | 1,271.87 | 0.53 | 1,272.14 |
| 300 | 1,272.40 | 1,272.14 | 0.27 | 0.00 |