Mortgage Loan of $397,500 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $397.5k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,498.07
$17,977 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $397.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 397,500 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,498.07 1,166.82 331.25 396,333.18
2 1,498.07 1,167.79 330.28 395,165.39
3 1,498.07 1,168.76 329.30 393,996.63
4 1,498.07 1,169.74 328.33 392,826.89
5 1,498.07 1,170.71 327.36 391,656.18
6 1,498.07 1,171.69 326.38 390,484.49
7 1,498.07 1,172.66 325.40 389,311.83
8 1,498.07 1,173.64 324.43 388,138.18
9 1,498.07 1,174.62 323.45 386,963.57
10 1,498.07 1,175.60 322.47 385,787.97
11 1,498.07 1,176.58 321.49 384,611.39
12 1,498.07 1,177.56 320.51 383,433.83
13 1,498.07 1,178.54 319.53 382,255.29
14 1,498.07 1,179.52 318.55 381,075.77
15 1,498.07 1,180.50 317.56 379,895.26
16 1,498.07 1,181.49 316.58 378,713.78
17 1,498.07 1,182.47 315.59 377,531.30
18 1,498.07 1,183.46 314.61 376,347.84
19 1,498.07 1,184.44 313.62 375,163.40
20 1,498.07 1,185.43 312.64 373,977.97
21 1,498.07 1,186.42 311.65 372,791.55
22 1,498.07 1,187.41 310.66 371,604.14
23 1,498.07 1,188.40 309.67 370,415.74
24 1,498.07 1,189.39 308.68 369,226.35
25 1,498.07 1,190.38 307.69 368,035.97
26 1,498.07 1,191.37 306.70 366,844.60
27 1,498.07 1,192.36 305.70 365,652.24
28 1,498.07 1,193.36 304.71 364,458.88
29 1,498.07 1,194.35 303.72 363,264.53
30 1,498.07 1,195.35 302.72 362,069.18
31 1,498.07 1,196.34 301.72 360,872.84
32 1,498.07 1,197.34 300.73 359,675.50
33 1,498.07 1,198.34 299.73 358,477.16
34 1,498.07 1,199.34 298.73 357,277.82
35 1,498.07 1,200.34 297.73 356,077.48
36 1,498.07 1,201.34 296.73 354,876.15
37 1,498.07 1,202.34 295.73 353,673.81
38 1,498.07 1,203.34 294.73 352,470.47
39 1,498.07 1,204.34 293.73 351,266.13
40 1,498.07 1,205.35 292.72 350,060.78
41 1,498.07 1,206.35 291.72 348,854.43
42 1,498.07 1,207.36 290.71 347,647.07
43 1,498.07 1,208.36 289.71 346,438.71
44 1,498.07 1,209.37 288.70 345,229.34
45 1,498.07 1,210.38 287.69 344,018.97
46 1,498.07 1,211.39 286.68 342,807.58
47 1,498.07 1,212.40 285.67 341,595.19
48 1,498.07 1,213.41 284.66 340,381.78
49 1,498.07 1,214.42 283.65 339,167.36
50 1,498.07 1,215.43 282.64 337,951.93
51 1,498.07 1,216.44 281.63 336,735.49
52 1,498.07 1,217.46 280.61 335,518.04
53 1,498.07 1,218.47 279.60 334,299.57
54 1,498.07 1,219.49 278.58 333,080.08
55 1,498.07 1,220.50 277.57 331,859.58
56 1,498.07 1,221.52 276.55 330,638.06
57 1,498.07 1,222.54 275.53 329,415.53
58 1,498.07 1,223.56 274.51 328,191.97
59 1,498.07 1,224.57 273.49 326,967.40
60 1,498.07 1,225.60 272.47 325,741.80
61 1,498.07 1,226.62 271.45 324,515.19
62 1,498.07 1,227.64 270.43 323,287.55
63 1,498.07 1,228.66 269.41 322,058.89
64 1,498.07 1,229.69 268.38 320,829.20
65 1,498.07 1,230.71 267.36 319,598.49
66 1,498.07 1,231.74 266.33 318,366.75
67 1,498.07 1,232.76 265.31 317,133.99
68 1,498.07 1,233.79 264.28 315,900.20
69 1,498.07 1,234.82 263.25 314,665.38
70 1,498.07 1,235.85 262.22 313,429.54
71 1,498.07 1,236.88 261.19 312,192.66
72 1,498.07 1,237.91 260.16 310,954.75
73 1,498.07 1,238.94 259.13 309,715.81
74 1,498.07 1,239.97 258.10 308,475.84
75 1,498.07 1,241.00 257.06 307,234.84
76 1,498.07 1,242.04 256.03 305,992.80
77 1,498.07 1,243.07 254.99 304,749.72
78 1,498.07 1,244.11 253.96 303,505.61
79 1,498.07 1,245.15 252.92 302,260.47
80 1,498.07 1,246.18 251.88 301,014.28
81 1,498.07 1,247.22 250.85 299,767.06
82 1,498.07 1,248.26 249.81 298,518.80
83 1,498.07 1,249.30 248.77 297,269.50
84 1,498.07 1,250.34 247.72 296,019.15
85 1,498.07 1,251.39 246.68 294,767.77
86 1,498.07 1,252.43 245.64 293,515.34
87 1,498.07 1,253.47 244.60 292,261.87
88 1,498.07 1,254.52 243.55 291,007.35
89 1,498.07 1,255.56 242.51 289,751.79
90 1,498.07 1,256.61 241.46 288,495.18
91 1,498.07 1,257.66 240.41 287,237.53
92 1,498.07 1,258.70 239.36 285,978.82
93 1,498.07 1,259.75 238.32 284,719.07
94 1,498.07 1,260.80 237.27 283,458.27
95 1,498.07 1,261.85 236.22 282,196.42
96 1,498.07 1,262.90 235.16 280,933.51
97 1,498.07 1,263.96 234.11 279,669.55
98 1,498.07 1,265.01 233.06 278,404.54
99 1,498.07 1,266.06 232.00 277,138.48
100 1,498.07 1,267.12 230.95 275,871.36
101 1,498.07 1,268.18 229.89 274,603.19
102 1,498.07 1,269.23 228.84 273,333.95
103 1,498.07 1,270.29 227.78 272,063.66
104 1,498.07 1,271.35 226.72 270,792.32
105 1,498.07 1,272.41 225.66 269,519.91
106 1,498.07 1,273.47 224.60 268,246.44
107 1,498.07 1,274.53 223.54 266,971.91
108 1,498.07 1,275.59 222.48 265,696.32
109 1,498.07 1,276.65 221.41 264,419.66
110 1,498.07 1,277.72 220.35 263,141.95
111 1,498.07 1,278.78 219.28 261,863.16
112 1,498.07 1,279.85 218.22 260,583.31
113 1,498.07 1,280.92 217.15 259,302.40
114 1,498.07 1,281.98 216.09 258,020.42
115 1,498.07 1,283.05 215.02 256,737.37
116 1,498.07 1,284.12 213.95 255,453.25
117 1,498.07 1,285.19 212.88 254,168.05
118 1,498.07 1,286.26 211.81 252,881.79
119 1,498.07 1,287.33 210.73 251,594.46
120 1,498.07 1,288.41 209.66 250,306.05
121 1,498.07 1,289.48 208.59 249,016.57
122 1,498.07 1,290.55 207.51 247,726.02
123 1,498.07 1,291.63 206.44 246,434.39
124 1,498.07 1,292.71 205.36 245,141.68
125 1,498.07 1,293.78 204.28 243,847.90
126 1,498.07 1,294.86 203.21 242,553.04
127 1,498.07 1,295.94 202.13 241,257.10
128 1,498.07 1,297.02 201.05 239,960.08
129 1,498.07 1,298.10 199.97 238,661.98
130 1,498.07 1,299.18 198.88 237,362.80
131 1,498.07 1,300.27 197.80 236,062.53
132 1,498.07 1,301.35 196.72 234,761.18
133 1,498.07 1,302.43 195.63 233,458.75
134 1,498.07 1,303.52 194.55 232,155.23
135 1,498.07 1,304.61 193.46 230,850.62
136 1,498.07 1,305.69 192.38 229,544.93
137 1,498.07 1,306.78 191.29 228,238.15
138 1,498.07 1,307.87 190.20 226,930.28
139 1,498.07 1,308.96 189.11 225,621.32
140 1,498.07 1,310.05 188.02 224,311.27
141 1,498.07 1,311.14 186.93 223,000.13
142 1,498.07 1,312.23 185.83 221,687.89
143 1,498.07 1,313.33 184.74 220,374.57
144 1,498.07 1,314.42 183.65 219,060.14
145 1,498.07 1,315.52 182.55 217,744.62
146 1,498.07 1,316.61 181.45 216,428.01
147 1,498.07 1,317.71 180.36 215,110.30
148 1,498.07 1,318.81 179.26 213,791.49
149 1,498.07 1,319.91 178.16 212,471.58
150 1,498.07 1,321.01 177.06 211,150.57
151 1,498.07 1,322.11 175.96 209,828.46
152 1,498.07 1,323.21 174.86 208,505.25
153 1,498.07 1,324.31 173.75 207,180.94
154 1,498.07 1,325.42 172.65 205,855.52
155 1,498.07 1,326.52 171.55 204,529.00
156 1,498.07 1,327.63 170.44 203,201.37
157 1,498.07 1,328.73 169.33 201,872.64
158 1,498.07 1,329.84 168.23 200,542.80
159 1,498.07 1,330.95 167.12 199,211.85
160 1,498.07 1,332.06 166.01 197,879.79
161 1,498.07 1,333.17 164.90 196,546.62
162 1,498.07 1,334.28 163.79 195,212.34
163 1,498.07 1,335.39 162.68 193,876.95
164 1,498.07 1,336.50 161.56 192,540.45
165 1,498.07 1,337.62 160.45 191,202.83
166 1,498.07 1,338.73 159.34 189,864.10
167 1,498.07 1,339.85 158.22 188,524.25
168 1,498.07 1,340.96 157.10 187,183.29
169 1,498.07 1,342.08 155.99 185,841.21
170 1,498.07 1,343.20 154.87 184,498.00
171 1,498.07 1,344.32 153.75 183,153.69
172 1,498.07 1,345.44 152.63 181,808.25
173 1,498.07 1,346.56 151.51 180,461.68
174 1,498.07 1,347.68 150.38 179,114.00
175 1,498.07 1,348.81 149.26 177,765.19
176 1,498.07 1,349.93 148.14 176,415.26
177 1,498.07 1,351.06 147.01 175,064.21
178 1,498.07 1,352.18 145.89 173,712.03
179 1,498.07 1,353.31 144.76 172,358.72
180 1,498.07 1,354.44 143.63 171,004.28
181 1,498.07 1,355.56 142.50 169,648.72
182 1,498.07 1,356.69 141.37 168,292.03
183 1,498.07 1,357.82 140.24 166,934.20
184 1,498.07 1,358.96 139.11 165,575.24
185 1,498.07 1,360.09 137.98 164,215.16
186 1,498.07 1,361.22 136.85 162,853.93
187 1,498.07 1,362.36 135.71 161,491.58
188 1,498.07 1,363.49 134.58 160,128.09
189 1,498.07 1,364.63 133.44 158,763.46
190 1,498.07 1,365.77 132.30 157,397.69
191 1,498.07 1,366.90 131.16 156,030.79
192 1,498.07 1,368.04 130.03 154,662.75
193 1,498.07 1,369.18 128.89 153,293.56
194 1,498.07 1,370.32 127.74 151,923.24
195 1,498.07 1,371.47 126.60 150,551.78
196 1,498.07 1,372.61 125.46 149,179.17
197 1,498.07 1,373.75 124.32 147,805.42
198 1,498.07 1,374.90 123.17 146,430.52
199 1,498.07 1,376.04 122.03 145,054.48
200 1,498.07 1,377.19 120.88 143,677.29
201 1,498.07 1,378.34 119.73 142,298.95
202 1,498.07 1,379.49 118.58 140,919.46
203 1,498.07 1,380.64 117.43 139,538.83
204 1,498.07 1,381.79 116.28 138,157.04
205 1,498.07 1,382.94 115.13 136,774.11
206 1,498.07 1,384.09 113.98 135,390.02
207 1,498.07 1,385.24 112.83 134,004.77
208 1,498.07 1,386.40 111.67 132,618.38
209 1,498.07 1,387.55 110.52 131,230.82
210 1,498.07 1,388.71 109.36 129,842.12
211 1,498.07 1,389.87 108.20 128,452.25
212 1,498.07 1,391.02 107.04 127,061.22
213 1,498.07 1,392.18 105.88 125,669.04
214 1,498.07 1,393.34 104.72 124,275.70
215 1,498.07 1,394.50 103.56 122,881.19
216 1,498.07 1,395.67 102.40 121,485.53
217 1,498.07 1,396.83 101.24 120,088.70
218 1,498.07 1,397.99 100.07 118,690.70
219 1,498.07 1,399.16 98.91 117,291.54
220 1,498.07 1,400.33 97.74 115,891.22
221 1,498.07 1,401.49 96.58 114,489.72
222 1,498.07 1,402.66 95.41 113,087.07
223 1,498.07 1,403.83 94.24 111,683.24
224 1,498.07 1,405.00 93.07 110,278.24
225 1,498.07 1,406.17 91.90 108,872.07
226 1,498.07 1,407.34 90.73 107,464.73
227 1,498.07 1,408.51 89.55 106,056.21
228 1,498.07 1,409.69 88.38 104,646.52
229 1,498.07 1,410.86 87.21 103,235.66
230 1,498.07 1,412.04 86.03 101,823.62
231 1,498.07 1,413.21 84.85 100,410.41
232 1,498.07 1,414.39 83.68 98,996.02
233 1,498.07 1,415.57 82.50 97,580.45
234 1,498.07 1,416.75 81.32 96,163.69
235 1,498.07 1,417.93 80.14 94,745.76
236 1,498.07 1,419.11 78.95 93,326.65
237 1,498.07 1,420.30 77.77 91,906.35
238 1,498.07 1,421.48 76.59 90,484.87
239 1,498.07 1,422.66 75.40 89,062.21
240 1,498.07 1,423.85 74.22 87,638.36
241 1,498.07 1,425.04 73.03 86,213.32
242 1,498.07 1,426.22 71.84 84,787.10
243 1,498.07 1,427.41 70.66 83,359.69
244 1,498.07 1,428.60 69.47 81,931.09
245 1,498.07 1,429.79 68.28 80,501.30
246 1,498.07 1,430.98 67.08 79,070.31
247 1,498.07 1,432.18 65.89 77,638.14
248 1,498.07 1,433.37 64.70 76,204.77
249 1,498.07 1,434.56 63.50 74,770.20
250 1,498.07 1,435.76 62.31 73,334.44
251 1,498.07 1,436.96 61.11 71,897.49
252 1,498.07 1,438.15 59.91 70,459.33
253 1,498.07 1,439.35 58.72 69,019.98
254 1,498.07 1,440.55 57.52 67,579.43
255 1,498.07 1,441.75 56.32 66,137.68
256 1,498.07 1,442.95 55.11 64,694.72
257 1,498.07 1,444.16 53.91 63,250.57
258 1,498.07 1,445.36 52.71 61,805.21
259 1,498.07 1,446.56 51.50 60,358.65
260 1,498.07 1,447.77 50.30 58,910.88
261 1,498.07 1,448.98 49.09 57,461.90
262 1,498.07 1,450.18 47.88 56,011.72
263 1,498.07 1,451.39 46.68 54,560.33
264 1,498.07 1,452.60 45.47 53,107.73
265 1,498.07 1,453.81 44.26 51,653.91
266 1,498.07 1,455.02 43.04 50,198.89
267 1,498.07 1,456.24 41.83 48,742.66
268 1,498.07 1,457.45 40.62 47,285.21
269 1,498.07 1,458.66 39.40 45,826.54
270 1,498.07 1,459.88 38.19 44,366.66
271 1,498.07 1,461.10 36.97 42,905.57
272 1,498.07 1,462.31 35.75 41,443.25
273 1,498.07 1,463.53 34.54 39,979.72
274 1,498.07 1,464.75 33.32 38,514.97
275 1,498.07 1,465.97 32.10 37,049.00
276 1,498.07 1,467.19 30.87 35,581.80
277 1,498.07 1,468.42 29.65 34,113.39
278 1,498.07 1,469.64 28.43 32,643.75
279 1,498.07 1,470.86 27.20 31,172.88
280 1,498.07 1,472.09 25.98 29,700.79
281 1,498.07 1,473.32 24.75 28,227.48
282 1,498.07 1,474.55 23.52 26,752.93
283 1,498.07 1,475.77 22.29 25,277.16
284 1,498.07 1,477.00 21.06 23,800.15
285 1,498.07 1,478.23 19.83 22,321.92
286 1,498.07 1,479.47 18.60 20,842.45
287 1,498.07 1,480.70 17.37 19,361.75
288 1,498.07 1,481.93 16.13 17,879.82
289 1,498.07 1,483.17 14.90 16,396.65
290 1,498.07 1,484.40 13.66 14,912.25
291 1,498.07 1,485.64 12.43 13,426.61
292 1,498.07 1,486.88 11.19 11,939.73
293 1,498.07 1,488.12 9.95 10,451.61
294 1,498.07 1,489.36 8.71 8,962.25
295 1,498.07 1,490.60 7.47 7,471.65
296 1,498.07 1,491.84 6.23 5,979.81
297 1,498.07 1,493.08 4.98 4,486.72
298 1,498.07 1,494.33 3.74 2,992.39
299 1,498.07 1,495.57 2.49 1,496.82
300 1,498.07 1,496.82 1.25 0.00