Mortgage Loan of $380,000 for 25 Years at 5.50%

What's the payment on a 25 year home loan for $380k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,333.53

$28,002 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 25 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,333.53	591.87	1,741.67	379,408.13
2	2,333.53	594.58	1,738.95	378,813.56
3	2,333.53	597.30	1,736.23	378,216.25
4	2,333.53	600.04	1,733.49	377,616.21
5	2,333.53	602.79	1,730.74	377,013.42
6	2,333.53	605.55	1,727.98	376,407.86
7	2,333.53	608.33	1,725.20	375,799.54
8	2,333.53	611.12	1,722.41	375,188.42
9	2,333.53	613.92	1,719.61	374,574.50
10	2,333.53	616.73	1,716.80	373,957.77
11	2,333.53	619.56	1,713.97	373,338.21
12	2,333.53	622.40	1,711.13	372,715.81
13	2,333.53	625.25	1,708.28	372,090.56
14	2,333.53	628.12	1,705.42	371,462.44
15	2,333.53	631.00	1,702.54	370,831.44
16	2,333.53	633.89	1,699.64	370,197.55
17	2,333.53	636.79	1,696.74	369,560.76
18	2,333.53	639.71	1,693.82	368,921.05
19	2,333.53	642.64	1,690.89	368,278.40
20	2,333.53	645.59	1,687.94	367,632.81
21	2,333.53	648.55	1,684.98	366,984.26
22	2,333.53	651.52	1,682.01	366,332.74
23	2,333.53	654.51	1,679.03	365,678.24
24	2,333.53	657.51	1,676.03	365,020.73
25	2,333.53	660.52	1,673.01	364,360.21
26	2,333.53	663.55	1,669.98	363,696.66
27	2,333.53	666.59	1,666.94	363,030.07
28	2,333.53	669.64	1,663.89	362,360.43
29	2,333.53	672.71	1,660.82	361,687.71
30	2,333.53	675.80	1,657.74	361,011.91
31	2,333.53	678.89	1,654.64	360,333.02
32	2,333.53	682.01	1,651.53	359,651.01
33	2,333.53	685.13	1,648.40	358,965.88
34	2,333.53	688.27	1,645.26	358,277.61
35	2,333.53	691.43	1,642.11	357,586.18
36	2,333.53	694.60	1,638.94	356,891.59
37	2,333.53	697.78	1,635.75	356,193.81
38	2,333.53	700.98	1,632.55	355,492.83
39	2,333.53	704.19	1,629.34	354,788.64
40	2,333.53	707.42	1,626.11	354,081.22
41	2,333.53	710.66	1,622.87	353,370.56
42	2,333.53	713.92	1,619.62	352,656.64
43	2,333.53	717.19	1,616.34	351,939.46
44	2,333.53	720.48	1,613.06	351,218.98
45	2,333.53	723.78	1,609.75	350,495.20
46	2,333.53	727.10	1,606.44	349,768.10
47	2,333.53	730.43	1,603.10	349,037.67
48	2,333.53	733.78	1,599.76	348,303.90
49	2,333.53	737.14	1,596.39	347,566.76
50	2,333.53	740.52	1,593.01	346,826.24
51	2,333.53	743.91	1,589.62	346,082.33
52	2,333.53	747.32	1,586.21	345,335.01
53	2,333.53	750.75	1,582.79	344,584.26
54	2,333.53	754.19	1,579.34	343,830.07
55	2,333.53	757.64	1,575.89	343,072.43
56	2,333.53	761.12	1,572.42	342,311.31
57	2,333.53	764.61	1,568.93	341,546.70
58	2,333.53	768.11	1,565.42	340,778.59
59	2,333.53	771.63	1,561.90	340,006.96
60	2,333.53	775.17	1,558.37	339,231.80
61	2,333.53	778.72	1,554.81	338,453.08
62	2,333.53	782.29	1,551.24	337,670.79
63	2,333.53	785.87	1,547.66	336,884.91
64	2,333.53	789.48	1,544.06	336,095.44
65	2,333.53	793.10	1,540.44	335,302.34
66	2,333.53	796.73	1,536.80	334,505.61
67	2,333.53	800.38	1,533.15	333,705.23
68	2,333.53	804.05	1,529.48	332,901.18
69	2,333.53	807.74	1,525.80	332,093.44
70	2,333.53	811.44	1,522.09	331,282.01
71	2,333.53	815.16	1,518.38	330,466.85
72	2,333.53	818.89	1,514.64	329,647.96
73	2,333.53	822.65	1,510.89	328,825.31
74	2,333.53	826.42	1,507.12	327,998.89
75	2,333.53	830.20	1,503.33	327,168.69
76	2,333.53	834.01	1,499.52	326,334.68
77	2,333.53	837.83	1,495.70	325,496.85
78	2,333.53	841.67	1,491.86	324,655.18
79	2,333.53	845.53	1,488.00	323,809.65
80	2,333.53	849.40	1,484.13	322,960.24
81	2,333.53	853.30	1,480.23	322,106.94
82	2,333.53	857.21	1,476.32	321,249.74
83	2,333.53	861.14	1,472.39	320,388.60
84	2,333.53	865.08	1,468.45	319,523.51
85	2,333.53	869.05	1,464.48	318,654.46
86	2,333.53	873.03	1,460.50	317,781.43
87	2,333.53	877.03	1,456.50	316,904.40
88	2,333.53	881.05	1,452.48	316,023.34
89	2,333.53	885.09	1,448.44	315,138.25
90	2,333.53	889.15	1,444.38	314,249.10
91	2,333.53	893.22	1,440.31	313,355.88
92	2,333.53	897.32	1,436.21	312,458.56
93	2,333.53	901.43	1,432.10	311,557.13
94	2,333.53	905.56	1,427.97	310,651.57
95	2,333.53	909.71	1,423.82	309,741.85
96	2,333.53	913.88	1,419.65	308,827.97
97	2,333.53	918.07	1,415.46	307,909.90
98	2,333.53	922.28	1,411.25	306,987.62
99	2,333.53	926.51	1,407.03	306,061.11
100	2,333.53	930.75	1,402.78	305,130.36
101	2,333.53	935.02	1,398.51	304,195.34
102	2,333.53	939.30	1,394.23	303,256.04
103	2,333.53	943.61	1,389.92	302,312.43
104	2,333.53	947.93	1,385.60	301,364.50
105	2,333.53	952.28	1,381.25	300,412.22
106	2,333.53	956.64	1,376.89	299,455.58
107	2,333.53	961.03	1,372.50	298,494.55
108	2,333.53	965.43	1,368.10	297,529.12
109	2,333.53	969.86	1,363.68	296,559.26
110	2,333.53	974.30	1,359.23	295,584.96
111	2,333.53	978.77	1,354.76	294,606.19
112	2,333.53	983.25	1,350.28	293,622.93
113	2,333.53	987.76	1,345.77	292,635.17
114	2,333.53	992.29	1,341.24	291,642.88
115	2,333.53	996.84	1,336.70	290,646.05
116	2,333.53	1,001.40	1,332.13	289,644.64
117	2,333.53	1,005.99	1,327.54	288,638.65
118	2,333.53	1,010.61	1,322.93	287,628.04
119	2,333.53	1,015.24	1,318.30	286,612.81
120	2,333.53	1,019.89	1,313.64	285,592.92
121	2,333.53	1,024.56	1,308.97	284,568.35
122	2,333.53	1,029.26	1,304.27	283,539.09
123	2,333.53	1,033.98	1,299.55	282,505.11
124	2,333.53	1,038.72	1,294.82	281,466.40
125	2,333.53	1,043.48	1,290.05	280,422.92
126	2,333.53	1,048.26	1,285.27	279,374.66
127	2,333.53	1,053.07	1,280.47	278,321.59
128	2,333.53	1,057.89	1,275.64	277,263.70
129	2,333.53	1,062.74	1,270.79	276,200.96
130	2,333.53	1,067.61	1,265.92	275,133.35
131	2,333.53	1,072.50	1,261.03	274,060.84
132	2,333.53	1,077.42	1,256.11	272,983.42
133	2,333.53	1,082.36	1,251.17	271,901.06
134	2,333.53	1,087.32	1,246.21	270,813.74
135	2,333.53	1,092.30	1,241.23	269,721.44
136	2,333.53	1,097.31	1,236.22	268,624.13
137	2,333.53	1,102.34	1,231.19	267,521.79
138	2,333.53	1,107.39	1,226.14	266,414.40
139	2,333.53	1,112.47	1,221.07	265,301.94
140	2,333.53	1,117.57	1,215.97	264,184.37
141	2,333.53	1,122.69	1,210.85	263,061.68
142	2,333.53	1,127.83	1,205.70	261,933.85
143	2,333.53	1,133.00	1,200.53	260,800.85
144	2,333.53	1,138.20	1,195.34	259,662.65
145	2,333.53	1,143.41	1,190.12	258,519.24
146	2,333.53	1,148.65	1,184.88	257,370.59
147	2,333.53	1,153.92	1,179.62	256,216.67
148	2,333.53	1,159.21	1,174.33	255,057.47
149	2,333.53	1,164.52	1,169.01	253,892.95
150	2,333.53	1,169.86	1,163.68	252,723.09
151	2,333.53	1,175.22	1,158.31	251,547.87
152	2,333.53	1,180.60	1,152.93	250,367.27
153	2,333.53	1,186.02	1,147.52	249,181.25
154	2,333.53	1,191.45	1,142.08	247,989.80
155	2,333.53	1,196.91	1,136.62	246,792.89
156	2,333.53	1,202.40	1,131.13	245,590.49
157	2,333.53	1,207.91	1,125.62	244,382.58
158	2,333.53	1,213.45	1,120.09	243,169.13
159	2,333.53	1,219.01	1,114.53	241,950.13
160	2,333.53	1,224.59	1,108.94	240,725.53
161	2,333.53	1,230.21	1,103.33	239,495.32
162	2,333.53	1,235.85	1,097.69	238,259.48
163	2,333.53	1,241.51	1,092.02	237,017.97
164	2,333.53	1,247.20	1,086.33	235,770.77
165	2,333.53	1,252.92	1,080.62	234,517.85
166	2,333.53	1,258.66	1,074.87	233,259.19
167	2,333.53	1,264.43	1,069.10	231,994.77
168	2,333.53	1,270.22	1,063.31	230,724.54
169	2,333.53	1,276.04	1,057.49	229,448.50
170	2,333.53	1,281.89	1,051.64	228,166.60
171	2,333.53	1,287.77	1,045.76	226,878.84
172	2,333.53	1,293.67	1,039.86	225,585.16
173	2,333.53	1,299.60	1,033.93	224,285.56
174	2,333.53	1,305.56	1,027.98	222,980.01
175	2,333.53	1,311.54	1,021.99	221,668.47
176	2,333.53	1,317.55	1,015.98	220,350.91
177	2,333.53	1,323.59	1,009.94	219,027.32
178	2,333.53	1,329.66	1,003.88	217,697.67
179	2,333.53	1,335.75	997.78	216,361.91
180	2,333.53	1,341.87	991.66	215,020.04
181	2,333.53	1,348.02	985.51	213,672.02
182	2,333.53	1,354.20	979.33	212,317.81
183	2,333.53	1,360.41	973.12	210,957.41
184	2,333.53	1,366.64	966.89	209,590.76
185	2,333.53	1,372.91	960.62	208,217.85
186	2,333.53	1,379.20	954.33	206,838.65
187	2,333.53	1,385.52	948.01	205,453.13
188	2,333.53	1,391.87	941.66	204,061.26
189	2,333.53	1,398.25	935.28	202,663.01
190	2,333.53	1,404.66	928.87	201,258.35
191	2,333.53	1,411.10	922.43	199,847.25
192	2,333.53	1,417.57	915.97	198,429.68
193	2,333.53	1,424.06	909.47	197,005.62
194	2,333.53	1,430.59	902.94	195,575.03
195	2,333.53	1,437.15	896.39	194,137.88
196	2,333.53	1,443.73	889.80	192,694.15
197	2,333.53	1,450.35	883.18	191,243.80
198	2,333.53	1,457.00	876.53	189,786.80
199	2,333.53	1,463.68	869.86	188,323.12
200	2,333.53	1,470.38	863.15	186,852.74
201	2,333.53	1,477.12	856.41	185,375.61
202	2,333.53	1,483.89	849.64	183,891.72
203	2,333.53	1,490.70	842.84	182,401.02
204	2,333.53	1,497.53	836.00	180,903.50
205	2,333.53	1,504.39	829.14	179,399.10
206	2,333.53	1,511.29	822.25	177,887.82
207	2,333.53	1,518.21	815.32	176,369.60
208	2,333.53	1,525.17	808.36	174,844.43
209	2,333.53	1,532.16	801.37	173,312.27
210	2,333.53	1,539.18	794.35	171,773.09
211	2,333.53	1,546.24	787.29	170,226.85
212	2,333.53	1,553.33	780.21	168,673.52
213	2,333.53	1,560.45	773.09	167,113.07
214	2,333.53	1,567.60	765.93	165,545.48
215	2,333.53	1,574.78	758.75	163,970.69
216	2,333.53	1,582.00	751.53	162,388.69
217	2,333.53	1,589.25	744.28	160,799.44
218	2,333.53	1,596.54	737.00	159,202.91
219	2,333.53	1,603.85	729.68	157,599.06
220	2,333.53	1,611.20	722.33	155,987.85
221	2,333.53	1,618.59	714.94	154,369.26
222	2,333.53	1,626.01	707.53	152,743.26
223	2,333.53	1,633.46	700.07	151,109.80
224	2,333.53	1,640.95	692.59	149,468.85
225	2,333.53	1,648.47	685.07	147,820.39
226	2,333.53	1,656.02	677.51	146,164.36
227	2,333.53	1,663.61	669.92	144,500.75
228	2,333.53	1,671.24	662.30	142,829.51
229	2,333.53	1,678.90	654.64	141,150.62
230	2,333.53	1,686.59	646.94	139,464.02
231	2,333.53	1,694.32	639.21	137,769.70
232	2,333.53	1,702.09	631.44	136,067.61
233	2,333.53	1,709.89	623.64	134,357.72
234	2,333.53	1,717.73	615.81	132,640.00
235	2,333.53	1,725.60	607.93	130,914.40
236	2,333.53	1,733.51	600.02	129,180.89
237	2,333.53	1,741.45	592.08	127,439.44
238	2,333.53	1,749.44	584.10	125,690.00
239	2,333.53	1,757.45	576.08	123,932.55
240	2,333.53	1,765.51	568.02	122,167.04
241	2,333.53	1,773.60	559.93	120,393.44
242	2,333.53	1,781.73	551.80	118,611.71
243	2,333.53	1,789.90	543.64	116,821.82
244	2,333.53	1,798.10	535.43	115,023.72
245	2,333.53	1,806.34	527.19	113,217.38
246	2,333.53	1,814.62	518.91	111,402.76
247	2,333.53	1,822.94	510.60	109,579.82
248	2,333.53	1,831.29	502.24	107,748.53
249	2,333.53	1,839.69	493.85	105,908.84
250	2,333.53	1,848.12	485.42	104,060.73
251	2,333.53	1,856.59	476.95	102,204.14
252	2,333.53	1,865.10	468.44	100,339.04
253	2,333.53	1,873.65	459.89	98,465.40
254	2,333.53	1,882.23	451.30	96,583.17
255	2,333.53	1,890.86	442.67	94,692.31
256	2,333.53	1,899.53	434.01	92,792.78
257	2,333.53	1,908.23	425.30	90,884.55
258	2,333.53	1,916.98	416.55	88,967.57
259	2,333.53	1,925.76	407.77	87,041.80
260	2,333.53	1,934.59	398.94	85,107.21
261	2,333.53	1,943.46	390.07	83,163.76
262	2,333.53	1,952.37	381.17	81,211.39
263	2,333.53	1,961.31	372.22	79,250.08
264	2,333.53	1,970.30	363.23	77,279.77
265	2,333.53	1,979.33	354.20	75,300.44
266	2,333.53	1,988.41	345.13	73,312.04
267	2,333.53	1,997.52	336.01	71,314.52
268	2,333.53	2,006.67	326.86	69,307.84
269	2,333.53	2,015.87	317.66	67,291.97
270	2,333.53	2,025.11	308.42	65,266.86
271	2,333.53	2,034.39	299.14	63,232.47
272	2,333.53	2,043.72	289.82	61,188.75
273	2,333.53	2,053.08	280.45	59,135.67
274	2,333.53	2,062.49	271.04	57,073.17
275	2,333.53	2,071.95	261.59	55,001.22
276	2,333.53	2,081.44	252.09	52,919.78
277	2,333.53	2,090.98	242.55	50,828.80
278	2,333.53	2,100.57	232.97	48,728.23
279	2,333.53	2,110.19	223.34	46,618.04
280	2,333.53	2,119.87	213.67	44,498.17
281	2,333.53	2,129.58	203.95	42,368.59
282	2,333.53	2,139.34	194.19	40,229.24
283	2,333.53	2,149.15	184.38	38,080.10
284	2,333.53	2,159.00	174.53	35,921.10
285	2,333.53	2,168.89	164.64	33,752.20
286	2,333.53	2,178.83	154.70	31,573.37
287	2,333.53	2,188.82	144.71	29,384.55
288	2,333.53	2,198.85	134.68	27,185.69
289	2,333.53	2,208.93	124.60	24,976.76
290	2,333.53	2,219.06	114.48	22,757.71
291	2,333.53	2,229.23	104.31	20,528.48
292	2,333.53	2,239.44	94.09	18,289.04
293	2,333.53	2,249.71	83.82	16,039.33
294	2,333.53	2,260.02	73.51	13,779.31
295	2,333.53	2,270.38	63.16	11,508.93
296	2,333.53	2,280.78	52.75	9,228.15
297	2,333.53	2,291.24	42.30	6,936.91
298	2,333.53	2,301.74	31.79	4,635.17
299	2,333.53	2,312.29	21.24	2,322.89
300	2,333.53	2,322.89	10.65	0.00