Mortgage Loan of $372,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $372k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,401.97
$16,824 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $372k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 372,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,401.97 1,091.97 310.00 370,908.03
2 1,401.97 1,092.88 309.09 369,815.16
3 1,401.97 1,093.79 308.18 368,721.37
4 1,401.97 1,094.70 307.27 367,626.68
5 1,401.97 1,095.61 306.36 366,531.07
6 1,401.97 1,096.52 305.44 365,434.54
7 1,401.97 1,097.44 304.53 364,337.11
8 1,401.97 1,098.35 303.61 363,238.75
9 1,401.97 1,099.27 302.70 362,139.49
10 1,401.97 1,100.18 301.78 361,039.30
11 1,401.97 1,101.10 300.87 359,938.21
12 1,401.97 1,102.02 299.95 358,836.19
13 1,401.97 1,102.94 299.03 357,733.25
14 1,401.97 1,103.85 298.11 356,629.40
15 1,401.97 1,104.77 297.19 355,524.62
16 1,401.97 1,105.70 296.27 354,418.93
17 1,401.97 1,106.62 295.35 353,312.31
18 1,401.97 1,107.54 294.43 352,204.77
19 1,401.97 1,108.46 293.50 351,096.31
20 1,401.97 1,109.39 292.58 349,986.93
21 1,401.97 1,110.31 291.66 348,876.62
22 1,401.97 1,111.24 290.73 347,765.38
23 1,401.97 1,112.16 289.80 346,653.22
24 1,401.97 1,113.09 288.88 345,540.13
25 1,401.97 1,114.02 287.95 344,426.12
26 1,401.97 1,114.94 287.02 343,311.17
27 1,401.97 1,115.87 286.09 342,195.30
28 1,401.97 1,116.80 285.16 341,078.50
29 1,401.97 1,117.73 284.23 339,960.77
30 1,401.97 1,118.66 283.30 338,842.10
31 1,401.97 1,119.60 282.37 337,722.50
32 1,401.97 1,120.53 281.44 336,601.97
33 1,401.97 1,121.46 280.50 335,480.51
34 1,401.97 1,122.40 279.57 334,358.11
35 1,401.97 1,123.33 278.63 333,234.78
36 1,401.97 1,124.27 277.70 332,110.51
37 1,401.97 1,125.21 276.76 330,985.30
38 1,401.97 1,126.14 275.82 329,859.16
39 1,401.97 1,127.08 274.88 328,732.07
40 1,401.97 1,128.02 273.94 327,604.05
41 1,401.97 1,128.96 273.00 326,475.09
42 1,401.97 1,129.90 272.06 325,345.19
43 1,401.97 1,130.84 271.12 324,214.34
44 1,401.97 1,131.79 270.18 323,082.55
45 1,401.97 1,132.73 269.24 321,949.82
46 1,401.97 1,133.67 268.29 320,816.15
47 1,401.97 1,134.62 267.35 319,681.53
48 1,401.97 1,135.56 266.40 318,545.97
49 1,401.97 1,136.51 265.45 317,409.46
50 1,401.97 1,137.46 264.51 316,272.00
51 1,401.97 1,138.41 263.56 315,133.59
52 1,401.97 1,139.35 262.61 313,994.24
53 1,401.97 1,140.30 261.66 312,853.94
54 1,401.97 1,141.25 260.71 311,712.68
55 1,401.97 1,142.20 259.76 310,570.48
56 1,401.97 1,143.16 258.81 309,427.32
57 1,401.97 1,144.11 257.86 308,283.21
58 1,401.97 1,145.06 256.90 307,138.15
59 1,401.97 1,146.02 255.95 305,992.13
60 1,401.97 1,146.97 254.99 304,845.16
61 1,401.97 1,147.93 254.04 303,697.23
62 1,401.97 1,148.88 253.08 302,548.35
63 1,401.97 1,149.84 252.12 301,398.50
64 1,401.97 1,150.80 251.17 300,247.70
65 1,401.97 1,151.76 250.21 299,095.95
66 1,401.97 1,152.72 249.25 297,943.23
67 1,401.97 1,153.68 248.29 296,789.55
68 1,401.97 1,154.64 247.32 295,634.91
69 1,401.97 1,155.60 246.36 294,479.30
70 1,401.97 1,156.57 245.40 293,322.74
71 1,401.97 1,157.53 244.44 292,165.21
72 1,401.97 1,158.49 243.47 291,006.71
73 1,401.97 1,159.46 242.51 289,847.25
74 1,401.97 1,160.43 241.54 288,686.83
75 1,401.97 1,161.39 240.57 287,525.43
76 1,401.97 1,162.36 239.60 286,363.07
77 1,401.97 1,163.33 238.64 285,199.74
78 1,401.97 1,164.30 237.67 284,035.44
79 1,401.97 1,165.27 236.70 282,870.17
80 1,401.97 1,166.24 235.73 281,703.93
81 1,401.97 1,167.21 234.75 280,536.72
82 1,401.97 1,168.18 233.78 279,368.54
83 1,401.97 1,169.16 232.81 278,199.38
84 1,401.97 1,170.13 231.83 277,029.25
85 1,401.97 1,171.11 230.86 275,858.14
86 1,401.97 1,172.08 229.88 274,686.05
87 1,401.97 1,173.06 228.91 273,512.99
88 1,401.97 1,174.04 227.93 272,338.96
89 1,401.97 1,175.02 226.95 271,163.94
90 1,401.97 1,176.00 225.97 269,987.94
91 1,401.97 1,176.98 224.99 268,810.97
92 1,401.97 1,177.96 224.01 267,633.01
93 1,401.97 1,178.94 223.03 266,454.07
94 1,401.97 1,179.92 222.05 265,274.15
95 1,401.97 1,180.90 221.06 264,093.25
96 1,401.97 1,181.89 220.08 262,911.36
97 1,401.97 1,182.87 219.09 261,728.49
98 1,401.97 1,183.86 218.11 260,544.63
99 1,401.97 1,184.85 217.12 259,359.78
100 1,401.97 1,185.83 216.13 258,173.95
101 1,401.97 1,186.82 215.14 256,987.13
102 1,401.97 1,187.81 214.16 255,799.32
103 1,401.97 1,188.80 213.17 254,610.52
104 1,401.97 1,189.79 212.18 253,420.73
105 1,401.97 1,190.78 211.18 252,229.95
106 1,401.97 1,191.77 210.19 251,038.18
107 1,401.97 1,192.77 209.20 249,845.41
108 1,401.97 1,193.76 208.20 248,651.65
109 1,401.97 1,194.76 207.21 247,456.89
110 1,401.97 1,195.75 206.21 246,261.14
111 1,401.97 1,196.75 205.22 245,064.39
112 1,401.97 1,197.75 204.22 243,866.65
113 1,401.97 1,198.74 203.22 242,667.91
114 1,401.97 1,199.74 202.22 241,468.16
115 1,401.97 1,200.74 201.22 240,267.42
116 1,401.97 1,201.74 200.22 239,065.68
117 1,401.97 1,202.74 199.22 237,862.93
118 1,401.97 1,203.75 198.22 236,659.19
119 1,401.97 1,204.75 197.22 235,454.44
120 1,401.97 1,205.75 196.21 234,248.68
121 1,401.97 1,206.76 195.21 233,041.93
122 1,401.97 1,207.76 194.20 231,834.16
123 1,401.97 1,208.77 193.20 230,625.39
124 1,401.97 1,209.78 192.19 229,415.61
125 1,401.97 1,210.79 191.18 228,204.83
126 1,401.97 1,211.79 190.17 226,993.03
127 1,401.97 1,212.80 189.16 225,780.23
128 1,401.97 1,213.82 188.15 224,566.41
129 1,401.97 1,214.83 187.14 223,351.59
130 1,401.97 1,215.84 186.13 222,135.75
131 1,401.97 1,216.85 185.11 220,918.90
132 1,401.97 1,217.87 184.10 219,701.03
133 1,401.97 1,218.88 183.08 218,482.15
134 1,401.97 1,219.90 182.07 217,262.25
135 1,401.97 1,220.91 181.05 216,041.34
136 1,401.97 1,221.93 180.03 214,819.41
137 1,401.97 1,222.95 179.02 213,596.46
138 1,401.97 1,223.97 178.00 212,372.49
139 1,401.97 1,224.99 176.98 211,147.50
140 1,401.97 1,226.01 175.96 209,921.49
141 1,401.97 1,227.03 174.93 208,694.46
142 1,401.97 1,228.05 173.91 207,466.41
143 1,401.97 1,229.08 172.89 206,237.33
144 1,401.97 1,230.10 171.86 205,007.23
145 1,401.97 1,231.13 170.84 203,776.10
146 1,401.97 1,232.15 169.81 202,543.95
147 1,401.97 1,233.18 168.79 201,310.77
148 1,401.97 1,234.21 167.76 200,076.56
149 1,401.97 1,235.24 166.73 198,841.33
150 1,401.97 1,236.26 165.70 197,605.06
151 1,401.97 1,237.29 164.67 196,367.77
152 1,401.97 1,238.33 163.64 195,129.44
153 1,401.97 1,239.36 162.61 193,890.09
154 1,401.97 1,240.39 161.58 192,649.70
155 1,401.97 1,241.42 160.54 191,408.27
156 1,401.97 1,242.46 159.51 190,165.81
157 1,401.97 1,243.49 158.47 188,922.32
158 1,401.97 1,244.53 157.44 187,677.79
159 1,401.97 1,245.57 156.40 186,432.22
160 1,401.97 1,246.61 155.36 185,185.62
161 1,401.97 1,247.64 154.32 183,937.97
162 1,401.97 1,248.68 153.28 182,689.29
163 1,401.97 1,249.72 152.24 181,439.56
164 1,401.97 1,250.77 151.20 180,188.80
165 1,401.97 1,251.81 150.16 178,936.99
166 1,401.97 1,252.85 149.11 177,684.14
167 1,401.97 1,253.90 148.07 176,430.24
168 1,401.97 1,254.94 147.03 175,175.30
169 1,401.97 1,255.99 145.98 173,919.32
170 1,401.97 1,257.03 144.93 172,662.28
171 1,401.97 1,258.08 143.89 171,404.20
172 1,401.97 1,259.13 142.84 170,145.07
173 1,401.97 1,260.18 141.79 168,884.90
174 1,401.97 1,261.23 140.74 167,623.67
175 1,401.97 1,262.28 139.69 166,361.39
176 1,401.97 1,263.33 138.63 165,098.06
177 1,401.97 1,264.38 137.58 163,833.67
178 1,401.97 1,265.44 136.53 162,568.24
179 1,401.97 1,266.49 135.47 161,301.75
180 1,401.97 1,267.55 134.42 160,034.20
181 1,401.97 1,268.60 133.36 158,765.59
182 1,401.97 1,269.66 132.30 157,495.93
183 1,401.97 1,270.72 131.25 156,225.21
184 1,401.97 1,271.78 130.19 154,953.44
185 1,401.97 1,272.84 129.13 153,680.60
186 1,401.97 1,273.90 128.07 152,406.70
187 1,401.97 1,274.96 127.01 151,131.74
188 1,401.97 1,276.02 125.94 149,855.72
189 1,401.97 1,277.09 124.88 148,578.63
190 1,401.97 1,278.15 123.82 147,300.48
191 1,401.97 1,279.22 122.75 146,021.27
192 1,401.97 1,280.28 121.68 144,740.99
193 1,401.97 1,281.35 120.62 143,459.64
194 1,401.97 1,282.42 119.55 142,177.22
195 1,401.97 1,283.48 118.48 140,893.74
196 1,401.97 1,284.55 117.41 139,609.18
197 1,401.97 1,285.62 116.34 138,323.56
198 1,401.97 1,286.70 115.27 137,036.86
199 1,401.97 1,287.77 114.20 135,749.10
200 1,401.97 1,288.84 113.12 134,460.25
201 1,401.97 1,289.92 112.05 133,170.34
202 1,401.97 1,290.99 110.98 131,879.35
203 1,401.97 1,292.07 109.90 130,587.28
204 1,401.97 1,293.14 108.82 129,294.14
205 1,401.97 1,294.22 107.75 127,999.92
206 1,401.97 1,295.30 106.67 126,704.62
207 1,401.97 1,296.38 105.59 125,408.24
208 1,401.97 1,297.46 104.51 124,110.78
209 1,401.97 1,298.54 103.43 122,812.24
210 1,401.97 1,299.62 102.34 121,512.62
211 1,401.97 1,300.71 101.26 120,211.92
212 1,401.97 1,301.79 100.18 118,910.13
213 1,401.97 1,302.87 99.09 117,607.25
214 1,401.97 1,303.96 98.01 116,303.29
215 1,401.97 1,305.05 96.92 114,998.25
216 1,401.97 1,306.13 95.83 113,692.11
217 1,401.97 1,307.22 94.74 112,384.89
218 1,401.97 1,308.31 93.65 111,076.58
219 1,401.97 1,309.40 92.56 109,767.18
220 1,401.97 1,310.49 91.47 108,456.69
221 1,401.97 1,311.58 90.38 107,145.10
222 1,401.97 1,312.68 89.29 105,832.42
223 1,401.97 1,313.77 88.19 104,518.65
224 1,401.97 1,314.87 87.10 103,203.78
225 1,401.97 1,315.96 86.00 101,887.82
226 1,401.97 1,317.06 84.91 100,570.76
227 1,401.97 1,318.16 83.81 99,252.61
228 1,401.97 1,319.26 82.71 97,933.35
229 1,401.97 1,320.35 81.61 96,613.00
230 1,401.97 1,321.45 80.51 95,291.54
231 1,401.97 1,322.56 79.41 93,968.99
232 1,401.97 1,323.66 78.31 92,645.33
233 1,401.97 1,324.76 77.20 91,320.57
234 1,401.97 1,325.87 76.10 89,994.70
235 1,401.97 1,326.97 75.00 88,667.73
236 1,401.97 1,328.08 73.89 87,339.66
237 1,401.97 1,329.18 72.78 86,010.47
238 1,401.97 1,330.29 71.68 84,680.18
239 1,401.97 1,331.40 70.57 83,348.79
240 1,401.97 1,332.51 69.46 82,016.28
241 1,401.97 1,333.62 68.35 80,682.66
242 1,401.97 1,334.73 67.24 79,347.93
243 1,401.97 1,335.84 66.12 78,012.09
244 1,401.97 1,336.96 65.01 76,675.13
245 1,401.97 1,338.07 63.90 75,337.06
246 1,401.97 1,339.18 62.78 73,997.88
247 1,401.97 1,340.30 61.66 72,657.58
248 1,401.97 1,341.42 60.55 71,316.16
249 1,401.97 1,342.54 59.43 69,973.62
250 1,401.97 1,343.65 58.31 68,629.97
251 1,401.97 1,344.77 57.19 67,285.20
252 1,401.97 1,345.89 56.07 65,939.30
253 1,401.97 1,347.02 54.95 64,592.28
254 1,401.97 1,348.14 53.83 63,244.15
255 1,401.97 1,349.26 52.70 61,894.88
256 1,401.97 1,350.39 51.58 60,544.50
257 1,401.97 1,351.51 50.45 59,192.99
258 1,401.97 1,352.64 49.33 57,840.35
259 1,401.97 1,353.77 48.20 56,486.58
260 1,401.97 1,354.89 47.07 55,131.69
261 1,401.97 1,356.02 45.94 53,775.67
262 1,401.97 1,357.15 44.81 52,418.51
263 1,401.97 1,358.28 43.68 51,060.23
264 1,401.97 1,359.42 42.55 49,700.82
265 1,401.97 1,360.55 41.42 48,340.27
266 1,401.97 1,361.68 40.28 46,978.58
267 1,401.97 1,362.82 39.15 45,615.77
268 1,401.97 1,363.95 38.01 44,251.82
269 1,401.97 1,365.09 36.88 42,886.73
270 1,401.97 1,366.23 35.74 41,520.50
271 1,401.97 1,367.37 34.60 40,153.14
272 1,401.97 1,368.50 33.46 38,784.63
273 1,401.97 1,369.65 32.32 37,414.99
274 1,401.97 1,370.79 31.18 36,044.20
275 1,401.97 1,371.93 30.04 34,672.27
276 1,401.97 1,373.07 28.89 33,299.20
277 1,401.97 1,374.22 27.75 31,924.98
278 1,401.97 1,375.36 26.60 30,549.62
279 1,401.97 1,376.51 25.46 29,173.11
280 1,401.97 1,377.65 24.31 27,795.46
281 1,401.97 1,378.80 23.16 26,416.66
282 1,401.97 1,379.95 22.01 25,036.70
283 1,401.97 1,381.10 20.86 23,655.60
284 1,401.97 1,382.25 19.71 22,273.35
285 1,401.97 1,383.40 18.56 20,889.95
286 1,401.97 1,384.56 17.41 19,505.39
287 1,401.97 1,385.71 16.25 18,119.68
288 1,401.97 1,386.87 15.10 16,732.81
289 1,401.97 1,388.02 13.94 15,344.79
290 1,401.97 1,389.18 12.79 13,955.61
291 1,401.97 1,390.34 11.63 12,565.28
292 1,401.97 1,391.49 10.47 11,173.78
293 1,401.97 1,392.65 9.31 9,781.13
294 1,401.97 1,393.81 8.15 8,387.31
295 1,401.97 1,394.98 6.99 6,992.34
296 1,401.97 1,396.14 5.83 5,596.20
297 1,401.97 1,397.30 4.66 4,198.90
298 1,401.97 1,398.47 3.50 2,800.43
299 1,401.97 1,399.63 2.33 1,400.80
300 1,401.97 1,400.80 1.17 0.00