Mortgage Loan of $374,000 for 25 Years at 1.25%

What's the payment on a 25 year home loan for $374k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,452.23
$17,427 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $374k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 374,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,452.23 1,062.65 389.58 372,937.35
2 1,452.23 1,063.75 388.48 371,873.60
3 1,452.23 1,064.86 387.37 370,808.73
4 1,452.23 1,065.97 386.26 369,742.76
5 1,452.23 1,067.08 385.15 368,675.68
6 1,452.23 1,068.19 384.04 367,607.49
7 1,452.23 1,069.31 382.92 366,538.18
8 1,452.23 1,070.42 381.81 365,467.76
9 1,452.23 1,071.54 380.70 364,396.22
10 1,452.23 1,072.65 379.58 363,323.57
11 1,452.23 1,073.77 378.46 362,249.80
12 1,452.23 1,074.89 377.34 361,174.91
13 1,452.23 1,076.01 376.22 360,098.91
14 1,452.23 1,077.13 375.10 359,021.78
15 1,452.23 1,078.25 373.98 357,943.53
16 1,452.23 1,079.37 372.86 356,864.16
17 1,452.23 1,080.50 371.73 355,783.66
18 1,452.23 1,081.62 370.61 354,702.03
19 1,452.23 1,082.75 369.48 353,619.28
20 1,452.23 1,083.88 368.35 352,535.41
21 1,452.23 1,085.01 367.22 351,450.40
22 1,452.23 1,086.14 366.09 350,364.26
23 1,452.23 1,087.27 364.96 349,276.99
24 1,452.23 1,088.40 363.83 348,188.59
25 1,452.23 1,089.53 362.70 347,099.06
26 1,452.23 1,090.67 361.56 346,008.39
27 1,452.23 1,091.81 360.43 344,916.58
28 1,452.23 1,092.94 359.29 343,823.64
29 1,452.23 1,094.08 358.15 342,729.56
30 1,452.23 1,095.22 357.01 341,634.34
31 1,452.23 1,096.36 355.87 340,537.98
32 1,452.23 1,097.50 354.73 339,440.47
33 1,452.23 1,098.65 353.58 338,341.82
34 1,452.23 1,099.79 352.44 337,242.03
35 1,452.23 1,100.94 351.29 336,141.09
36 1,452.23 1,102.08 350.15 335,039.01
37 1,452.23 1,103.23 349.00 333,935.78
38 1,452.23 1,104.38 347.85 332,831.40
39 1,452.23 1,105.53 346.70 331,725.86
40 1,452.23 1,106.68 345.55 330,619.18
41 1,452.23 1,107.84 344.39 329,511.35
42 1,452.23 1,108.99 343.24 328,402.35
43 1,452.23 1,110.15 342.09 327,292.21
44 1,452.23 1,111.30 340.93 326,180.91
45 1,452.23 1,112.46 339.77 325,068.45
46 1,452.23 1,113.62 338.61 323,954.83
47 1,452.23 1,114.78 337.45 322,840.05
48 1,452.23 1,115.94 336.29 321,724.11
49 1,452.23 1,117.10 335.13 320,607.01
50 1,452.23 1,118.27 333.97 319,488.74
51 1,452.23 1,119.43 332.80 318,369.31
52 1,452.23 1,120.60 331.63 317,248.72
53 1,452.23 1,121.76 330.47 316,126.95
54 1,452.23 1,122.93 329.30 315,004.02
55 1,452.23 1,124.10 328.13 313,879.92
56 1,452.23 1,125.27 326.96 312,754.65
57 1,452.23 1,126.45 325.79 311,628.20
58 1,452.23 1,127.62 324.61 310,500.58
59 1,452.23 1,128.79 323.44 309,371.79
60 1,452.23 1,129.97 322.26 308,241.82
61 1,452.23 1,131.15 321.09 307,110.68
62 1,452.23 1,132.32 319.91 305,978.35
63 1,452.23 1,133.50 318.73 304,844.85
64 1,452.23 1,134.68 317.55 303,710.16
65 1,452.23 1,135.87 316.36 302,574.30
66 1,452.23 1,137.05 315.18 301,437.25
67 1,452.23 1,138.23 314.00 300,299.01
68 1,452.23 1,139.42 312.81 299,159.59
69 1,452.23 1,140.61 311.62 298,018.99
70 1,452.23 1,141.79 310.44 296,877.19
71 1,452.23 1,142.98 309.25 295,734.21
72 1,452.23 1,144.17 308.06 294,590.03
73 1,452.23 1,145.37 306.86 293,444.67
74 1,452.23 1,146.56 305.67 292,298.11
75 1,452.23 1,147.75 304.48 291,150.35
76 1,452.23 1,148.95 303.28 290,001.40
77 1,452.23 1,150.15 302.08 288,851.26
78 1,452.23 1,151.34 300.89 287,699.91
79 1,452.23 1,152.54 299.69 286,547.37
80 1,452.23 1,153.74 298.49 285,393.62
81 1,452.23 1,154.95 297.29 284,238.68
82 1,452.23 1,156.15 296.08 283,082.53
83 1,452.23 1,157.35 294.88 281,925.18
84 1,452.23 1,158.56 293.67 280,766.62
85 1,452.23 1,159.77 292.47 279,606.85
86 1,452.23 1,160.97 291.26 278,445.88
87 1,452.23 1,162.18 290.05 277,283.69
88 1,452.23 1,163.39 288.84 276,120.30
89 1,452.23 1,164.61 287.63 274,955.69
90 1,452.23 1,165.82 286.41 273,789.87
91 1,452.23 1,167.03 285.20 272,622.84
92 1,452.23 1,168.25 283.98 271,454.59
93 1,452.23 1,169.47 282.77 270,285.13
94 1,452.23 1,170.68 281.55 269,114.44
95 1,452.23 1,171.90 280.33 267,942.54
96 1,452.23 1,173.12 279.11 266,769.41
97 1,452.23 1,174.35 277.88 265,595.07
98 1,452.23 1,175.57 276.66 264,419.50
99 1,452.23 1,176.79 275.44 263,242.70
100 1,452.23 1,178.02 274.21 262,064.68
101 1,452.23 1,179.25 272.98 260,885.44
102 1,452.23 1,180.48 271.76 259,704.96
103 1,452.23 1,181.71 270.53 258,523.25
104 1,452.23 1,182.94 269.30 257,340.32
105 1,452.23 1,184.17 268.06 256,156.15
106 1,452.23 1,185.40 266.83 254,970.75
107 1,452.23 1,186.64 265.59 253,784.11
108 1,452.23 1,187.87 264.36 252,596.24
109 1,452.23 1,189.11 263.12 251,407.13
110 1,452.23 1,190.35 261.88 250,216.78
111 1,452.23 1,191.59 260.64 249,025.19
112 1,452.23 1,192.83 259.40 247,832.36
113 1,452.23 1,194.07 258.16 246,638.29
114 1,452.23 1,195.32 256.91 245,442.97
115 1,452.23 1,196.56 255.67 244,246.41
116 1,452.23 1,197.81 254.42 243,048.60
117 1,452.23 1,199.06 253.18 241,849.55
118 1,452.23 1,200.30 251.93 240,649.24
119 1,452.23 1,201.55 250.68 239,447.69
120 1,452.23 1,202.81 249.42 238,244.88
121 1,452.23 1,204.06 248.17 237,040.82
122 1,452.23 1,205.31 246.92 235,835.51
123 1,452.23 1,206.57 245.66 234,628.94
124 1,452.23 1,207.83 244.41 233,421.11
125 1,452.23 1,209.08 243.15 232,212.03
126 1,452.23 1,210.34 241.89 231,001.69
127 1,452.23 1,211.60 240.63 229,790.08
128 1,452.23 1,212.87 239.36 228,577.21
129 1,452.23 1,214.13 238.10 227,363.08
130 1,452.23 1,215.39 236.84 226,147.69
131 1,452.23 1,216.66 235.57 224,931.03
132 1,452.23 1,217.93 234.30 223,713.10
133 1,452.23 1,219.20 233.03 222,493.90
134 1,452.23 1,220.47 231.76 221,273.44
135 1,452.23 1,221.74 230.49 220,051.70
136 1,452.23 1,223.01 229.22 218,828.69
137 1,452.23 1,224.28 227.95 217,604.40
138 1,452.23 1,225.56 226.67 216,378.84
139 1,452.23 1,226.84 225.39 215,152.01
140 1,452.23 1,228.11 224.12 213,923.89
141 1,452.23 1,229.39 222.84 212,694.50
142 1,452.23 1,230.67 221.56 211,463.83
143 1,452.23 1,231.96 220.27 210,231.87
144 1,452.23 1,233.24 218.99 208,998.63
145 1,452.23 1,234.52 217.71 207,764.10
146 1,452.23 1,235.81 216.42 206,528.29
147 1,452.23 1,237.10 215.13 205,291.20
148 1,452.23 1,238.39 213.84 204,052.81
149 1,452.23 1,239.68 212.56 202,813.13
150 1,452.23 1,240.97 211.26 201,572.17
151 1,452.23 1,242.26 209.97 200,329.91
152 1,452.23 1,243.55 208.68 199,086.35
153 1,452.23 1,244.85 207.38 197,841.50
154 1,452.23 1,246.15 206.08 196,595.36
155 1,452.23 1,247.44 204.79 195,347.91
156 1,452.23 1,248.74 203.49 194,099.17
157 1,452.23 1,250.04 202.19 192,849.12
158 1,452.23 1,251.35 200.88 191,597.78
159 1,452.23 1,252.65 199.58 190,345.13
160 1,452.23 1,253.96 198.28 189,091.17
161 1,452.23 1,255.26 196.97 187,835.91
162 1,452.23 1,256.57 195.66 186,579.34
163 1,452.23 1,257.88 194.35 185,321.46
164 1,452.23 1,259.19 193.04 184,062.28
165 1,452.23 1,260.50 191.73 182,801.78
166 1,452.23 1,261.81 190.42 181,539.96
167 1,452.23 1,263.13 189.10 180,276.84
168 1,452.23 1,264.44 187.79 179,012.39
169 1,452.23 1,265.76 186.47 177,746.63
170 1,452.23 1,267.08 185.15 176,479.56
171 1,452.23 1,268.40 183.83 175,211.16
172 1,452.23 1,269.72 182.51 173,941.44
173 1,452.23 1,271.04 181.19 172,670.40
174 1,452.23 1,272.37 179.86 171,398.03
175 1,452.23 1,273.69 178.54 170,124.34
176 1,452.23 1,275.02 177.21 168,849.32
177 1,452.23 1,276.35 175.88 167,572.97
178 1,452.23 1,277.68 174.56 166,295.30
179 1,452.23 1,279.01 173.22 165,016.29
180 1,452.23 1,280.34 171.89 163,735.95
181 1,452.23 1,281.67 170.56 162,454.28
182 1,452.23 1,283.01 169.22 161,171.27
183 1,452.23 1,284.34 167.89 159,886.93
184 1,452.23 1,285.68 166.55 158,601.24
185 1,452.23 1,287.02 165.21 157,314.22
186 1,452.23 1,288.36 163.87 156,025.86
187 1,452.23 1,289.70 162.53 154,736.16
188 1,452.23 1,291.05 161.18 153,445.11
189 1,452.23 1,292.39 159.84 152,152.71
190 1,452.23 1,293.74 158.49 150,858.98
191 1,452.23 1,295.09 157.14 149,563.89
192 1,452.23 1,296.44 155.80 148,267.45
193 1,452.23 1,297.79 154.45 146,969.67
194 1,452.23 1,299.14 153.09 145,670.53
195 1,452.23 1,300.49 151.74 144,370.04
196 1,452.23 1,301.85 150.39 143,068.19
197 1,452.23 1,303.20 149.03 141,764.99
198 1,452.23 1,304.56 147.67 140,460.43
199 1,452.23 1,305.92 146.31 139,154.51
200 1,452.23 1,307.28 144.95 137,847.24
201 1,452.23 1,308.64 143.59 136,538.60
202 1,452.23 1,310.00 142.23 135,228.59
203 1,452.23 1,311.37 140.86 133,917.22
204 1,452.23 1,312.73 139.50 132,604.49
205 1,452.23 1,314.10 138.13 131,290.39
206 1,452.23 1,315.47 136.76 129,974.92
207 1,452.23 1,316.84 135.39 128,658.08
208 1,452.23 1,318.21 134.02 127,339.86
209 1,452.23 1,319.59 132.65 126,020.28
210 1,452.23 1,320.96 131.27 124,699.32
211 1,452.23 1,322.34 129.90 123,376.98
212 1,452.23 1,323.71 128.52 122,053.27
213 1,452.23 1,325.09 127.14 120,728.18
214 1,452.23 1,326.47 125.76 119,401.70
215 1,452.23 1,327.85 124.38 118,073.85
216 1,452.23 1,329.24 122.99 116,744.61
217 1,452.23 1,330.62 121.61 115,413.99
218 1,452.23 1,332.01 120.22 114,081.98
219 1,452.23 1,333.40 118.84 112,748.59
220 1,452.23 1,334.78 117.45 111,413.80
221 1,452.23 1,336.18 116.06 110,077.63
222 1,452.23 1,337.57 114.66 108,740.06
223 1,452.23 1,338.96 113.27 107,401.10
224 1,452.23 1,340.36 111.88 106,060.74
225 1,452.23 1,341.75 110.48 104,718.99
226 1,452.23 1,343.15 109.08 103,375.84
227 1,452.23 1,344.55 107.68 102,031.30
228 1,452.23 1,345.95 106.28 100,685.35
229 1,452.23 1,347.35 104.88 99,338.00
230 1,452.23 1,348.75 103.48 97,989.24
231 1,452.23 1,350.16 102.07 96,639.08
232 1,452.23 1,351.57 100.67 95,287.52
233 1,452.23 1,352.97 99.26 93,934.54
234 1,452.23 1,354.38 97.85 92,580.16
235 1,452.23 1,355.79 96.44 91,224.37
236 1,452.23 1,357.21 95.03 89,867.16
237 1,452.23 1,358.62 93.61 88,508.54
238 1,452.23 1,360.03 92.20 87,148.51
239 1,452.23 1,361.45 90.78 85,787.06
240 1,452.23 1,362.87 89.36 84,424.19
241 1,452.23 1,364.29 87.94 83,059.90
242 1,452.23 1,365.71 86.52 81,694.19
243 1,452.23 1,367.13 85.10 80,327.05
244 1,452.23 1,368.56 83.67 78,958.50
245 1,452.23 1,369.98 82.25 77,588.51
246 1,452.23 1,371.41 80.82 76,217.10
247 1,452.23 1,372.84 79.39 74,844.27
248 1,452.23 1,374.27 77.96 73,470.00
249 1,452.23 1,375.70 76.53 72,094.30
250 1,452.23 1,377.13 75.10 70,717.16
251 1,452.23 1,378.57 73.66 69,338.60
252 1,452.23 1,380.00 72.23 67,958.59
253 1,452.23 1,381.44 70.79 66,577.15
254 1,452.23 1,382.88 69.35 65,194.27
255 1,452.23 1,384.32 67.91 63,809.95
256 1,452.23 1,385.76 66.47 62,424.19
257 1,452.23 1,387.21 65.03 61,036.98
258 1,452.23 1,388.65 63.58 59,648.33
259 1,452.23 1,390.10 62.13 58,258.24
260 1,452.23 1,391.55 60.69 56,866.69
261 1,452.23 1,393.00 59.24 55,473.69
262 1,452.23 1,394.45 57.79 54,079.25
263 1,452.23 1,395.90 56.33 52,683.35
264 1,452.23 1,397.35 54.88 51,286.00
265 1,452.23 1,398.81 53.42 49,887.19
266 1,452.23 1,400.27 51.97 48,486.92
267 1,452.23 1,401.72 50.51 47,085.20
268 1,452.23 1,403.18 49.05 45,682.02
269 1,452.23 1,404.65 47.59 44,277.37
270 1,452.23 1,406.11 46.12 42,871.26
271 1,452.23 1,407.57 44.66 41,463.69
272 1,452.23 1,409.04 43.19 40,054.65
273 1,452.23 1,410.51 41.72 38,644.14
274 1,452.23 1,411.98 40.25 37,232.16
275 1,452.23 1,413.45 38.78 35,818.71
276 1,452.23 1,414.92 37.31 34,403.79
277 1,452.23 1,416.39 35.84 32,987.40
278 1,452.23 1,417.87 34.36 31,569.53
279 1,452.23 1,419.35 32.88 30,150.19
280 1,452.23 1,420.82 31.41 28,729.36
281 1,452.23 1,422.30 29.93 27,307.06
282 1,452.23 1,423.79 28.44 25,883.27
283 1,452.23 1,425.27 26.96 24,458.00
284 1,452.23 1,426.75 25.48 23,031.25
285 1,452.23 1,428.24 23.99 21,603.01
286 1,452.23 1,429.73 22.50 20,173.28
287 1,452.23 1,431.22 21.01 18,742.06
288 1,452.23 1,432.71 19.52 17,309.35
289 1,452.23 1,434.20 18.03 15,875.15
290 1,452.23 1,435.69 16.54 14,439.46
291 1,452.23 1,437.19 15.04 13,002.27
292 1,452.23 1,438.69 13.54 11,563.58
293 1,452.23 1,440.19 12.05 10,123.39
294 1,452.23 1,441.69 10.55 8,681.71
295 1,452.23 1,443.19 9.04 7,238.52
296 1,452.23 1,444.69 7.54 5,793.83
297 1,452.23 1,446.20 6.04 4,347.63
298 1,452.23 1,447.70 4.53 2,899.93
299 1,452.23 1,449.21 3.02 1,450.72
300 1,452.23 1,450.72 1.51 0.00