Mortgage Loan of $382,000 for 25 Years at 0.25%
What's the payment on a 25 year home loan for $382k at 0.25% interest?
Results
Monthly payment: $1,313.67
$15,764 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $382k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 382,000 loan for 25 years at 0.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,313.67 | 1,234.09 | 79.58 | 380,765.91 |
| 2 | 1,313.67 | 1,234.35 | 79.33 | 379,531.57 |
| 3 | 1,313.67 | 1,234.60 | 79.07 | 378,296.96 |
| 4 | 1,313.67 | 1,234.86 | 78.81 | 377,062.10 |
| 5 | 1,313.67 | 1,235.12 | 78.55 | 375,826.98 |
| 6 | 1,313.67 | 1,235.37 | 78.30 | 374,591.61 |
| 7 | 1,313.67 | 1,235.63 | 78.04 | 373,355.98 |
| 8 | 1,313.67 | 1,235.89 | 77.78 | 372,120.09 |
| 9 | 1,313.67 | 1,236.15 | 77.53 | 370,883.94 |
| 10 | 1,313.67 | 1,236.40 | 77.27 | 369,647.54 |
| 11 | 1,313.67 | 1,236.66 | 77.01 | 368,410.87 |
| 12 | 1,313.67 | 1,236.92 | 76.75 | 367,173.95 |
| 13 | 1,313.67 | 1,237.18 | 76.49 | 365,936.78 |
| 14 | 1,313.67 | 1,237.44 | 76.24 | 364,699.34 |
| 15 | 1,313.67 | 1,237.69 | 75.98 | 363,461.65 |
| 16 | 1,313.67 | 1,237.95 | 75.72 | 362,223.70 |
| 17 | 1,313.67 | 1,238.21 | 75.46 | 360,985.49 |
| 18 | 1,313.67 | 1,238.47 | 75.21 | 359,747.02 |
| 19 | 1,313.67 | 1,238.72 | 74.95 | 358,508.30 |
| 20 | 1,313.67 | 1,238.98 | 74.69 | 357,269.31 |
| 21 | 1,313.67 | 1,239.24 | 74.43 | 356,030.07 |
| 22 | 1,313.67 | 1,239.50 | 74.17 | 354,790.57 |
| 23 | 1,313.67 | 1,239.76 | 73.91 | 353,550.82 |
| 24 | 1,313.67 | 1,240.02 | 73.66 | 352,310.80 |
| 25 | 1,313.67 | 1,240.27 | 73.40 | 351,070.53 |
| 26 | 1,313.67 | 1,240.53 | 73.14 | 349,830.00 |
| 27 | 1,313.67 | 1,240.79 | 72.88 | 348,589.20 |
| 28 | 1,313.67 | 1,241.05 | 72.62 | 347,348.16 |
| 29 | 1,313.67 | 1,241.31 | 72.36 | 346,106.85 |
| 30 | 1,313.67 | 1,241.57 | 72.11 | 344,865.28 |
| 31 | 1,313.67 | 1,241.83 | 71.85 | 343,623.46 |
| 32 | 1,313.67 | 1,242.08 | 71.59 | 342,381.37 |
| 33 | 1,313.67 | 1,242.34 | 71.33 | 341,139.03 |
| 34 | 1,313.67 | 1,242.60 | 71.07 | 339,896.43 |
| 35 | 1,313.67 | 1,242.86 | 70.81 | 338,653.57 |
| 36 | 1,313.67 | 1,243.12 | 70.55 | 337,410.45 |
| 37 | 1,313.67 | 1,243.38 | 70.29 | 336,167.07 |
| 38 | 1,313.67 | 1,243.64 | 70.03 | 334,923.43 |
| 39 | 1,313.67 | 1,243.90 | 69.78 | 333,679.54 |
| 40 | 1,313.67 | 1,244.16 | 69.52 | 332,435.38 |
| 41 | 1,313.67 | 1,244.41 | 69.26 | 331,190.97 |
| 42 | 1,313.67 | 1,244.67 | 69.00 | 329,946.29 |
| 43 | 1,313.67 | 1,244.93 | 68.74 | 328,701.36 |
| 44 | 1,313.67 | 1,245.19 | 68.48 | 327,456.17 |
| 45 | 1,313.67 | 1,245.45 | 68.22 | 326,210.71 |
| 46 | 1,313.67 | 1,245.71 | 67.96 | 324,965.00 |
| 47 | 1,313.67 | 1,245.97 | 67.70 | 323,719.03 |
| 48 | 1,313.67 | 1,246.23 | 67.44 | 322,472.80 |
| 49 | 1,313.67 | 1,246.49 | 67.18 | 321,226.31 |
| 50 | 1,313.67 | 1,246.75 | 66.92 | 319,979.56 |
| 51 | 1,313.67 | 1,247.01 | 66.66 | 318,732.55 |
| 52 | 1,313.67 | 1,247.27 | 66.40 | 317,485.28 |
| 53 | 1,313.67 | 1,247.53 | 66.14 | 316,237.75 |
| 54 | 1,313.67 | 1,247.79 | 65.88 | 314,989.96 |
| 55 | 1,313.67 | 1,248.05 | 65.62 | 313,741.91 |
| 56 | 1,313.67 | 1,248.31 | 65.36 | 312,493.61 |
| 57 | 1,313.67 | 1,248.57 | 65.10 | 311,245.04 |
| 58 | 1,313.67 | 1,248.83 | 64.84 | 309,996.21 |
| 59 | 1,313.67 | 1,249.09 | 64.58 | 308,747.12 |
| 60 | 1,313.67 | 1,249.35 | 64.32 | 307,497.77 |
| 61 | 1,313.67 | 1,249.61 | 64.06 | 306,248.16 |
| 62 | 1,313.67 | 1,249.87 | 63.80 | 304,998.29 |
| 63 | 1,313.67 | 1,250.13 | 63.54 | 303,748.16 |
| 64 | 1,313.67 | 1,250.39 | 63.28 | 302,497.77 |
| 65 | 1,313.67 | 1,250.65 | 63.02 | 301,247.11 |
| 66 | 1,313.67 | 1,250.91 | 62.76 | 299,996.20 |
| 67 | 1,313.67 | 1,251.17 | 62.50 | 298,745.03 |
| 68 | 1,313.67 | 1,251.43 | 62.24 | 297,493.60 |
| 69 | 1,313.67 | 1,251.69 | 61.98 | 296,241.90 |
| 70 | 1,313.67 | 1,251.95 | 61.72 | 294,989.95 |
| 71 | 1,313.67 | 1,252.22 | 61.46 | 293,737.73 |
| 72 | 1,313.67 | 1,252.48 | 61.20 | 292,485.25 |
| 73 | 1,313.67 | 1,252.74 | 60.93 | 291,232.52 |
| 74 | 1,313.67 | 1,253.00 | 60.67 | 289,979.52 |
| 75 | 1,313.67 | 1,253.26 | 60.41 | 288,726.26 |
| 76 | 1,313.67 | 1,253.52 | 60.15 | 287,472.74 |
| 77 | 1,313.67 | 1,253.78 | 59.89 | 286,218.95 |
| 78 | 1,313.67 | 1,254.04 | 59.63 | 284,964.91 |
| 79 | 1,313.67 | 1,254.30 | 59.37 | 283,710.61 |
| 80 | 1,313.67 | 1,254.57 | 59.11 | 282,456.04 |
| 81 | 1,313.67 | 1,254.83 | 58.85 | 281,201.21 |
| 82 | 1,313.67 | 1,255.09 | 58.58 | 279,946.13 |
| 83 | 1,313.67 | 1,255.35 | 58.32 | 278,690.78 |
| 84 | 1,313.67 | 1,255.61 | 58.06 | 277,435.16 |
| 85 | 1,313.67 | 1,255.87 | 57.80 | 276,179.29 |
| 86 | 1,313.67 | 1,256.13 | 57.54 | 274,923.16 |
| 87 | 1,313.67 | 1,256.40 | 57.28 | 273,666.76 |
| 88 | 1,313.67 | 1,256.66 | 57.01 | 272,410.10 |
| 89 | 1,313.67 | 1,256.92 | 56.75 | 271,153.18 |
| 90 | 1,313.67 | 1,257.18 | 56.49 | 269,896.00 |
| 91 | 1,313.67 | 1,257.44 | 56.23 | 268,638.56 |
| 92 | 1,313.67 | 1,257.71 | 55.97 | 267,380.85 |
| 93 | 1,313.67 | 1,257.97 | 55.70 | 266,122.88 |
| 94 | 1,313.67 | 1,258.23 | 55.44 | 264,864.65 |
| 95 | 1,313.67 | 1,258.49 | 55.18 | 263,606.16 |
| 96 | 1,313.67 | 1,258.75 | 54.92 | 262,347.41 |
| 97 | 1,313.67 | 1,259.02 | 54.66 | 261,088.39 |
| 98 | 1,313.67 | 1,259.28 | 54.39 | 259,829.11 |
| 99 | 1,313.67 | 1,259.54 | 54.13 | 258,569.57 |
| 100 | 1,313.67 | 1,259.80 | 53.87 | 257,309.77 |
| 101 | 1,313.67 | 1,260.07 | 53.61 | 256,049.70 |
| 102 | 1,313.67 | 1,260.33 | 53.34 | 254,789.37 |
| 103 | 1,313.67 | 1,260.59 | 53.08 | 253,528.78 |
| 104 | 1,313.67 | 1,260.85 | 52.82 | 252,267.93 |
| 105 | 1,313.67 | 1,261.12 | 52.56 | 251,006.81 |
| 106 | 1,313.67 | 1,261.38 | 52.29 | 249,745.43 |
| 107 | 1,313.67 | 1,261.64 | 52.03 | 248,483.79 |
| 108 | 1,313.67 | 1,261.90 | 51.77 | 247,221.89 |
| 109 | 1,313.67 | 1,262.17 | 51.50 | 245,959.72 |
| 110 | 1,313.67 | 1,262.43 | 51.24 | 244,697.29 |
| 111 | 1,313.67 | 1,262.69 | 50.98 | 243,434.60 |
| 112 | 1,313.67 | 1,262.96 | 50.72 | 242,171.64 |
| 113 | 1,313.67 | 1,263.22 | 50.45 | 240,908.42 |
| 114 | 1,313.67 | 1,263.48 | 50.19 | 239,644.94 |
| 115 | 1,313.67 | 1,263.75 | 49.93 | 238,381.19 |
| 116 | 1,313.67 | 1,264.01 | 49.66 | 237,117.18 |
| 117 | 1,313.67 | 1,264.27 | 49.40 | 235,852.91 |
| 118 | 1,313.67 | 1,264.54 | 49.14 | 234,588.37 |
| 119 | 1,313.67 | 1,264.80 | 48.87 | 233,323.57 |
| 120 | 1,313.67 | 1,265.06 | 48.61 | 232,058.51 |
| 121 | 1,313.67 | 1,265.33 | 48.35 | 230,793.18 |
| 122 | 1,313.67 | 1,265.59 | 48.08 | 229,527.59 |
| 123 | 1,313.67 | 1,265.85 | 47.82 | 228,261.74 |
| 124 | 1,313.67 | 1,266.12 | 47.55 | 226,995.62 |
| 125 | 1,313.67 | 1,266.38 | 47.29 | 225,729.24 |
| 126 | 1,313.67 | 1,266.65 | 47.03 | 224,462.60 |
| 127 | 1,313.67 | 1,266.91 | 46.76 | 223,195.69 |
| 128 | 1,313.67 | 1,267.17 | 46.50 | 221,928.51 |
| 129 | 1,313.67 | 1,267.44 | 46.24 | 220,661.08 |
| 130 | 1,313.67 | 1,267.70 | 45.97 | 219,393.38 |
| 131 | 1,313.67 | 1,267.97 | 45.71 | 218,125.41 |
| 132 | 1,313.67 | 1,268.23 | 45.44 | 216,857.18 |
| 133 | 1,313.67 | 1,268.49 | 45.18 | 215,588.69 |
| 134 | 1,313.67 | 1,268.76 | 44.91 | 214,319.93 |
| 135 | 1,313.67 | 1,269.02 | 44.65 | 213,050.91 |
| 136 | 1,313.67 | 1,269.29 | 44.39 | 211,781.62 |
| 137 | 1,313.67 | 1,269.55 | 44.12 | 210,512.07 |
| 138 | 1,313.67 | 1,269.82 | 43.86 | 209,242.26 |
| 139 | 1,313.67 | 1,270.08 | 43.59 | 207,972.18 |
| 140 | 1,313.67 | 1,270.34 | 43.33 | 206,701.83 |
| 141 | 1,313.67 | 1,270.61 | 43.06 | 205,431.22 |
| 142 | 1,313.67 | 1,270.87 | 42.80 | 204,160.35 |
| 143 | 1,313.67 | 1,271.14 | 42.53 | 202,889.21 |
| 144 | 1,313.67 | 1,271.40 | 42.27 | 201,617.81 |
| 145 | 1,313.67 | 1,271.67 | 42.00 | 200,346.14 |
| 146 | 1,313.67 | 1,271.93 | 41.74 | 199,074.20 |
| 147 | 1,313.67 | 1,272.20 | 41.47 | 197,802.01 |
| 148 | 1,313.67 | 1,272.46 | 41.21 | 196,529.54 |
| 149 | 1,313.67 | 1,272.73 | 40.94 | 195,256.81 |
| 150 | 1,313.67 | 1,272.99 | 40.68 | 193,983.82 |
| 151 | 1,313.67 | 1,273.26 | 40.41 | 192,710.56 |
| 152 | 1,313.67 | 1,273.52 | 40.15 | 191,437.04 |
| 153 | 1,313.67 | 1,273.79 | 39.88 | 190,163.25 |
| 154 | 1,313.67 | 1,274.05 | 39.62 | 188,889.19 |
| 155 | 1,313.67 | 1,274.32 | 39.35 | 187,614.87 |
| 156 | 1,313.67 | 1,274.59 | 39.09 | 186,340.29 |
| 157 | 1,313.67 | 1,274.85 | 38.82 | 185,065.44 |
| 158 | 1,313.67 | 1,275.12 | 38.56 | 183,790.32 |
| 159 | 1,313.67 | 1,275.38 | 38.29 | 182,514.94 |
| 160 | 1,313.67 | 1,275.65 | 38.02 | 181,239.29 |
| 161 | 1,313.67 | 1,275.91 | 37.76 | 179,963.38 |
| 162 | 1,313.67 | 1,276.18 | 37.49 | 178,687.20 |
| 163 | 1,313.67 | 1,276.45 | 37.23 | 177,410.75 |
| 164 | 1,313.67 | 1,276.71 | 36.96 | 176,134.04 |
| 165 | 1,313.67 | 1,276.98 | 36.69 | 174,857.06 |
| 166 | 1,313.67 | 1,277.24 | 36.43 | 173,579.82 |
| 167 | 1,313.67 | 1,277.51 | 36.16 | 172,302.31 |
| 168 | 1,313.67 | 1,277.78 | 35.90 | 171,024.53 |
| 169 | 1,313.67 | 1,278.04 | 35.63 | 169,746.49 |
| 170 | 1,313.67 | 1,278.31 | 35.36 | 168,468.18 |
| 171 | 1,313.67 | 1,278.57 | 35.10 | 167,189.61 |
| 172 | 1,313.67 | 1,278.84 | 34.83 | 165,910.77 |
| 173 | 1,313.67 | 1,279.11 | 34.56 | 164,631.66 |
| 174 | 1,313.67 | 1,279.37 | 34.30 | 163,352.29 |
| 175 | 1,313.67 | 1,279.64 | 34.03 | 162,072.65 |
| 176 | 1,313.67 | 1,279.91 | 33.77 | 160,792.74 |
| 177 | 1,313.67 | 1,280.17 | 33.50 | 159,512.57 |
| 178 | 1,313.67 | 1,280.44 | 33.23 | 158,232.13 |
| 179 | 1,313.67 | 1,280.71 | 32.97 | 156,951.42 |
| 180 | 1,313.67 | 1,280.97 | 32.70 | 155,670.44 |
| 181 | 1,313.67 | 1,281.24 | 32.43 | 154,389.20 |
| 182 | 1,313.67 | 1,281.51 | 32.16 | 153,107.70 |
| 183 | 1,313.67 | 1,281.77 | 31.90 | 151,825.92 |
| 184 | 1,313.67 | 1,282.04 | 31.63 | 150,543.88 |
| 185 | 1,313.67 | 1,282.31 | 31.36 | 149,261.57 |
| 186 | 1,313.67 | 1,282.58 | 31.10 | 147,979.00 |
| 187 | 1,313.67 | 1,282.84 | 30.83 | 146,696.15 |
| 188 | 1,313.67 | 1,283.11 | 30.56 | 145,413.04 |
| 189 | 1,313.67 | 1,283.38 | 30.29 | 144,129.66 |
| 190 | 1,313.67 | 1,283.65 | 30.03 | 142,846.02 |
| 191 | 1,313.67 | 1,283.91 | 29.76 | 141,562.11 |
| 192 | 1,313.67 | 1,284.18 | 29.49 | 140,277.93 |
| 193 | 1,313.67 | 1,284.45 | 29.22 | 138,993.48 |
| 194 | 1,313.67 | 1,284.72 | 28.96 | 137,708.76 |
| 195 | 1,313.67 | 1,284.98 | 28.69 | 136,423.78 |
| 196 | 1,313.67 | 1,285.25 | 28.42 | 135,138.53 |
| 197 | 1,313.67 | 1,285.52 | 28.15 | 133,853.01 |
| 198 | 1,313.67 | 1,285.79 | 27.89 | 132,567.23 |
| 199 | 1,313.67 | 1,286.05 | 27.62 | 131,281.17 |
| 200 | 1,313.67 | 1,286.32 | 27.35 | 129,994.85 |
| 201 | 1,313.67 | 1,286.59 | 27.08 | 128,708.26 |
| 202 | 1,313.67 | 1,286.86 | 26.81 | 127,421.40 |
| 203 | 1,313.67 | 1,287.13 | 26.55 | 126,134.28 |
| 204 | 1,313.67 | 1,287.39 | 26.28 | 124,846.88 |
| 205 | 1,313.67 | 1,287.66 | 26.01 | 123,559.22 |
| 206 | 1,313.67 | 1,287.93 | 25.74 | 122,271.29 |
| 207 | 1,313.67 | 1,288.20 | 25.47 | 120,983.09 |
| 208 | 1,313.67 | 1,288.47 | 25.20 | 119,694.62 |
| 209 | 1,313.67 | 1,288.74 | 24.94 | 118,405.89 |
| 210 | 1,313.67 | 1,289.00 | 24.67 | 117,116.88 |
| 211 | 1,313.67 | 1,289.27 | 24.40 | 115,827.61 |
| 212 | 1,313.67 | 1,289.54 | 24.13 | 114,538.07 |
| 213 | 1,313.67 | 1,289.81 | 23.86 | 113,248.26 |
| 214 | 1,313.67 | 1,290.08 | 23.59 | 111,958.18 |
| 215 | 1,313.67 | 1,290.35 | 23.32 | 110,667.83 |
| 216 | 1,313.67 | 1,290.62 | 23.06 | 109,377.22 |
| 217 | 1,313.67 | 1,290.89 | 22.79 | 108,086.33 |
| 218 | 1,313.67 | 1,291.15 | 22.52 | 106,795.18 |
| 219 | 1,313.67 | 1,291.42 | 22.25 | 105,503.76 |
| 220 | 1,313.67 | 1,291.69 | 21.98 | 104,212.06 |
| 221 | 1,313.67 | 1,291.96 | 21.71 | 102,920.10 |
| 222 | 1,313.67 | 1,292.23 | 21.44 | 101,627.87 |
| 223 | 1,313.67 | 1,292.50 | 21.17 | 100,335.37 |
| 224 | 1,313.67 | 1,292.77 | 20.90 | 99,042.60 |
| 225 | 1,313.67 | 1,293.04 | 20.63 | 97,749.57 |
| 226 | 1,313.67 | 1,293.31 | 20.36 | 96,456.26 |
| 227 | 1,313.67 | 1,293.58 | 20.10 | 95,162.68 |
| 228 | 1,313.67 | 1,293.85 | 19.83 | 93,868.83 |
| 229 | 1,313.67 | 1,294.12 | 19.56 | 92,574.72 |
| 230 | 1,313.67 | 1,294.39 | 19.29 | 91,280.33 |
| 231 | 1,313.67 | 1,294.66 | 19.02 | 89,985.68 |
| 232 | 1,313.67 | 1,294.93 | 18.75 | 88,690.75 |
| 233 | 1,313.67 | 1,295.19 | 18.48 | 87,395.56 |
| 234 | 1,313.67 | 1,295.46 | 18.21 | 86,100.09 |
| 235 | 1,313.67 | 1,295.73 | 17.94 | 84,804.36 |
| 236 | 1,313.67 | 1,296.00 | 17.67 | 83,508.35 |
| 237 | 1,313.67 | 1,296.27 | 17.40 | 82,212.08 |
| 238 | 1,313.67 | 1,296.54 | 17.13 | 80,915.53 |
| 239 | 1,313.67 | 1,296.81 | 16.86 | 79,618.72 |
| 240 | 1,313.67 | 1,297.08 | 16.59 | 78,321.64 |
| 241 | 1,313.67 | 1,297.36 | 16.32 | 77,024.28 |
| 242 | 1,313.67 | 1,297.63 | 16.05 | 75,726.66 |
| 243 | 1,313.67 | 1,297.90 | 15.78 | 74,428.76 |
| 244 | 1,313.67 | 1,298.17 | 15.51 | 73,130.59 |
| 245 | 1,313.67 | 1,298.44 | 15.24 | 71,832.16 |
| 246 | 1,313.67 | 1,298.71 | 14.97 | 70,533.45 |
| 247 | 1,313.67 | 1,298.98 | 14.69 | 69,234.47 |
| 248 | 1,313.67 | 1,299.25 | 14.42 | 67,935.22 |
| 249 | 1,313.67 | 1,299.52 | 14.15 | 66,635.71 |
| 250 | 1,313.67 | 1,299.79 | 13.88 | 65,335.92 |
| 251 | 1,313.67 | 1,300.06 | 13.61 | 64,035.86 |
| 252 | 1,313.67 | 1,300.33 | 13.34 | 62,735.52 |
| 253 | 1,313.67 | 1,300.60 | 13.07 | 61,434.92 |
| 254 | 1,313.67 | 1,300.87 | 12.80 | 60,134.05 |
| 255 | 1,313.67 | 1,301.14 | 12.53 | 58,832.90 |
| 256 | 1,313.67 | 1,301.42 | 12.26 | 57,531.49 |
| 257 | 1,313.67 | 1,301.69 | 11.99 | 56,229.80 |
| 258 | 1,313.67 | 1,301.96 | 11.71 | 54,927.85 |
| 259 | 1,313.67 | 1,302.23 | 11.44 | 53,625.62 |
| 260 | 1,313.67 | 1,302.50 | 11.17 | 52,323.12 |
| 261 | 1,313.67 | 1,302.77 | 10.90 | 51,020.35 |
| 262 | 1,313.67 | 1,303.04 | 10.63 | 49,717.30 |
| 263 | 1,313.67 | 1,303.31 | 10.36 | 48,413.99 |
| 264 | 1,313.67 | 1,303.59 | 10.09 | 47,110.40 |
| 265 | 1,313.67 | 1,303.86 | 9.81 | 45,806.54 |
| 266 | 1,313.67 | 1,304.13 | 9.54 | 44,502.42 |
| 267 | 1,313.67 | 1,304.40 | 9.27 | 43,198.02 |
| 268 | 1,313.67 | 1,304.67 | 9.00 | 41,893.34 |
| 269 | 1,313.67 | 1,304.94 | 8.73 | 40,588.40 |
| 270 | 1,313.67 | 1,305.22 | 8.46 | 39,283.18 |
| 271 | 1,313.67 | 1,305.49 | 8.18 | 37,977.69 |
| 272 | 1,313.67 | 1,305.76 | 7.91 | 36,671.93 |
| 273 | 1,313.67 | 1,306.03 | 7.64 | 35,365.90 |
| 274 | 1,313.67 | 1,306.30 | 7.37 | 34,059.60 |
| 275 | 1,313.67 | 1,306.58 | 7.10 | 32,753.02 |
| 276 | 1,313.67 | 1,306.85 | 6.82 | 31,446.17 |
| 277 | 1,313.67 | 1,307.12 | 6.55 | 30,139.05 |
| 278 | 1,313.67 | 1,307.39 | 6.28 | 28,831.66 |
| 279 | 1,313.67 | 1,307.67 | 6.01 | 27,523.99 |
| 280 | 1,313.67 | 1,307.94 | 5.73 | 26,216.06 |
| 281 | 1,313.67 | 1,308.21 | 5.46 | 24,907.85 |
| 282 | 1,313.67 | 1,308.48 | 5.19 | 23,599.36 |
| 283 | 1,313.67 | 1,308.76 | 4.92 | 22,290.61 |
| 284 | 1,313.67 | 1,309.03 | 4.64 | 20,981.58 |
| 285 | 1,313.67 | 1,309.30 | 4.37 | 19,672.28 |
| 286 | 1,313.67 | 1,309.57 | 4.10 | 18,362.70 |
| 287 | 1,313.67 | 1,309.85 | 3.83 | 17,052.86 |
| 288 | 1,313.67 | 1,310.12 | 3.55 | 15,742.74 |
| 289 | 1,313.67 | 1,310.39 | 3.28 | 14,432.35 |
| 290 | 1,313.67 | 1,310.67 | 3.01 | 13,121.68 |
| 291 | 1,313.67 | 1,310.94 | 2.73 | 11,810.74 |
| 292 | 1,313.67 | 1,311.21 | 2.46 | 10,499.53 |
| 293 | 1,313.67 | 1,311.48 | 2.19 | 9,188.05 |
| 294 | 1,313.67 | 1,311.76 | 1.91 | 7,876.29 |
| 295 | 1,313.67 | 1,312.03 | 1.64 | 6,564.26 |
| 296 | 1,313.67 | 1,312.30 | 1.37 | 5,251.95 |
| 297 | 1,313.67 | 1,312.58 | 1.09 | 3,939.37 |
| 298 | 1,313.67 | 1,312.85 | 0.82 | 2,626.52 |
| 299 | 1,313.67 | 1,313.12 | 0.55 | 1,313.40 |
| 300 | 1,313.67 | 1,313.40 | 0.27 | 0.00 |