Mortgage Loan of $376,000 for 25 Years at 5.50%

What's the payment on a 25 year home loan for $376k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,308.97
$27,708 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $376k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 376,000 loan for 25 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,308.97 585.64 1,723.33 375,414.36
2 2,308.97 588.32 1,720.65 374,826.04
3 2,308.97 591.02 1,717.95 374,235.03
4 2,308.97 593.73 1,715.24 373,641.30
5 2,308.97 596.45 1,712.52 373,044.86
6 2,308.97 599.18 1,709.79 372,445.68
7 2,308.97 601.93 1,707.04 371,843.75
8 2,308.97 604.69 1,704.28 371,239.07
9 2,308.97 607.46 1,701.51 370,631.61
10 2,308.97 610.24 1,698.73 370,021.37
11 2,308.97 613.04 1,695.93 369,408.33
12 2,308.97 615.85 1,693.12 368,792.48
13 2,308.97 618.67 1,690.30 368,173.81
14 2,308.97 621.51 1,687.46 367,552.31
15 2,308.97 624.35 1,684.61 366,927.95
16 2,308.97 627.22 1,681.75 366,300.74
17 2,308.97 630.09 1,678.88 365,670.65
18 2,308.97 632.98 1,675.99 365,037.67
19 2,308.97 635.88 1,673.09 364,401.79
20 2,308.97 638.79 1,670.17 363,762.99
21 2,308.97 641.72 1,667.25 363,121.27
22 2,308.97 644.66 1,664.31 362,476.61
23 2,308.97 647.62 1,661.35 361,828.99
24 2,308.97 650.59 1,658.38 361,178.41
25 2,308.97 653.57 1,655.40 360,524.84
26 2,308.97 656.56 1,652.41 359,868.27
27 2,308.97 659.57 1,649.40 359,208.70
28 2,308.97 662.60 1,646.37 358,546.11
29 2,308.97 665.63 1,643.34 357,880.47
30 2,308.97 668.68 1,640.29 357,211.79
31 2,308.97 671.75 1,637.22 356,540.04
32 2,308.97 674.83 1,634.14 355,865.21
33 2,308.97 677.92 1,631.05 355,187.29
34 2,308.97 681.03 1,627.94 354,506.27
35 2,308.97 684.15 1,624.82 353,822.12
36 2,308.97 687.28 1,621.68 353,134.83
37 2,308.97 690.43 1,618.53 352,444.40
38 2,308.97 693.60 1,615.37 351,750.80
39 2,308.97 696.78 1,612.19 351,054.02
40 2,308.97 699.97 1,609.00 350,354.05
41 2,308.97 703.18 1,605.79 349,650.87
42 2,308.97 706.40 1,602.57 348,944.47
43 2,308.97 709.64 1,599.33 348,234.83
44 2,308.97 712.89 1,596.08 347,521.94
45 2,308.97 716.16 1,592.81 346,805.78
46 2,308.97 719.44 1,589.53 346,086.33
47 2,308.97 722.74 1,586.23 345,363.59
48 2,308.97 726.05 1,582.92 344,637.54
49 2,308.97 729.38 1,579.59 343,908.16
50 2,308.97 732.72 1,576.25 343,175.44
51 2,308.97 736.08 1,572.89 342,439.36
52 2,308.97 739.46 1,569.51 341,699.90
53 2,308.97 742.84 1,566.12 340,957.06
54 2,308.97 746.25 1,562.72 340,210.81
55 2,308.97 749.67 1,559.30 339,461.14
56 2,308.97 753.11 1,555.86 338,708.03
57 2,308.97 756.56 1,552.41 337,951.48
58 2,308.97 760.02 1,548.94 337,191.45
59 2,308.97 763.51 1,545.46 336,427.94
60 2,308.97 767.01 1,541.96 335,660.94
61 2,308.97 770.52 1,538.45 334,890.41
62 2,308.97 774.05 1,534.91 334,116.36
63 2,308.97 777.60 1,531.37 333,338.76
64 2,308.97 781.17 1,527.80 332,557.59
65 2,308.97 784.75 1,524.22 331,772.84
66 2,308.97 788.34 1,520.63 330,984.50
67 2,308.97 791.96 1,517.01 330,192.54
68 2,308.97 795.59 1,513.38 329,396.96
69 2,308.97 799.23 1,509.74 328,597.72
70 2,308.97 802.90 1,506.07 327,794.83
71 2,308.97 806.58 1,502.39 326,988.25
72 2,308.97 810.27 1,498.70 326,177.98
73 2,308.97 813.99 1,494.98 325,363.99
74 2,308.97 817.72 1,491.25 324,546.27
75 2,308.97 821.47 1,487.50 323,724.81
76 2,308.97 825.23 1,483.74 322,899.58
77 2,308.97 829.01 1,479.96 322,070.57
78 2,308.97 832.81 1,476.16 321,237.75
79 2,308.97 836.63 1,472.34 320,401.12
80 2,308.97 840.46 1,468.51 319,560.66
81 2,308.97 844.32 1,464.65 318,716.34
82 2,308.97 848.19 1,460.78 317,868.16
83 2,308.97 852.07 1,456.90 317,016.09
84 2,308.97 855.98 1,452.99 316,160.11
85 2,308.97 859.90 1,449.07 315,300.21
86 2,308.97 863.84 1,445.13 314,436.36
87 2,308.97 867.80 1,441.17 313,568.56
88 2,308.97 871.78 1,437.19 312,696.78
89 2,308.97 875.78 1,433.19 311,821.00
90 2,308.97 879.79 1,429.18 310,941.22
91 2,308.97 883.82 1,425.15 310,057.39
92 2,308.97 887.87 1,421.10 309,169.52
93 2,308.97 891.94 1,417.03 308,277.58
94 2,308.97 896.03 1,412.94 307,381.55
95 2,308.97 900.14 1,408.83 306,481.41
96 2,308.97 904.26 1,404.71 305,577.15
97 2,308.97 908.41 1,400.56 304,668.74
98 2,308.97 912.57 1,396.40 303,756.17
99 2,308.97 916.75 1,392.22 302,839.42
100 2,308.97 920.95 1,388.01 301,918.46
101 2,308.97 925.18 1,383.79 300,993.29
102 2,308.97 929.42 1,379.55 300,063.87
103 2,308.97 933.68 1,375.29 299,130.20
104 2,308.97 937.96 1,371.01 298,192.24
105 2,308.97 942.25 1,366.71 297,249.99
106 2,308.97 946.57 1,362.40 296,303.41
107 2,308.97 950.91 1,358.06 295,352.50
108 2,308.97 955.27 1,353.70 294,397.23
109 2,308.97 959.65 1,349.32 293,437.58
110 2,308.97 964.05 1,344.92 292,473.54
111 2,308.97 968.47 1,340.50 291,505.07
112 2,308.97 972.90 1,336.06 290,532.17
113 2,308.97 977.36 1,331.61 289,554.80
114 2,308.97 981.84 1,327.13 288,572.96
115 2,308.97 986.34 1,322.63 287,586.62
116 2,308.97 990.86 1,318.11 286,595.75
117 2,308.97 995.41 1,313.56 285,600.35
118 2,308.97 999.97 1,309.00 284,600.38
119 2,308.97 1,004.55 1,304.42 283,595.83
120 2,308.97 1,009.15 1,299.81 282,586.68
121 2,308.97 1,013.78 1,295.19 281,572.90
122 2,308.97 1,018.43 1,290.54 280,554.47
123 2,308.97 1,023.09 1,285.87 279,531.37
124 2,308.97 1,027.78 1,281.19 278,503.59
125 2,308.97 1,032.49 1,276.47 277,471.10
126 2,308.97 1,037.23 1,271.74 276,433.87
127 2,308.97 1,041.98 1,266.99 275,391.89
128 2,308.97 1,046.76 1,262.21 274,345.13
129 2,308.97 1,051.55 1,257.42 273,293.58
130 2,308.97 1,056.37 1,252.60 272,237.21
131 2,308.97 1,061.22 1,247.75 271,175.99
132 2,308.97 1,066.08 1,242.89 270,109.91
133 2,308.97 1,070.97 1,238.00 269,038.95
134 2,308.97 1,075.87 1,233.10 267,963.07
135 2,308.97 1,080.80 1,228.16 266,882.27
136 2,308.97 1,085.76 1,223.21 265,796.51
137 2,308.97 1,090.73 1,218.23 264,705.78
138 2,308.97 1,095.73 1,213.23 263,610.04
139 2,308.97 1,100.76 1,208.21 262,509.28
140 2,308.97 1,105.80 1,203.17 261,403.48
141 2,308.97 1,110.87 1,198.10 260,292.61
142 2,308.97 1,115.96 1,193.01 259,176.65
143 2,308.97 1,121.08 1,187.89 258,055.58
144 2,308.97 1,126.21 1,182.75 256,929.36
145 2,308.97 1,131.38 1,177.59 255,797.99
146 2,308.97 1,136.56 1,172.41 254,661.42
147 2,308.97 1,141.77 1,167.20 253,519.65
148 2,308.97 1,147.00 1,161.97 252,372.65
149 2,308.97 1,152.26 1,156.71 251,220.39
150 2,308.97 1,157.54 1,151.43 250,062.85
151 2,308.97 1,162.85 1,146.12 248,900.00
152 2,308.97 1,168.18 1,140.79 247,731.82
153 2,308.97 1,173.53 1,135.44 246,558.29
154 2,308.97 1,178.91 1,130.06 245,379.38
155 2,308.97 1,184.31 1,124.66 244,195.07
156 2,308.97 1,189.74 1,119.23 243,005.33
157 2,308.97 1,195.19 1,113.77 241,810.13
158 2,308.97 1,200.67 1,108.30 240,609.46
159 2,308.97 1,206.18 1,102.79 239,403.28
160 2,308.97 1,211.70 1,097.27 238,191.58
161 2,308.97 1,217.26 1,091.71 236,974.32
162 2,308.97 1,222.84 1,086.13 235,751.48
163 2,308.97 1,228.44 1,080.53 234,523.04
164 2,308.97 1,234.07 1,074.90 233,288.97
165 2,308.97 1,239.73 1,069.24 232,049.24
166 2,308.97 1,245.41 1,063.56 230,803.83
167 2,308.97 1,251.12 1,057.85 229,552.72
168 2,308.97 1,256.85 1,052.12 228,295.86
169 2,308.97 1,262.61 1,046.36 227,033.25
170 2,308.97 1,268.40 1,040.57 225,764.85
171 2,308.97 1,274.21 1,034.76 224,490.64
172 2,308.97 1,280.05 1,028.92 223,210.58
173 2,308.97 1,285.92 1,023.05 221,924.66
174 2,308.97 1,291.81 1,017.15 220,632.85
175 2,308.97 1,297.74 1,011.23 219,335.11
176 2,308.97 1,303.68 1,005.29 218,031.43
177 2,308.97 1,309.66 999.31 216,721.77
178 2,308.97 1,315.66 993.31 215,406.11
179 2,308.97 1,321.69 987.28 214,084.42
180 2,308.97 1,327.75 981.22 212,756.67
181 2,308.97 1,333.83 975.13 211,422.84
182 2,308.97 1,339.95 969.02 210,082.89
183 2,308.97 1,346.09 962.88 208,736.80
184 2,308.97 1,352.26 956.71 207,384.54
185 2,308.97 1,358.46 950.51 206,026.09
186 2,308.97 1,364.68 944.29 204,661.40
187 2,308.97 1,370.94 938.03 203,290.47
188 2,308.97 1,377.22 931.75 201,913.24
189 2,308.97 1,383.53 925.44 200,529.71
190 2,308.97 1,389.87 919.09 199,139.84
191 2,308.97 1,396.24 912.72 197,743.59
192 2,308.97 1,402.64 906.32 196,340.95
193 2,308.97 1,409.07 899.90 194,931.87
194 2,308.97 1,415.53 893.44 193,516.34
195 2,308.97 1,422.02 886.95 192,094.32
196 2,308.97 1,428.54 880.43 190,665.79
197 2,308.97 1,435.08 873.88 189,230.70
198 2,308.97 1,441.66 867.31 187,789.04
199 2,308.97 1,448.27 860.70 186,340.77
200 2,308.97 1,454.91 854.06 184,885.87
201 2,308.97 1,461.58 847.39 183,424.29
202 2,308.97 1,468.27 840.69 181,956.02
203 2,308.97 1,475.00 833.97 180,481.01
204 2,308.97 1,481.76 827.20 178,999.25
205 2,308.97 1,488.56 820.41 177,510.69
206 2,308.97 1,495.38 813.59 176,015.31
207 2,308.97 1,502.23 806.74 174,513.08
208 2,308.97 1,509.12 799.85 173,003.96
209 2,308.97 1,516.03 792.93 171,487.93
210 2,308.97 1,522.98 785.99 169,964.95
211 2,308.97 1,529.96 779.01 168,434.98
212 2,308.97 1,536.98 771.99 166,898.01
213 2,308.97 1,544.02 764.95 165,353.99
214 2,308.97 1,551.10 757.87 163,802.89
215 2,308.97 1,558.21 750.76 162,244.69
216 2,308.97 1,565.35 743.62 160,679.34
217 2,308.97 1,572.52 736.45 159,106.82
218 2,308.97 1,579.73 729.24 157,527.09
219 2,308.97 1,586.97 722.00 155,940.12
220 2,308.97 1,594.24 714.73 154,345.88
221 2,308.97 1,601.55 707.42 152,744.33
222 2,308.97 1,608.89 700.08 151,135.43
223 2,308.97 1,616.26 692.70 149,519.17
224 2,308.97 1,623.67 685.30 147,895.50
225 2,308.97 1,631.11 677.85 146,264.38
226 2,308.97 1,638.59 670.38 144,625.79
227 2,308.97 1,646.10 662.87 142,979.69
228 2,308.97 1,653.65 655.32 141,326.05
229 2,308.97 1,661.22 647.74 139,664.82
230 2,308.97 1,668.84 640.13 137,995.98
231 2,308.97 1,676.49 632.48 136,319.49
232 2,308.97 1,684.17 624.80 134,635.32
233 2,308.97 1,691.89 617.08 132,943.43
234 2,308.97 1,699.64 609.32 131,243.79
235 2,308.97 1,707.43 601.53 129,536.35
236 2,308.97 1,715.26 593.71 127,821.09
237 2,308.97 1,723.12 585.85 126,097.97
238 2,308.97 1,731.02 577.95 124,366.95
239 2,308.97 1,738.95 570.02 122,628.00
240 2,308.97 1,746.92 562.04 120,881.07
241 2,308.97 1,754.93 554.04 119,126.14
242 2,308.97 1,762.97 545.99 117,363.17
243 2,308.97 1,771.05 537.91 115,592.11
244 2,308.97 1,779.17 529.80 113,812.94
245 2,308.97 1,787.33 521.64 112,025.62
246 2,308.97 1,795.52 513.45 110,230.10
247 2,308.97 1,803.75 505.22 108,426.35
248 2,308.97 1,812.01 496.95 106,614.33
249 2,308.97 1,820.32 488.65 104,794.01
250 2,308.97 1,828.66 480.31 102,965.35
251 2,308.97 1,837.04 471.92 101,128.31
252 2,308.97 1,845.46 463.50 99,282.84
253 2,308.97 1,853.92 455.05 97,428.92
254 2,308.97 1,862.42 446.55 95,566.50
255 2,308.97 1,870.96 438.01 93,695.54
256 2,308.97 1,879.53 429.44 91,816.01
257 2,308.97 1,888.15 420.82 89,927.87
258 2,308.97 1,896.80 412.17 88,031.07
259 2,308.97 1,905.49 403.48 86,125.58
260 2,308.97 1,914.23 394.74 84,211.35
261 2,308.97 1,923.00 385.97 82,288.35
262 2,308.97 1,931.81 377.15 80,356.53
263 2,308.97 1,940.67 368.30 78,415.87
264 2,308.97 1,949.56 359.41 76,466.30
265 2,308.97 1,958.50 350.47 74,507.80
266 2,308.97 1,967.47 341.49 72,540.33
267 2,308.97 1,976.49 332.48 70,563.84
268 2,308.97 1,985.55 323.42 68,578.29
269 2,308.97 1,994.65 314.32 66,583.63
270 2,308.97 2,003.79 305.17 64,579.84
271 2,308.97 2,012.98 295.99 62,566.86
272 2,308.97 2,022.20 286.76 60,544.66
273 2,308.97 2,031.47 277.50 58,513.19
274 2,308.97 2,040.78 268.19 56,472.40
275 2,308.97 2,050.14 258.83 54,422.26
276 2,308.97 2,059.53 249.44 52,362.73
277 2,308.97 2,068.97 240.00 50,293.76
278 2,308.97 2,078.46 230.51 48,215.30
279 2,308.97 2,087.98 220.99 46,127.32
280 2,308.97 2,097.55 211.42 44,029.77
281 2,308.97 2,107.17 201.80 41,922.60
282 2,308.97 2,116.82 192.15 39,805.78
283 2,308.97 2,126.53 182.44 37,679.25
284 2,308.97 2,136.27 172.70 35,542.98
285 2,308.97 2,146.06 162.91 33,396.92
286 2,308.97 2,155.90 153.07 31,241.02
287 2,308.97 2,165.78 143.19 29,075.24
288 2,308.97 2,175.71 133.26 26,899.53
289 2,308.97 2,185.68 123.29 24,713.85
290 2,308.97 2,195.70 113.27 22,518.15
291 2,308.97 2,205.76 103.21 20,312.39
292 2,308.97 2,215.87 93.10 18,096.52
293 2,308.97 2,226.03 82.94 15,870.49
294 2,308.97 2,236.23 72.74 13,634.26
295 2,308.97 2,246.48 62.49 11,387.79
296 2,308.97 2,256.77 52.19 9,131.01
297 2,308.97 2,267.12 41.85 6,863.89
298 2,308.97 2,277.51 31.46 4,586.38
299 2,308.97 2,287.95 21.02 2,298.43
300 2,308.97 2,298.43 10.53 0.00