Mortgage Loan of $380,000 for 25 Years at 0.25%

What's the payment on a 25 year home loan for $380k at 0.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,306.79
$15,682 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 25 years at 0.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,306.79 1,227.63 79.17 378,772.37
2 1,306.79 1,227.88 78.91 377,544.49
3 1,306.79 1,228.14 78.66 376,316.35
4 1,306.79 1,228.39 78.40 375,087.96
5 1,306.79 1,228.65 78.14 373,859.30
6 1,306.79 1,228.91 77.89 372,630.40
7 1,306.79 1,229.16 77.63 371,401.23
8 1,306.79 1,229.42 77.38 370,171.82
9 1,306.79 1,229.68 77.12 368,942.14
10 1,306.79 1,229.93 76.86 367,712.21
11 1,306.79 1,230.19 76.61 366,482.02
12 1,306.79 1,230.44 76.35 365,251.58
13 1,306.79 1,230.70 76.09 364,020.88
14 1,306.79 1,230.96 75.84 362,789.92
15 1,306.79 1,231.21 75.58 361,558.71
16 1,306.79 1,231.47 75.32 360,327.24
17 1,306.79 1,231.73 75.07 359,095.51
18 1,306.79 1,231.98 74.81 357,863.53
19 1,306.79 1,232.24 74.55 356,631.29
20 1,306.79 1,232.50 74.30 355,398.80
21 1,306.79 1,232.75 74.04 354,166.04
22 1,306.79 1,233.01 73.78 352,933.03
23 1,306.79 1,233.27 73.53 351,699.77
24 1,306.79 1,233.52 73.27 350,466.24
25 1,306.79 1,233.78 73.01 349,232.46
26 1,306.79 1,234.04 72.76 347,998.42
27 1,306.79 1,234.29 72.50 346,764.13
28 1,306.79 1,234.55 72.24 345,529.58
29 1,306.79 1,234.81 71.99 344,294.77
30 1,306.79 1,235.07 71.73 343,059.70
31 1,306.79 1,235.32 71.47 341,824.38
32 1,306.79 1,235.58 71.21 340,588.80
33 1,306.79 1,235.84 70.96 339,352.96
34 1,306.79 1,236.10 70.70 338,116.87
35 1,306.79 1,236.35 70.44 336,880.51
36 1,306.79 1,236.61 70.18 335,643.90
37 1,306.79 1,236.87 69.93 334,407.03
38 1,306.79 1,237.13 69.67 333,169.91
39 1,306.79 1,237.38 69.41 331,932.52
40 1,306.79 1,237.64 69.15 330,694.88
41 1,306.79 1,237.90 68.89 329,456.98
42 1,306.79 1,238.16 68.64 328,218.83
43 1,306.79 1,238.42 68.38 326,980.41
44 1,306.79 1,238.67 68.12 325,741.74
45 1,306.79 1,238.93 67.86 324,502.81
46 1,306.79 1,239.19 67.60 323,263.62
47 1,306.79 1,239.45 67.35 322,024.17
48 1,306.79 1,239.71 67.09 320,784.46
49 1,306.79 1,239.96 66.83 319,544.50
50 1,306.79 1,240.22 66.57 318,304.28
51 1,306.79 1,240.48 66.31 317,063.80
52 1,306.79 1,240.74 66.05 315,823.06
53 1,306.79 1,241.00 65.80 314,582.06
54 1,306.79 1,241.26 65.54 313,340.80
55 1,306.79 1,241.51 65.28 312,099.29
56 1,306.79 1,241.77 65.02 310,857.51
57 1,306.79 1,242.03 64.76 309,615.48
58 1,306.79 1,242.29 64.50 308,373.19
59 1,306.79 1,242.55 64.24 307,130.64
60 1,306.79 1,242.81 63.99 305,887.83
61 1,306.79 1,243.07 63.73 304,644.76
62 1,306.79 1,243.33 63.47 303,401.44
63 1,306.79 1,243.59 63.21 302,157.85
64 1,306.79 1,243.84 62.95 300,914.01
65 1,306.79 1,244.10 62.69 299,669.90
66 1,306.79 1,244.36 62.43 298,425.54
67 1,306.79 1,244.62 62.17 297,180.92
68 1,306.79 1,244.88 61.91 295,936.04
69 1,306.79 1,245.14 61.65 294,690.90
70 1,306.79 1,245.40 61.39 293,445.50
71 1,306.79 1,245.66 61.13 292,199.84
72 1,306.79 1,245.92 60.87 290,953.92
73 1,306.79 1,246.18 60.62 289,707.74
74 1,306.79 1,246.44 60.36 288,461.30
75 1,306.79 1,246.70 60.10 287,214.60
76 1,306.79 1,246.96 59.84 285,967.64
77 1,306.79 1,247.22 59.58 284,720.43
78 1,306.79 1,247.48 59.32 283,472.95
79 1,306.79 1,247.74 59.06 282,225.21
80 1,306.79 1,248.00 58.80 280,977.21
81 1,306.79 1,248.26 58.54 279,728.96
82 1,306.79 1,248.52 58.28 278,480.44
83 1,306.79 1,248.78 58.02 277,231.66
84 1,306.79 1,249.04 57.76 275,982.62
85 1,306.79 1,249.30 57.50 274,733.33
86 1,306.79 1,249.56 57.24 273,483.77
87 1,306.79 1,249.82 56.98 272,233.95
88 1,306.79 1,250.08 56.72 270,983.87
89 1,306.79 1,250.34 56.45 269,733.53
90 1,306.79 1,250.60 56.19 268,482.93
91 1,306.79 1,250.86 55.93 267,232.07
92 1,306.79 1,251.12 55.67 265,980.95
93 1,306.79 1,251.38 55.41 264,729.57
94 1,306.79 1,251.64 55.15 263,477.93
95 1,306.79 1,251.90 54.89 262,226.02
96 1,306.79 1,252.16 54.63 260,973.86
97 1,306.79 1,252.42 54.37 259,721.44
98 1,306.79 1,252.69 54.11 258,468.75
99 1,306.79 1,252.95 53.85 257,215.80
100 1,306.79 1,253.21 53.59 255,962.60
101 1,306.79 1,253.47 53.33 254,709.13
102 1,306.79 1,253.73 53.06 253,455.40
103 1,306.79 1,253.99 52.80 252,201.41
104 1,306.79 1,254.25 52.54 250,947.15
105 1,306.79 1,254.51 52.28 249,692.64
106 1,306.79 1,254.77 52.02 248,437.87
107 1,306.79 1,255.04 51.76 247,182.83
108 1,306.79 1,255.30 51.50 245,927.53
109 1,306.79 1,255.56 51.23 244,671.97
110 1,306.79 1,255.82 50.97 243,416.15
111 1,306.79 1,256.08 50.71 242,160.07
112 1,306.79 1,256.34 50.45 240,903.73
113 1,306.79 1,256.61 50.19 239,647.12
114 1,306.79 1,256.87 49.93 238,390.25
115 1,306.79 1,257.13 49.66 237,133.12
116 1,306.79 1,257.39 49.40 235,875.73
117 1,306.79 1,257.65 49.14 234,618.08
118 1,306.79 1,257.92 48.88 233,360.16
119 1,306.79 1,258.18 48.62 232,101.98
120 1,306.79 1,258.44 48.35 230,843.55
121 1,306.79 1,258.70 48.09 229,584.84
122 1,306.79 1,258.96 47.83 228,325.88
123 1,306.79 1,259.23 47.57 227,066.65
124 1,306.79 1,259.49 47.31 225,807.16
125 1,306.79 1,259.75 47.04 224,547.41
126 1,306.79 1,260.01 46.78 223,287.40
127 1,306.79 1,260.28 46.52 222,027.12
128 1,306.79 1,260.54 46.26 220,766.59
129 1,306.79 1,260.80 45.99 219,505.78
130 1,306.79 1,261.06 45.73 218,244.72
131 1,306.79 1,261.33 45.47 216,983.39
132 1,306.79 1,261.59 45.20 215,721.80
133 1,306.79 1,261.85 44.94 214,459.95
134 1,306.79 1,262.12 44.68 213,197.84
135 1,306.79 1,262.38 44.42 211,935.46
136 1,306.79 1,262.64 44.15 210,672.82
137 1,306.79 1,262.90 43.89 209,409.91
138 1,306.79 1,263.17 43.63 208,146.75
139 1,306.79 1,263.43 43.36 206,883.32
140 1,306.79 1,263.69 43.10 205,619.62
141 1,306.79 1,263.96 42.84 204,355.67
142 1,306.79 1,264.22 42.57 203,091.45
143 1,306.79 1,264.48 42.31 201,826.96
144 1,306.79 1,264.75 42.05 200,562.22
145 1,306.79 1,265.01 41.78 199,297.21
146 1,306.79 1,265.27 41.52 198,031.93
147 1,306.79 1,265.54 41.26 196,766.39
148 1,306.79 1,265.80 40.99 195,500.59
149 1,306.79 1,266.06 40.73 194,234.53
150 1,306.79 1,266.33 40.47 192,968.20
151 1,306.79 1,266.59 40.20 191,701.61
152 1,306.79 1,266.86 39.94 190,434.75
153 1,306.79 1,267.12 39.67 189,167.63
154 1,306.79 1,267.38 39.41 187,900.25
155 1,306.79 1,267.65 39.15 186,632.60
156 1,306.79 1,267.91 38.88 185,364.69
157 1,306.79 1,268.18 38.62 184,096.51
158 1,306.79 1,268.44 38.35 182,828.07
159 1,306.79 1,268.71 38.09 181,559.36
160 1,306.79 1,268.97 37.82 180,290.39
161 1,306.79 1,269.23 37.56 179,021.16
162 1,306.79 1,269.50 37.30 177,751.66
163 1,306.79 1,269.76 37.03 176,481.90
164 1,306.79 1,270.03 36.77 175,211.87
165 1,306.79 1,270.29 36.50 173,941.58
166 1,306.79 1,270.56 36.24 172,671.02
167 1,306.79 1,270.82 35.97 171,400.20
168 1,306.79 1,271.09 35.71 170,129.12
169 1,306.79 1,271.35 35.44 168,857.77
170 1,306.79 1,271.62 35.18 167,586.15
171 1,306.79 1,271.88 34.91 166,314.27
172 1,306.79 1,272.15 34.65 165,042.13
173 1,306.79 1,272.41 34.38 163,769.71
174 1,306.79 1,272.68 34.12 162,497.04
175 1,306.79 1,272.94 33.85 161,224.10
176 1,306.79 1,273.21 33.59 159,950.89
177 1,306.79 1,273.47 33.32 158,677.42
178 1,306.79 1,273.74 33.06 157,403.69
179 1,306.79 1,274.00 32.79 156,129.68
180 1,306.79 1,274.27 32.53 154,855.42
181 1,306.79 1,274.53 32.26 153,580.88
182 1,306.79 1,274.80 32.00 152,306.09
183 1,306.79 1,275.06 31.73 151,031.02
184 1,306.79 1,275.33 31.46 149,755.69
185 1,306.79 1,275.60 31.20 148,480.10
186 1,306.79 1,275.86 30.93 147,204.24
187 1,306.79 1,276.13 30.67 145,928.11
188 1,306.79 1,276.39 30.40 144,651.72
189 1,306.79 1,276.66 30.14 143,375.06
190 1,306.79 1,276.92 29.87 142,098.13
191 1,306.79 1,277.19 29.60 140,820.94
192 1,306.79 1,277.46 29.34 139,543.49
193 1,306.79 1,277.72 29.07 138,265.76
194 1,306.79 1,277.99 28.81 136,987.78
195 1,306.79 1,278.26 28.54 135,709.52
196 1,306.79 1,278.52 28.27 134,431.00
197 1,306.79 1,278.79 28.01 133,152.21
198 1,306.79 1,279.05 27.74 131,873.16
199 1,306.79 1,279.32 27.47 130,593.84
200 1,306.79 1,279.59 27.21 129,314.25
201 1,306.79 1,279.85 26.94 128,034.40
202 1,306.79 1,280.12 26.67 126,754.28
203 1,306.79 1,280.39 26.41 125,473.89
204 1,306.79 1,280.65 26.14 124,193.23
205 1,306.79 1,280.92 25.87 122,912.31
206 1,306.79 1,281.19 25.61 121,631.13
207 1,306.79 1,281.45 25.34 120,349.67
208 1,306.79 1,281.72 25.07 119,067.95
209 1,306.79 1,281.99 24.81 117,785.96
210 1,306.79 1,282.26 24.54 116,503.71
211 1,306.79 1,282.52 24.27 115,221.18
212 1,306.79 1,282.79 24.00 113,938.39
213 1,306.79 1,283.06 23.74 112,655.34
214 1,306.79 1,283.32 23.47 111,372.01
215 1,306.79 1,283.59 23.20 110,088.42
216 1,306.79 1,283.86 22.94 108,804.56
217 1,306.79 1,284.13 22.67 107,520.44
218 1,306.79 1,284.39 22.40 106,236.04
219 1,306.79 1,284.66 22.13 104,951.38
220 1,306.79 1,284.93 21.86 103,666.45
221 1,306.79 1,285.20 21.60 102,381.25
222 1,306.79 1,285.46 21.33 101,095.79
223 1,306.79 1,285.73 21.06 99,810.06
224 1,306.79 1,286.00 20.79 98,524.06
225 1,306.79 1,286.27 20.53 97,237.79
226 1,306.79 1,286.54 20.26 95,951.25
227 1,306.79 1,286.80 19.99 94,664.45
228 1,306.79 1,287.07 19.72 93,377.37
229 1,306.79 1,287.34 19.45 92,090.03
230 1,306.79 1,287.61 19.19 90,802.43
231 1,306.79 1,287.88 18.92 89,514.55
232 1,306.79 1,288.15 18.65 88,226.40
233 1,306.79 1,288.41 18.38 86,937.99
234 1,306.79 1,288.68 18.11 85,649.31
235 1,306.79 1,288.95 17.84 84,360.36
236 1,306.79 1,289.22 17.58 83,071.14
237 1,306.79 1,289.49 17.31 81,781.65
238 1,306.79 1,289.76 17.04 80,491.89
239 1,306.79 1,290.03 16.77 79,201.87
240 1,306.79 1,290.29 16.50 77,911.57
241 1,306.79 1,290.56 16.23 76,621.01
242 1,306.79 1,290.83 15.96 75,330.18
243 1,306.79 1,291.10 15.69 74,039.08
244 1,306.79 1,291.37 15.42 72,747.71
245 1,306.79 1,291.64 15.16 71,456.07
246 1,306.79 1,291.91 14.89 70,164.16
247 1,306.79 1,292.18 14.62 68,871.99
248 1,306.79 1,292.45 14.35 67,579.54
249 1,306.79 1,292.72 14.08 66,286.83
250 1,306.79 1,292.98 13.81 64,993.84
251 1,306.79 1,293.25 13.54 63,700.59
252 1,306.79 1,293.52 13.27 62,407.07
253 1,306.79 1,293.79 13.00 61,113.27
254 1,306.79 1,294.06 12.73 59,819.21
255 1,306.79 1,294.33 12.46 58,524.88
256 1,306.79 1,294.60 12.19 57,230.28
257 1,306.79 1,294.87 11.92 55,935.41
258 1,306.79 1,295.14 11.65 54,640.27
259 1,306.79 1,295.41 11.38 53,344.85
260 1,306.79 1,295.68 11.11 52,049.17
261 1,306.79 1,295.95 10.84 50,753.22
262 1,306.79 1,296.22 10.57 49,457.00
263 1,306.79 1,296.49 10.30 48,160.51
264 1,306.79 1,296.76 10.03 46,863.75
265 1,306.79 1,297.03 9.76 45,566.72
266 1,306.79 1,297.30 9.49 44,269.42
267 1,306.79 1,297.57 9.22 42,971.85
268 1,306.79 1,297.84 8.95 41,674.01
269 1,306.79 1,298.11 8.68 40,375.89
270 1,306.79 1,298.38 8.41 39,077.51
271 1,306.79 1,298.65 8.14 37,778.86
272 1,306.79 1,298.92 7.87 36,479.93
273 1,306.79 1,299.19 7.60 35,180.74
274 1,306.79 1,299.46 7.33 33,881.28
275 1,306.79 1,299.74 7.06 32,581.54
276 1,306.79 1,300.01 6.79 31,281.53
277 1,306.79 1,300.28 6.52 29,981.26
278 1,306.79 1,300.55 6.25 28,680.71
279 1,306.79 1,300.82 5.98 27,379.89
280 1,306.79 1,301.09 5.70 26,078.80
281 1,306.79 1,301.36 5.43 24,777.44
282 1,306.79 1,301.63 5.16 23,475.81
283 1,306.79 1,301.90 4.89 22,173.90
284 1,306.79 1,302.17 4.62 20,871.73
285 1,306.79 1,302.45 4.35 19,569.28
286 1,306.79 1,302.72 4.08 18,266.56
287 1,306.79 1,302.99 3.81 16,963.58
288 1,306.79 1,303.26 3.53 15,660.32
289 1,306.79 1,303.53 3.26 14,356.78
290 1,306.79 1,303.80 2.99 13,052.98
291 1,306.79 1,304.07 2.72 11,748.91
292 1,306.79 1,304.35 2.45 10,444.56
293 1,306.79 1,304.62 2.18 9,139.94
294 1,306.79 1,304.89 1.90 7,835.05
295 1,306.79 1,305.16 1.63 6,529.89
296 1,306.79 1,305.43 1.36 5,224.46
297 1,306.79 1,305.71 1.09 3,918.75
298 1,306.79 1,305.98 0.82 2,612.77
299 1,306.79 1,306.25 0.54 1,306.52
300 1,306.79 1,306.52 0.27 0.00