Mortgage Loan of $380,000 for 25 Years at 6.00%

What's the payment on a 25 year home loan for $380k at 6.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,448.35

$29,380 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 25 years at 6.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,448.35	548.35	1,900.00	379,451.65
2	2,448.35	551.09	1,897.26	378,900.57
3	2,448.35	553.84	1,894.50	378,346.73
4	2,448.35	556.61	1,891.73	377,790.11
5	2,448.35	559.39	1,888.95	377,230.72
6	2,448.35	562.19	1,886.15	376,668.53
7	2,448.35	565.00	1,883.34	376,103.52
8	2,448.35	567.83	1,880.52	375,535.70
9	2,448.35	570.67	1,877.68	374,965.03
10	2,448.35	573.52	1,874.83	374,391.51
11	2,448.35	576.39	1,871.96	373,815.12
12	2,448.35	579.27	1,869.08	373,235.85
13	2,448.35	582.17	1,866.18	372,653.69
14	2,448.35	585.08	1,863.27	372,068.61
15	2,448.35	588.00	1,860.34	371,480.61
16	2,448.35	590.94	1,857.40	370,889.66
17	2,448.35	593.90	1,854.45	370,295.77
18	2,448.35	596.87	1,851.48	369,698.90
19	2,448.35	599.85	1,848.49	369,099.05
20	2,448.35	602.85	1,845.50	368,496.20
21	2,448.35	605.86	1,842.48	367,890.34
22	2,448.35	608.89	1,839.45	367,281.44
23	2,448.35	611.94	1,836.41	366,669.50
24	2,448.35	615.00	1,833.35	366,054.51
25	2,448.35	618.07	1,830.27	365,436.43
26	2,448.35	621.16	1,827.18	364,815.27
27	2,448.35	624.27	1,824.08	364,191.00
28	2,448.35	627.39	1,820.96	363,563.61
29	2,448.35	630.53	1,817.82	362,933.08
30	2,448.35	633.68	1,814.67	362,299.40
31	2,448.35	636.85	1,811.50	361,662.56
32	2,448.35	640.03	1,808.31	361,022.52
33	2,448.35	643.23	1,805.11	360,379.29
34	2,448.35	646.45	1,801.90	359,732.84
35	2,448.35	649.68	1,798.66	359,083.16
36	2,448.35	652.93	1,795.42	358,430.23
37	2,448.35	656.19	1,792.15	357,774.04
38	2,448.35	659.48	1,788.87	357,114.56
39	2,448.35	662.77	1,785.57	356,451.79
40	2,448.35	666.09	1,782.26	355,785.70
41	2,448.35	669.42	1,778.93	355,116.29
42	2,448.35	672.76	1,775.58	354,443.52
43	2,448.35	676.13	1,772.22	353,767.39
44	2,448.35	679.51	1,768.84	353,087.89
45	2,448.35	682.91	1,765.44	352,404.98
46	2,448.35	686.32	1,762.02	351,718.66
47	2,448.35	689.75	1,758.59	351,028.91
48	2,448.35	693.20	1,755.14	350,335.71
49	2,448.35	696.67	1,751.68	349,639.04
50	2,448.35	700.15	1,748.20	348,938.89
51	2,448.35	703.65	1,744.69	348,235.24
52	2,448.35	707.17	1,741.18	347,528.07
53	2,448.35	710.70	1,737.64	346,817.36
54	2,448.35	714.26	1,734.09	346,103.11
55	2,448.35	717.83	1,730.52	345,385.28
56	2,448.35	721.42	1,726.93	344,663.86
57	2,448.35	725.03	1,723.32	343,938.83
58	2,448.35	728.65	1,719.69	343,210.18
59	2,448.35	732.29	1,716.05	342,477.89
60	2,448.35	735.96	1,712.39	341,741.93
61	2,448.35	739.64	1,708.71	341,002.29
62	2,448.35	743.33	1,705.01	340,258.96
63	2,448.35	747.05	1,701.29	339,511.91
64	2,448.35	750.79	1,697.56	338,761.12
65	2,448.35	754.54	1,693.81	338,006.58
66	2,448.35	758.31	1,690.03	337,248.27
67	2,448.35	762.10	1,686.24	336,486.17
68	2,448.35	765.91	1,682.43	335,720.25
69	2,448.35	769.74	1,678.60	334,950.51
70	2,448.35	773.59	1,674.75	334,176.92
71	2,448.35	777.46	1,670.88	333,399.46
72	2,448.35	781.35	1,667.00	332,618.11
73	2,448.35	785.25	1,663.09	331,832.85
74	2,448.35	789.18	1,659.16	331,043.67
75	2,448.35	793.13	1,655.22	330,250.55
76	2,448.35	797.09	1,651.25	329,453.45
77	2,448.35	801.08	1,647.27	328,652.37
78	2,448.35	805.08	1,643.26	327,847.29
79	2,448.35	809.11	1,639.24	327,038.18
80	2,448.35	813.15	1,635.19	326,225.03
81	2,448.35	817.22	1,631.13	325,407.81
82	2,448.35	821.31	1,627.04	324,586.50
83	2,448.35	825.41	1,622.93	323,761.09
84	2,448.35	829.54	1,618.81	322,931.55
85	2,448.35	833.69	1,614.66	322,097.86
86	2,448.35	837.86	1,610.49	321,260.00
87	2,448.35	842.05	1,606.30	320,417.96
88	2,448.35	846.26	1,602.09	319,571.70
89	2,448.35	850.49	1,597.86	318,721.22
90	2,448.35	854.74	1,593.61	317,866.48
91	2,448.35	859.01	1,589.33	317,007.47
92	2,448.35	863.31	1,585.04	316,144.16
93	2,448.35	867.62	1,580.72	315,276.53
94	2,448.35	871.96	1,576.38	314,404.57
95	2,448.35	876.32	1,572.02	313,528.25
96	2,448.35	880.70	1,567.64	312,647.54
97	2,448.35	885.11	1,563.24	311,762.44
98	2,448.35	889.53	1,558.81	310,872.90
99	2,448.35	893.98	1,554.36	309,978.92
100	2,448.35	898.45	1,549.89	309,080.47
101	2,448.35	902.94	1,545.40	308,177.53
102	2,448.35	907.46	1,540.89	307,270.07
103	2,448.35	911.99	1,536.35	306,358.08
104	2,448.35	916.55	1,531.79	305,441.52
105	2,448.35	921.14	1,527.21	304,520.38
106	2,448.35	925.74	1,522.60	303,594.64
107	2,448.35	930.37	1,517.97	302,664.27
108	2,448.35	935.02	1,513.32	301,729.24
109	2,448.35	939.70	1,508.65	300,789.54
110	2,448.35	944.40	1,503.95	299,845.15
111	2,448.35	949.12	1,499.23	298,896.03
112	2,448.35	953.87	1,494.48	297,942.16
113	2,448.35	958.63	1,489.71	296,983.53
114	2,448.35	963.43	1,484.92	296,020.10
115	2,448.35	968.24	1,480.10	295,051.85
116	2,448.35	973.09	1,475.26	294,078.77
117	2,448.35	977.95	1,470.39	293,100.82
118	2,448.35	982.84	1,465.50	292,117.98
119	2,448.35	987.76	1,460.59	291,130.22
120	2,448.35	992.69	1,455.65	290,137.53
121	2,448.35	997.66	1,450.69	289,139.87
122	2,448.35	1,002.65	1,445.70	288,137.22
123	2,448.35	1,007.66	1,440.69	287,129.56
124	2,448.35	1,012.70	1,435.65	286,116.87
125	2,448.35	1,017.76	1,430.58	285,099.10
126	2,448.35	1,022.85	1,425.50	284,076.26
127	2,448.35	1,027.96	1,420.38	283,048.29
128	2,448.35	1,033.10	1,415.24	282,015.19
129	2,448.35	1,038.27	1,410.08	280,976.92
130	2,448.35	1,043.46	1,404.88	279,933.46
131	2,448.35	1,048.68	1,399.67	278,884.78
132	2,448.35	1,053.92	1,394.42	277,830.86
133	2,448.35	1,059.19	1,389.15	276,771.67
134	2,448.35	1,064.49	1,383.86	275,707.18
135	2,448.35	1,069.81	1,378.54	274,637.37
136	2,448.35	1,075.16	1,373.19	273,562.21
137	2,448.35	1,080.53	1,367.81	272,481.68
138	2,448.35	1,085.94	1,362.41	271,395.74
139	2,448.35	1,091.37	1,356.98	270,304.37
140	2,448.35	1,096.82	1,351.52	269,207.55
141	2,448.35	1,102.31	1,346.04	268,105.24
142	2,448.35	1,107.82	1,340.53	266,997.42
143	2,448.35	1,113.36	1,334.99	265,884.07
144	2,448.35	1,118.92	1,329.42	264,765.14
145	2,448.35	1,124.52	1,323.83	263,640.62
146	2,448.35	1,130.14	1,318.20	262,510.48
147	2,448.35	1,135.79	1,312.55	261,374.69
148	2,448.35	1,141.47	1,306.87	260,233.21
149	2,448.35	1,147.18	1,301.17	259,086.03
150	2,448.35	1,152.92	1,295.43	257,933.12
151	2,448.35	1,158.68	1,289.67	256,774.44
152	2,448.35	1,164.47	1,283.87	255,609.97
153	2,448.35	1,170.30	1,278.05	254,439.67
154	2,448.35	1,176.15	1,272.20	253,263.52
155	2,448.35	1,182.03	1,266.32	252,081.50
156	2,448.35	1,187.94	1,260.41	250,893.56
157	2,448.35	1,193.88	1,254.47	249,699.68
158	2,448.35	1,199.85	1,248.50	248,499.83
159	2,448.35	1,205.85	1,242.50	247,293.99
160	2,448.35	1,211.88	1,236.47	246,082.11
161	2,448.35	1,217.93	1,230.41	244,864.18
162	2,448.35	1,224.02	1,224.32	243,640.15
163	2,448.35	1,230.14	1,218.20	242,410.01
164	2,448.35	1,236.30	1,212.05	241,173.71
165	2,448.35	1,242.48	1,205.87	239,931.24
166	2,448.35	1,248.69	1,199.66	238,682.55
167	2,448.35	1,254.93	1,193.41	237,427.61
168	2,448.35	1,261.21	1,187.14	236,166.41
169	2,448.35	1,267.51	1,180.83	234,898.89
170	2,448.35	1,273.85	1,174.49	233,625.04
171	2,448.35	1,280.22	1,168.13	232,344.82
172	2,448.35	1,286.62	1,161.72	231,058.20
173	2,448.35	1,293.05	1,155.29	229,765.15
174	2,448.35	1,299.52	1,148.83	228,465.63
175	2,448.35	1,306.02	1,142.33	227,159.61
176	2,448.35	1,312.55	1,135.80	225,847.06
177	2,448.35	1,319.11	1,129.24	224,527.95
178	2,448.35	1,325.71	1,122.64	223,202.25
179	2,448.35	1,332.33	1,116.01	221,869.91
180	2,448.35	1,339.00	1,109.35	220,530.92
181	2,448.35	1,345.69	1,102.65	219,185.23
182	2,448.35	1,352.42	1,095.93	217,832.81
183	2,448.35	1,359.18	1,089.16	216,473.63
184	2,448.35	1,365.98	1,082.37	215,107.65
185	2,448.35	1,372.81	1,075.54	213,734.84
186	2,448.35	1,379.67	1,068.67	212,355.17
187	2,448.35	1,386.57	1,061.78	210,968.60
188	2,448.35	1,393.50	1,054.84	209,575.10
189	2,448.35	1,400.47	1,047.88	208,174.63
190	2,448.35	1,407.47	1,040.87	206,767.16
191	2,448.35	1,414.51	1,033.84	205,352.65
192	2,448.35	1,421.58	1,026.76	203,931.07
193	2,448.35	1,428.69	1,019.66	202,502.38
194	2,448.35	1,435.83	1,012.51	201,066.54
195	2,448.35	1,443.01	1,005.33	199,623.53
196	2,448.35	1,450.23	998.12	198,173.30
197	2,448.35	1,457.48	990.87	196,715.82
198	2,448.35	1,464.77	983.58	195,251.06
199	2,448.35	1,472.09	976.26	193,778.97
200	2,448.35	1,479.45	968.89	192,299.52
201	2,448.35	1,486.85	961.50	190,812.67
202	2,448.35	1,494.28	954.06	189,318.39
203	2,448.35	1,501.75	946.59	187,816.63
204	2,448.35	1,509.26	939.08	186,307.37
205	2,448.35	1,516.81	931.54	184,790.56
206	2,448.35	1,524.39	923.95	183,266.17
207	2,448.35	1,532.01	916.33	181,734.16
208	2,448.35	1,539.67	908.67	180,194.48
209	2,448.35	1,547.37	900.97	178,647.11
210	2,448.35	1,555.11	893.24	177,092.00
211	2,448.35	1,562.89	885.46	175,529.11
212	2,448.35	1,570.70	877.65	173,958.41
213	2,448.35	1,578.55	869.79	172,379.86
214	2,448.35	1,586.45	861.90	170,793.41
215	2,448.35	1,594.38	853.97	169,199.04
216	2,448.35	1,602.35	846.00	167,596.69
217	2,448.35	1,610.36	837.98	165,986.32
218	2,448.35	1,618.41	829.93	164,367.91
219	2,448.35	1,626.51	821.84	162,741.41
220	2,448.35	1,634.64	813.71	161,106.77
221	2,448.35	1,642.81	805.53	159,463.96
222	2,448.35	1,651.03	797.32	157,812.93
223	2,448.35	1,659.28	789.06	156,153.65
224	2,448.35	1,667.58	780.77	154,486.07
225	2,448.35	1,675.91	772.43	152,810.16
226	2,448.35	1,684.29	764.05	151,125.86
227	2,448.35	1,692.72	755.63	149,433.15
228	2,448.35	1,701.18	747.17	147,731.97
229	2,448.35	1,709.69	738.66	146,022.28
230	2,448.35	1,718.23	730.11	144,304.05
231	2,448.35	1,726.83	721.52	142,577.22
232	2,448.35	1,735.46	712.89	140,841.76
233	2,448.35	1,744.14	704.21	139,097.63
234	2,448.35	1,752.86	695.49	137,344.77
235	2,448.35	1,761.62	686.72	135,583.15
236	2,448.35	1,770.43	677.92	133,812.72
237	2,448.35	1,779.28	669.06	132,033.44
238	2,448.35	1,788.18	660.17	130,245.26
239	2,448.35	1,797.12	651.23	128,448.14
240	2,448.35	1,806.10	642.24	126,642.03
241	2,448.35	1,815.14	633.21	124,826.90
242	2,448.35	1,824.21	624.13	123,002.69
243	2,448.35	1,833.33	615.01	121,169.36
244	2,448.35	1,842.50	605.85	119,326.86
245	2,448.35	1,851.71	596.63	117,475.15
246	2,448.35	1,860.97	587.38	115,614.18
247	2,448.35	1,870.27	578.07	113,743.90
248	2,448.35	1,879.63	568.72	111,864.28
249	2,448.35	1,889.02	559.32	109,975.25
250	2,448.35	1,898.47	549.88	108,076.78
251	2,448.35	1,907.96	540.38	106,168.82
252	2,448.35	1,917.50	530.84	104,251.32
253	2,448.35	1,927.09	521.26	102,324.23
254	2,448.35	1,936.72	511.62	100,387.51
255	2,448.35	1,946.41	501.94	98,441.10
256	2,448.35	1,956.14	492.21	96,484.96
257	2,448.35	1,965.92	482.42	94,519.04
258	2,448.35	1,975.75	472.60	92,543.29
259	2,448.35	1,985.63	462.72	90,557.66
260	2,448.35	1,995.56	452.79	88,562.11
261	2,448.35	2,005.53	442.81	86,556.57
262	2,448.35	2,015.56	432.78	84,541.01
263	2,448.35	2,025.64	422.71	82,515.37
264	2,448.35	2,035.77	412.58	80,479.60
265	2,448.35	2,045.95	402.40	78,433.65
266	2,448.35	2,056.18	392.17	76,377.47
267	2,448.35	2,066.46	381.89	74,311.02
268	2,448.35	2,076.79	371.56	72,234.23
269	2,448.35	2,087.17	361.17	70,147.05
270	2,448.35	2,097.61	350.74	68,049.44
271	2,448.35	2,108.10	340.25	65,941.34
272	2,448.35	2,118.64	329.71	63,822.71
273	2,448.35	2,129.23	319.11	61,693.47
274	2,448.35	2,139.88	308.47	59,553.60
275	2,448.35	2,150.58	297.77	57,403.02
276	2,448.35	2,161.33	287.02	55,241.69
277	2,448.35	2,172.14	276.21	53,069.55
278	2,448.35	2,183.00	265.35	50,886.55
279	2,448.35	2,193.91	254.43	48,692.64
280	2,448.35	2,204.88	243.46	46,487.76
281	2,448.35	2,215.91	232.44	44,271.85
282	2,448.35	2,226.99	221.36	42,044.87
283	2,448.35	2,238.12	210.22	39,806.75
284	2,448.35	2,249.31	199.03	37,557.43
285	2,448.35	2,260.56	187.79	35,296.88
286	2,448.35	2,271.86	176.48	33,025.01
287	2,448.35	2,283.22	165.13	30,741.79
288	2,448.35	2,294.64	153.71	28,447.16
289	2,448.35	2,306.11	142.24	26,141.05
290	2,448.35	2,317.64	130.71	23,823.41
291	2,448.35	2,329.23	119.12	21,494.18
292	2,448.35	2,340.87	107.47	19,153.31
293	2,448.35	2,352.58	95.77	16,800.73
294	2,448.35	2,364.34	84.00	14,436.39
295	2,448.35	2,376.16	72.18	12,060.22
296	2,448.35	2,388.04	60.30	9,672.18
297	2,448.35	2,399.98	48.36	7,272.19
298	2,448.35	2,411.98	36.36	4,860.21
299	2,448.35	2,424.04	24.30	2,436.16
300	2,448.35	2,436.16	12.18	0.00