Mortgage Loan of $380,000 for 25 Years at 4.25%

What's the payment on a 25 year home loan for $380k at 4.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,058.60
$24,703 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 25 years at 4.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,058.60 712.77 1,345.83 379,287.23
2 2,058.60 715.30 1,343.31 378,571.93
3 2,058.60 717.83 1,340.78 377,854.10
4 2,058.60 720.37 1,338.23 377,133.73
5 2,058.60 722.92 1,335.68 376,410.81
6 2,058.60 725.48 1,333.12 375,685.33
7 2,058.60 728.05 1,330.55 374,957.27
8 2,058.60 730.63 1,327.97 374,226.64
9 2,058.60 733.22 1,325.39 373,493.42
10 2,058.60 735.82 1,322.79 372,757.61
11 2,058.60 738.42 1,320.18 372,019.19
12 2,058.60 741.04 1,317.57 371,278.15
13 2,058.60 743.66 1,314.94 370,534.49
14 2,058.60 746.30 1,312.31 369,788.19
15 2,058.60 748.94 1,309.67 369,039.25
16 2,058.60 751.59 1,307.01 368,287.66
17 2,058.60 754.25 1,304.35 367,533.41
18 2,058.60 756.92 1,301.68 366,776.49
19 2,058.60 759.60 1,299.00 366,016.88
20 2,058.60 762.29 1,296.31 365,254.59
21 2,058.60 764.99 1,293.61 364,489.59
22 2,058.60 767.70 1,290.90 363,721.89
23 2,058.60 770.42 1,288.18 362,951.47
24 2,058.60 773.15 1,285.45 362,178.31
25 2,058.60 775.89 1,282.71 361,402.42
26 2,058.60 778.64 1,279.97 360,623.79
27 2,058.60 781.40 1,277.21 359,842.39
28 2,058.60 784.16 1,274.44 359,058.23
29 2,058.60 786.94 1,271.66 358,271.29
30 2,058.60 789.73 1,268.88 357,481.56
31 2,058.60 792.52 1,266.08 356,689.04
32 2,058.60 795.33 1,263.27 355,893.70
33 2,058.60 798.15 1,260.46 355,095.56
34 2,058.60 800.97 1,257.63 354,294.58
35 2,058.60 803.81 1,254.79 353,490.77
36 2,058.60 806.66 1,251.95 352,684.11
37 2,058.60 809.52 1,249.09 351,874.60
38 2,058.60 812.38 1,246.22 351,062.22
39 2,058.60 815.26 1,243.35 350,246.96
40 2,058.60 818.15 1,240.46 349,428.81
41 2,058.60 821.04 1,237.56 348,607.76
42 2,058.60 823.95 1,234.65 347,783.81
43 2,058.60 826.87 1,231.73 346,956.94
44 2,058.60 829.80 1,228.81 346,127.14
45 2,058.60 832.74 1,225.87 345,294.40
46 2,058.60 835.69 1,222.92 344,458.72
47 2,058.60 838.65 1,219.96 343,620.07
48 2,058.60 841.62 1,216.99 342,778.45
49 2,058.60 844.60 1,214.01 341,933.86
50 2,058.60 847.59 1,211.02 341,086.27
51 2,058.60 850.59 1,208.01 340,235.68
52 2,058.60 853.60 1,205.00 339,382.07
53 2,058.60 856.63 1,201.98 338,525.45
54 2,058.60 859.66 1,198.94 337,665.79
55 2,058.60 862.71 1,195.90 336,803.08
56 2,058.60 865.76 1,192.84 335,937.32
57 2,058.60 868.83 1,189.78 335,068.49
58 2,058.60 871.90 1,186.70 334,196.59
59 2,058.60 874.99 1,183.61 333,321.60
60 2,058.60 878.09 1,180.51 332,443.51
61 2,058.60 881.20 1,177.40 331,562.31
62 2,058.60 884.32 1,174.28 330,677.98
63 2,058.60 887.45 1,171.15 329,790.53
64 2,058.60 890.60 1,168.01 328,899.93
65 2,058.60 893.75 1,164.85 328,006.18
66 2,058.60 896.92 1,161.69 327,109.27
67 2,058.60 900.09 1,158.51 326,209.17
68 2,058.60 903.28 1,155.32 325,305.89
69 2,058.60 906.48 1,152.13 324,399.41
70 2,058.60 909.69 1,148.91 323,489.72
71 2,058.60 912.91 1,145.69 322,576.81
72 2,058.60 916.15 1,142.46 321,660.67
73 2,058.60 919.39 1,139.21 320,741.28
74 2,058.60 922.65 1,135.96 319,818.63
75 2,058.60 925.91 1,132.69 318,892.72
76 2,058.60 929.19 1,129.41 317,963.52
77 2,058.60 932.48 1,126.12 317,031.04
78 2,058.60 935.79 1,122.82 316,095.25
79 2,058.60 939.10 1,119.50 315,156.15
80 2,058.60 942.43 1,116.18 314,213.73
81 2,058.60 945.76 1,112.84 313,267.96
82 2,058.60 949.11 1,109.49 312,318.85
83 2,058.60 952.48 1,106.13 311,366.37
84 2,058.60 955.85 1,102.76 310,410.52
85 2,058.60 959.23 1,099.37 309,451.29
86 2,058.60 962.63 1,095.97 308,488.66
87 2,058.60 966.04 1,092.56 307,522.62
88 2,058.60 969.46 1,089.14 306,553.15
89 2,058.60 972.90 1,085.71 305,580.26
90 2,058.60 976.34 1,082.26 304,603.92
91 2,058.60 979.80 1,078.81 303,624.12
92 2,058.60 983.27 1,075.34 302,640.85
93 2,058.60 986.75 1,071.85 301,654.10
94 2,058.60 990.25 1,068.36 300,663.85
95 2,058.60 993.75 1,064.85 299,670.10
96 2,058.60 997.27 1,061.33 298,672.82
97 2,058.60 1,000.81 1,057.80 297,672.02
98 2,058.60 1,004.35 1,054.26 296,667.67
99 2,058.60 1,007.91 1,050.70 295,659.76
100 2,058.60 1,011.48 1,047.13 294,648.28
101 2,058.60 1,015.06 1,043.55 293,633.23
102 2,058.60 1,018.65 1,039.95 292,614.57
103 2,058.60 1,022.26 1,036.34 291,592.31
104 2,058.60 1,025.88 1,032.72 290,566.43
105 2,058.60 1,029.52 1,029.09 289,536.91
106 2,058.60 1,033.16 1,025.44 288,503.75
107 2,058.60 1,036.82 1,021.78 287,466.93
108 2,058.60 1,040.49 1,018.11 286,426.44
109 2,058.60 1,044.18 1,014.43 285,382.26
110 2,058.60 1,047.88 1,010.73 284,334.38
111 2,058.60 1,051.59 1,007.02 283,282.80
112 2,058.60 1,055.31 1,003.29 282,227.49
113 2,058.60 1,059.05 999.56 281,168.44
114 2,058.60 1,062.80 995.80 280,105.64
115 2,058.60 1,066.56 992.04 279,039.07
116 2,058.60 1,070.34 988.26 277,968.73
117 2,058.60 1,074.13 984.47 276,894.60
118 2,058.60 1,077.94 980.67 275,816.66
119 2,058.60 1,081.75 976.85 274,734.91
120 2,058.60 1,085.59 973.02 273,649.32
121 2,058.60 1,089.43 969.17 272,559.89
122 2,058.60 1,093.29 965.32 271,466.61
123 2,058.60 1,097.16 961.44 270,369.44
124 2,058.60 1,101.05 957.56 269,268.40
125 2,058.60 1,104.95 953.66 268,163.45
126 2,058.60 1,108.86 949.75 267,054.59
127 2,058.60 1,112.79 945.82 265,941.81
128 2,058.60 1,116.73 941.88 264,825.08
129 2,058.60 1,120.68 937.92 263,704.40
130 2,058.60 1,124.65 933.95 262,579.74
131 2,058.60 1,128.63 929.97 261,451.11
132 2,058.60 1,132.63 925.97 260,318.48
133 2,058.60 1,136.64 921.96 259,181.83
134 2,058.60 1,140.67 917.94 258,041.17
135 2,058.60 1,144.71 913.90 256,896.46
136 2,058.60 1,148.76 909.84 255,747.69
137 2,058.60 1,152.83 905.77 254,594.86
138 2,058.60 1,156.91 901.69 253,437.95
139 2,058.60 1,161.01 897.59 252,276.93
140 2,058.60 1,165.12 893.48 251,111.81
141 2,058.60 1,169.25 889.35 249,942.56
142 2,058.60 1,173.39 885.21 248,769.17
143 2,058.60 1,177.55 881.06 247,591.62
144 2,058.60 1,181.72 876.89 246,409.90
145 2,058.60 1,185.90 872.70 245,224.00
146 2,058.60 1,190.10 868.50 244,033.90
147 2,058.60 1,194.32 864.29 242,839.58
148 2,058.60 1,198.55 860.06 241,641.03
149 2,058.60 1,202.79 855.81 240,438.24
150 2,058.60 1,207.05 851.55 239,231.19
151 2,058.60 1,211.33 847.28 238,019.86
152 2,058.60 1,215.62 842.99 236,804.24
153 2,058.60 1,219.92 838.68 235,584.32
154 2,058.60 1,224.24 834.36 234,360.07
155 2,058.60 1,228.58 830.03 233,131.49
156 2,058.60 1,232.93 825.67 231,898.56
157 2,058.60 1,237.30 821.31 230,661.27
158 2,058.60 1,241.68 816.93 229,419.59
159 2,058.60 1,246.08 812.53 228,173.51
160 2,058.60 1,250.49 808.11 226,923.02
161 2,058.60 1,254.92 803.69 225,668.10
162 2,058.60 1,259.36 799.24 224,408.74
163 2,058.60 1,263.82 794.78 223,144.91
164 2,058.60 1,268.30 790.30 221,876.61
165 2,058.60 1,272.79 785.81 220,603.82
166 2,058.60 1,277.30 781.31 219,326.52
167 2,058.60 1,281.82 776.78 218,044.70
168 2,058.60 1,286.36 772.24 216,758.33
169 2,058.60 1,290.92 767.69 215,467.42
170 2,058.60 1,295.49 763.11 214,171.92
171 2,058.60 1,300.08 758.53 212,871.85
172 2,058.60 1,304.68 753.92 211,567.16
173 2,058.60 1,309.30 749.30 210,257.86
174 2,058.60 1,313.94 744.66 208,943.92
175 2,058.60 1,318.60 740.01 207,625.32
176 2,058.60 1,323.27 735.34 206,302.06
177 2,058.60 1,327.95 730.65 204,974.10
178 2,058.60 1,332.65 725.95 203,641.45
179 2,058.60 1,337.37 721.23 202,304.07
180 2,058.60 1,342.11 716.49 200,961.96
181 2,058.60 1,346.86 711.74 199,615.10
182 2,058.60 1,351.63 706.97 198,263.46
183 2,058.60 1,356.42 702.18 196,907.04
184 2,058.60 1,361.23 697.38 195,545.82
185 2,058.60 1,366.05 692.56 194,179.77
186 2,058.60 1,370.88 687.72 192,808.89
187 2,058.60 1,375.74 682.86 191,433.15
188 2,058.60 1,380.61 677.99 190,052.53
189 2,058.60 1,385.50 673.10 188,667.03
190 2,058.60 1,390.41 668.20 187,276.62
191 2,058.60 1,395.33 663.27 185,881.29
192 2,058.60 1,400.28 658.33 184,481.01
193 2,058.60 1,405.23 653.37 183,075.78
194 2,058.60 1,410.21 648.39 181,665.57
195 2,058.60 1,415.21 643.40 180,250.36
196 2,058.60 1,420.22 638.39 178,830.14
197 2,058.60 1,425.25 633.36 177,404.90
198 2,058.60 1,430.30 628.31 175,974.60
199 2,058.60 1,435.36 623.24 174,539.24
200 2,058.60 1,440.44 618.16 173,098.79
201 2,058.60 1,445.55 613.06 171,653.25
202 2,058.60 1,450.67 607.94 170,202.58
203 2,058.60 1,455.80 602.80 168,746.78
204 2,058.60 1,460.96 597.64 167,285.82
205 2,058.60 1,466.13 592.47 165,819.68
206 2,058.60 1,471.33 587.28 164,348.36
207 2,058.60 1,476.54 582.07 162,871.82
208 2,058.60 1,481.77 576.84 161,390.05
209 2,058.60 1,487.02 571.59 159,903.04
210 2,058.60 1,492.28 566.32 158,410.75
211 2,058.60 1,497.57 561.04 156,913.19
212 2,058.60 1,502.87 555.73 155,410.32
213 2,058.60 1,508.19 550.41 153,902.12
214 2,058.60 1,513.53 545.07 152,388.59
215 2,058.60 1,518.90 539.71 150,869.69
216 2,058.60 1,524.27 534.33 149,345.42
217 2,058.60 1,529.67 528.93 147,815.75
218 2,058.60 1,535.09 523.51 146,280.66
219 2,058.60 1,540.53 518.08 144,740.13
220 2,058.60 1,545.98 512.62 143,194.14
221 2,058.60 1,551.46 507.15 141,642.69
222 2,058.60 1,556.95 501.65 140,085.73
223 2,058.60 1,562.47 496.14 138,523.26
224 2,058.60 1,568.00 490.60 136,955.26
225 2,058.60 1,573.55 485.05 135,381.71
226 2,058.60 1,579.13 479.48 133,802.58
227 2,058.60 1,584.72 473.88 132,217.86
228 2,058.60 1,590.33 468.27 130,627.53
229 2,058.60 1,595.97 462.64 129,031.56
230 2,058.60 1,601.62 456.99 127,429.94
231 2,058.60 1,607.29 451.31 125,822.65
232 2,058.60 1,612.98 445.62 124,209.67
233 2,058.60 1,618.70 439.91 122,590.97
234 2,058.60 1,624.43 434.18 120,966.55
235 2,058.60 1,630.18 428.42 119,336.36
236 2,058.60 1,635.96 422.65 117,700.41
237 2,058.60 1,641.75 416.86 116,058.66
238 2,058.60 1,647.56 411.04 114,411.10
239 2,058.60 1,653.40 405.21 112,757.70
240 2,058.60 1,659.25 399.35 111,098.44
241 2,058.60 1,665.13 393.47 109,433.31
242 2,058.60 1,671.03 387.58 107,762.28
243 2,058.60 1,676.95 381.66 106,085.34
244 2,058.60 1,682.89 375.72 104,402.45
245 2,058.60 1,688.85 369.76 102,713.60
246 2,058.60 1,694.83 363.78 101,018.78
247 2,058.60 1,700.83 357.77 99,317.95
248 2,058.60 1,706.85 351.75 97,611.09
249 2,058.60 1,712.90 345.71 95,898.19
250 2,058.60 1,718.97 339.64 94,179.23
251 2,058.60 1,725.05 333.55 92,454.18
252 2,058.60 1,731.16 327.44 90,723.01
253 2,058.60 1,737.29 321.31 88,985.72
254 2,058.60 1,743.45 315.16 87,242.27
255 2,058.60 1,749.62 308.98 85,492.65
256 2,058.60 1,755.82 302.79 83,736.83
257 2,058.60 1,762.04 296.57 81,974.79
258 2,058.60 1,768.28 290.33 80,206.52
259 2,058.60 1,774.54 284.06 78,431.98
260 2,058.60 1,780.82 277.78 76,651.15
261 2,058.60 1,787.13 271.47 74,864.02
262 2,058.60 1,793.46 265.14 73,070.56
263 2,058.60 1,799.81 258.79 71,270.75
264 2,058.60 1,806.19 252.42 69,464.56
265 2,058.60 1,812.58 246.02 67,651.97
266 2,058.60 1,819.00 239.60 65,832.97
267 2,058.60 1,825.45 233.16 64,007.52
268 2,058.60 1,831.91 226.69 62,175.61
269 2,058.60 1,838.40 220.21 60,337.21
270 2,058.60 1,844.91 213.69 58,492.30
271 2,058.60 1,851.44 207.16 56,640.86
272 2,058.60 1,858.00 200.60 54,782.86
273 2,058.60 1,864.58 194.02 52,918.27
274 2,058.60 1,871.19 187.42 51,047.09
275 2,058.60 1,877.81 180.79 49,169.27
276 2,058.60 1,884.46 174.14 47,284.81
277 2,058.60 1,891.14 167.47 45,393.67
278 2,058.60 1,897.84 160.77 43,495.84
279 2,058.60 1,904.56 154.05 41,591.28
280 2,058.60 1,911.30 147.30 39,679.98
281 2,058.60 1,918.07 140.53 37,761.91
282 2,058.60 1,924.86 133.74 35,837.04
283 2,058.60 1,931.68 126.92 33,905.36
284 2,058.60 1,938.52 120.08 31,966.84
285 2,058.60 1,945.39 113.22 30,021.45
286 2,058.60 1,952.28 106.33 28,069.17
287 2,058.60 1,959.19 99.41 26,109.98
288 2,058.60 1,966.13 92.47 24,143.84
289 2,058.60 1,973.10 85.51 22,170.75
290 2,058.60 1,980.08 78.52 20,190.66
291 2,058.60 1,987.10 71.51 18,203.57
292 2,058.60 1,994.13 64.47 16,209.43
293 2,058.60 2,001.20 57.41 14,208.24
294 2,058.60 2,008.28 50.32 12,199.95
295 2,058.60 2,015.40 43.21 10,184.56
296 2,058.60 2,022.53 36.07 8,162.02
297 2,058.60 2,029.70 28.91 6,132.33
298 2,058.60 2,036.89 21.72 4,095.44
299 2,058.60 2,044.10 14.50 2,051.34
300 2,058.60 2,051.34 7.27 0.00