Mortgage Loan of $380,000 for 25 Years at 1.25%

What's the payment on a 25 year home loan for $380k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,475.53
$17,706 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,475.53 1,079.70 395.83 378,920.30
2 1,475.53 1,080.82 394.71 377,839.48
3 1,475.53 1,081.95 393.58 376,757.54
4 1,475.53 1,083.07 392.46 375,674.46
5 1,475.53 1,084.20 391.33 374,590.26
6 1,475.53 1,085.33 390.20 373,504.93
7 1,475.53 1,086.46 389.07 372,418.47
8 1,475.53 1,087.59 387.94 371,330.88
9 1,475.53 1,088.73 386.80 370,242.15
10 1,475.53 1,089.86 385.67 369,152.29
11 1,475.53 1,091.00 384.53 368,061.30
12 1,475.53 1,092.13 383.40 366,969.16
13 1,475.53 1,093.27 382.26 365,875.89
14 1,475.53 1,094.41 381.12 364,781.49
15 1,475.53 1,095.55 379.98 363,685.94
16 1,475.53 1,096.69 378.84 362,589.25
17 1,475.53 1,097.83 377.70 361,491.42
18 1,475.53 1,098.98 376.55 360,392.44
19 1,475.53 1,100.12 375.41 359,292.32
20 1,475.53 1,101.27 374.26 358,191.05
21 1,475.53 1,102.41 373.12 357,088.64
22 1,475.53 1,103.56 371.97 355,985.08
23 1,475.53 1,104.71 370.82 354,880.37
24 1,475.53 1,105.86 369.67 353,774.51
25 1,475.53 1,107.01 368.52 352,667.49
26 1,475.53 1,108.17 367.36 351,559.33
27 1,475.53 1,109.32 366.21 350,450.00
28 1,475.53 1,110.48 365.05 349,339.53
29 1,475.53 1,111.63 363.90 348,227.89
30 1,475.53 1,112.79 362.74 347,115.10
31 1,475.53 1,113.95 361.58 346,001.15
32 1,475.53 1,115.11 360.42 344,886.04
33 1,475.53 1,116.27 359.26 343,769.77
34 1,475.53 1,117.44 358.09 342,652.33
35 1,475.53 1,118.60 356.93 341,533.73
36 1,475.53 1,119.76 355.76 340,413.97
37 1,475.53 1,120.93 354.60 339,293.04
38 1,475.53 1,122.10 353.43 338,170.94
39 1,475.53 1,123.27 352.26 337,047.67
40 1,475.53 1,124.44 351.09 335,923.23
41 1,475.53 1,125.61 349.92 334,797.62
42 1,475.53 1,126.78 348.75 333,670.84
43 1,475.53 1,127.96 347.57 332,542.89
44 1,475.53 1,129.13 346.40 331,413.76
45 1,475.53 1,130.31 345.22 330,283.45
46 1,475.53 1,131.48 344.05 329,151.97
47 1,475.53 1,132.66 342.87 328,019.30
48 1,475.53 1,133.84 341.69 326,885.46
49 1,475.53 1,135.02 340.51 325,750.44
50 1,475.53 1,136.21 339.32 324,614.23
51 1,475.53 1,137.39 338.14 323,476.84
52 1,475.53 1,138.57 336.96 322,338.27
53 1,475.53 1,139.76 335.77 321,198.51
54 1,475.53 1,140.95 334.58 320,057.56
55 1,475.53 1,142.14 333.39 318,915.43
56 1,475.53 1,143.33 332.20 317,772.10
57 1,475.53 1,144.52 331.01 316,627.58
58 1,475.53 1,145.71 329.82 315,481.88
59 1,475.53 1,146.90 328.63 314,334.97
60 1,475.53 1,148.10 327.43 313,186.88
61 1,475.53 1,149.29 326.24 312,037.58
62 1,475.53 1,150.49 325.04 310,887.09
63 1,475.53 1,151.69 323.84 309,735.41
64 1,475.53 1,152.89 322.64 308,582.52
65 1,475.53 1,154.09 321.44 307,428.43
66 1,475.53 1,155.29 320.24 306,273.14
67 1,475.53 1,156.49 319.03 305,116.64
68 1,475.53 1,157.70 317.83 303,958.94
69 1,475.53 1,158.91 316.62 302,800.04
70 1,475.53 1,160.11 315.42 301,639.93
71 1,475.53 1,161.32 314.21 300,478.61
72 1,475.53 1,162.53 313.00 299,316.08
73 1,475.53 1,163.74 311.79 298,152.33
74 1,475.53 1,164.95 310.58 296,987.38
75 1,475.53 1,166.17 309.36 295,821.21
76 1,475.53 1,167.38 308.15 294,653.83
77 1,475.53 1,168.60 306.93 293,485.23
78 1,475.53 1,169.82 305.71 292,315.42
79 1,475.53 1,171.03 304.50 291,144.38
80 1,475.53 1,172.25 303.28 289,972.13
81 1,475.53 1,173.47 302.05 288,798.66
82 1,475.53 1,174.70 300.83 287,623.96
83 1,475.53 1,175.92 299.61 286,448.04
84 1,475.53 1,177.15 298.38 285,270.89
85 1,475.53 1,178.37 297.16 284,092.52
86 1,475.53 1,179.60 295.93 282,912.92
87 1,475.53 1,180.83 294.70 281,732.09
88 1,475.53 1,182.06 293.47 280,550.04
89 1,475.53 1,183.29 292.24 279,366.75
90 1,475.53 1,184.52 291.01 278,182.22
91 1,475.53 1,185.76 289.77 276,996.47
92 1,475.53 1,186.99 288.54 275,809.48
93 1,475.53 1,188.23 287.30 274,621.25
94 1,475.53 1,189.47 286.06 273,431.78
95 1,475.53 1,190.70 284.82 272,241.08
96 1,475.53 1,191.94 283.58 271,049.14
97 1,475.53 1,193.19 282.34 269,855.95
98 1,475.53 1,194.43 281.10 268,661.52
99 1,475.53 1,195.67 279.86 267,465.85
100 1,475.53 1,196.92 278.61 266,268.93
101 1,475.53 1,198.17 277.36 265,070.76
102 1,475.53 1,199.41 276.12 263,871.35
103 1,475.53 1,200.66 274.87 262,670.69
104 1,475.53 1,201.91 273.62 261,468.77
105 1,475.53 1,203.17 272.36 260,265.61
106 1,475.53 1,204.42 271.11 259,061.19
107 1,475.53 1,205.67 269.86 257,855.51
108 1,475.53 1,206.93 268.60 256,648.58
109 1,475.53 1,208.19 267.34 255,440.40
110 1,475.53 1,209.45 266.08 254,230.95
111 1,475.53 1,210.71 264.82 253,020.25
112 1,475.53 1,211.97 263.56 251,808.28
113 1,475.53 1,213.23 262.30 250,595.05
114 1,475.53 1,214.49 261.04 249,380.56
115 1,475.53 1,215.76 259.77 248,164.80
116 1,475.53 1,217.02 258.51 246,947.78
117 1,475.53 1,218.29 257.24 245,729.49
118 1,475.53 1,219.56 255.97 244,509.93
119 1,475.53 1,220.83 254.70 243,289.09
120 1,475.53 1,222.10 253.43 242,066.99
121 1,475.53 1,223.38 252.15 240,843.62
122 1,475.53 1,224.65 250.88 239,618.97
123 1,475.53 1,225.93 249.60 238,393.04
124 1,475.53 1,227.20 248.33 237,165.84
125 1,475.53 1,228.48 247.05 235,937.36
126 1,475.53 1,229.76 245.77 234,707.59
127 1,475.53 1,231.04 244.49 233,476.55
128 1,475.53 1,232.32 243.20 232,244.23
129 1,475.53 1,233.61 241.92 231,010.62
130 1,475.53 1,234.89 240.64 229,775.73
131 1,475.53 1,236.18 239.35 228,539.55
132 1,475.53 1,237.47 238.06 227,302.08
133 1,475.53 1,238.76 236.77 226,063.33
134 1,475.53 1,240.05 235.48 224,823.28
135 1,475.53 1,241.34 234.19 223,581.94
136 1,475.53 1,242.63 232.90 222,339.31
137 1,475.53 1,243.93 231.60 221,095.38
138 1,475.53 1,245.22 230.31 219,850.16
139 1,475.53 1,246.52 229.01 218,603.64
140 1,475.53 1,247.82 227.71 217,355.83
141 1,475.53 1,249.12 226.41 216,106.71
142 1,475.53 1,250.42 225.11 214,856.29
143 1,475.53 1,251.72 223.81 213,604.57
144 1,475.53 1,253.02 222.50 212,351.55
145 1,475.53 1,254.33 221.20 211,097.22
146 1,475.53 1,255.64 219.89 209,841.58
147 1,475.53 1,256.94 218.58 208,584.64
148 1,475.53 1,258.25 217.28 207,326.39
149 1,475.53 1,259.56 215.96 206,066.82
150 1,475.53 1,260.88 214.65 204,805.95
151 1,475.53 1,262.19 213.34 203,543.76
152 1,475.53 1,263.50 212.02 202,280.25
153 1,475.53 1,264.82 210.71 201,015.43
154 1,475.53 1,266.14 209.39 199,749.29
155 1,475.53 1,267.46 208.07 198,481.84
156 1,475.53 1,268.78 206.75 197,213.06
157 1,475.53 1,270.10 205.43 195,942.96
158 1,475.53 1,271.42 204.11 194,671.54
159 1,475.53 1,272.75 202.78 193,398.79
160 1,475.53 1,274.07 201.46 192,124.72
161 1,475.53 1,275.40 200.13 190,849.32
162 1,475.53 1,276.73 198.80 189,572.59
163 1,475.53 1,278.06 197.47 188,294.54
164 1,475.53 1,279.39 196.14 187,015.15
165 1,475.53 1,280.72 194.81 185,734.43
166 1,475.53 1,282.06 193.47 184,452.37
167 1,475.53 1,283.39 192.14 183,168.98
168 1,475.53 1,284.73 190.80 181,884.25
169 1,475.53 1,286.07 189.46 180,598.18
170 1,475.53 1,287.41 188.12 179,310.78
171 1,475.53 1,288.75 186.78 178,022.03
172 1,475.53 1,290.09 185.44 176,731.94
173 1,475.53 1,291.43 184.10 175,440.51
174 1,475.53 1,292.78 182.75 174,147.73
175 1,475.53 1,294.13 181.40 172,853.61
176 1,475.53 1,295.47 180.06 171,558.13
177 1,475.53 1,296.82 178.71 170,261.31
178 1,475.53 1,298.17 177.36 168,963.14
179 1,475.53 1,299.53 176.00 167,663.61
180 1,475.53 1,300.88 174.65 166,362.73
181 1,475.53 1,302.23 173.29 165,060.50
182 1,475.53 1,303.59 171.94 163,756.91
183 1,475.53 1,304.95 170.58 162,451.96
184 1,475.53 1,306.31 169.22 161,145.65
185 1,475.53 1,307.67 167.86 159,837.98
186 1,475.53 1,309.03 166.50 158,528.95
187 1,475.53 1,310.39 165.13 157,218.55
188 1,475.53 1,311.76 163.77 155,906.79
189 1,475.53 1,313.13 162.40 154,593.67
190 1,475.53 1,314.49 161.04 153,279.17
191 1,475.53 1,315.86 159.67 151,963.31
192 1,475.53 1,317.23 158.30 150,646.08
193 1,475.53 1,318.61 156.92 149,327.47
194 1,475.53 1,319.98 155.55 148,007.49
195 1,475.53 1,321.35 154.17 146,686.14
196 1,475.53 1,322.73 152.80 145,363.41
197 1,475.53 1,324.11 151.42 144,039.30
198 1,475.53 1,325.49 150.04 142,713.81
199 1,475.53 1,326.87 148.66 141,386.94
200 1,475.53 1,328.25 147.28 140,058.69
201 1,475.53 1,329.63 145.89 138,729.05
202 1,475.53 1,331.02 144.51 137,398.03
203 1,475.53 1,332.41 143.12 136,065.63
204 1,475.53 1,333.79 141.74 134,731.83
205 1,475.53 1,335.18 140.35 133,396.65
206 1,475.53 1,336.57 138.95 132,060.08
207 1,475.53 1,337.97 137.56 130,722.11
208 1,475.53 1,339.36 136.17 129,382.75
209 1,475.53 1,340.76 134.77 128,041.99
210 1,475.53 1,342.15 133.38 126,699.84
211 1,475.53 1,343.55 131.98 125,356.29
212 1,475.53 1,344.95 130.58 124,011.34
213 1,475.53 1,346.35 129.18 122,664.99
214 1,475.53 1,347.75 127.78 121,317.24
215 1,475.53 1,349.16 126.37 119,968.08
216 1,475.53 1,350.56 124.97 118,617.52
217 1,475.53 1,351.97 123.56 117,265.55
218 1,475.53 1,353.38 122.15 115,912.17
219 1,475.53 1,354.79 120.74 114,557.39
220 1,475.53 1,356.20 119.33 113,201.19
221 1,475.53 1,357.61 117.92 111,843.58
222 1,475.53 1,359.03 116.50 110,484.55
223 1,475.53 1,360.44 115.09 109,124.11
224 1,475.53 1,361.86 113.67 107,762.25
225 1,475.53 1,363.28 112.25 106,398.98
226 1,475.53 1,364.70 110.83 105,034.28
227 1,475.53 1,366.12 109.41 103,668.16
228 1,475.53 1,367.54 107.99 102,300.62
229 1,475.53 1,368.97 106.56 100,931.65
230 1,475.53 1,370.39 105.14 99,561.26
231 1,475.53 1,371.82 103.71 98,189.44
232 1,475.53 1,373.25 102.28 96,816.19
233 1,475.53 1,374.68 100.85 95,441.52
234 1,475.53 1,376.11 99.42 94,065.41
235 1,475.53 1,377.54 97.98 92,687.86
236 1,475.53 1,378.98 96.55 91,308.88
237 1,475.53 1,380.42 95.11 89,928.47
238 1,475.53 1,381.85 93.68 88,546.61
239 1,475.53 1,383.29 92.24 87,163.32
240 1,475.53 1,384.73 90.80 85,778.59
241 1,475.53 1,386.18 89.35 84,392.41
242 1,475.53 1,387.62 87.91 83,004.79
243 1,475.53 1,389.07 86.46 81,615.72
244 1,475.53 1,390.51 85.02 80,225.21
245 1,475.53 1,391.96 83.57 78,833.25
246 1,475.53 1,393.41 82.12 77,439.84
247 1,475.53 1,394.86 80.67 76,044.98
248 1,475.53 1,396.32 79.21 74,648.66
249 1,475.53 1,397.77 77.76 73,250.89
250 1,475.53 1,399.23 76.30 71,851.66
251 1,475.53 1,400.68 74.85 70,450.98
252 1,475.53 1,402.14 73.39 69,048.84
253 1,475.53 1,403.60 71.93 67,645.24
254 1,475.53 1,405.07 70.46 66,240.17
255 1,475.53 1,406.53 69.00 64,833.64
256 1,475.53 1,407.99 67.54 63,425.65
257 1,475.53 1,409.46 66.07 62,016.19
258 1,475.53 1,410.93 64.60 60,605.26
259 1,475.53 1,412.40 63.13 59,192.86
260 1,475.53 1,413.87 61.66 57,778.99
261 1,475.53 1,415.34 60.19 56,363.65
262 1,475.53 1,416.82 58.71 54,946.83
263 1,475.53 1,418.29 57.24 53,528.54
264 1,475.53 1,419.77 55.76 52,108.77
265 1,475.53 1,421.25 54.28 50,687.52
266 1,475.53 1,422.73 52.80 49,264.79
267 1,475.53 1,424.21 51.32 47,840.58
268 1,475.53 1,425.70 49.83 46,414.88
269 1,475.53 1,427.18 48.35 44,987.70
270 1,475.53 1,428.67 46.86 43,559.03
271 1,475.53 1,430.16 45.37 42,128.88
272 1,475.53 1,431.64 43.88 40,697.23
273 1,475.53 1,433.14 42.39 39,264.10
274 1,475.53 1,434.63 40.90 37,829.47
275 1,475.53 1,436.12 39.41 36,393.35
276 1,475.53 1,437.62 37.91 34,955.73
277 1,475.53 1,439.12 36.41 33,516.61
278 1,475.53 1,440.62 34.91 32,075.99
279 1,475.53 1,442.12 33.41 30,633.88
280 1,475.53 1,443.62 31.91 29,190.26
281 1,475.53 1,445.12 30.41 27,745.14
282 1,475.53 1,446.63 28.90 26,298.51
283 1,475.53 1,448.13 27.39 24,850.37
284 1,475.53 1,449.64 25.89 23,400.73
285 1,475.53 1,451.15 24.38 21,949.58
286 1,475.53 1,452.66 22.86 20,496.91
287 1,475.53 1,454.18 21.35 19,042.73
288 1,475.53 1,455.69 19.84 17,587.04
289 1,475.53 1,457.21 18.32 16,129.83
290 1,475.53 1,458.73 16.80 14,671.11
291 1,475.53 1,460.25 15.28 13,210.86
292 1,475.53 1,461.77 13.76 11,749.09
293 1,475.53 1,463.29 12.24 10,285.80
294 1,475.53 1,464.81 10.71 8,820.99
295 1,475.53 1,466.34 9.19 7,354.65
296 1,475.53 1,467.87 7.66 5,886.78
297 1,475.53 1,469.40 6.13 4,417.38
298 1,475.53 1,470.93 4.60 2,946.45
299 1,475.53 1,472.46 3.07 1,473.99
300 1,475.53 1,473.99 1.54 0.00