Mortgage Loan of $42,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $42k at 1.00% interest?
Results
Monthly payment: $158.29
$1,899 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $42k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 42,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 158.29 | 123.29 | 35.00 | 41,876.71 |
2 | 158.29 | 123.39 | 34.90 | 41,753.32 |
3 | 158.29 | 123.49 | 34.79 | 41,629.83 |
4 | 158.29 | 123.59 | 34.69 | 41,506.24 |
5 | 158.29 | 123.70 | 34.59 | 41,382.54 |
6 | 158.29 | 123.80 | 34.49 | 41,258.74 |
7 | 158.29 | 123.90 | 34.38 | 41,134.83 |
8 | 158.29 | 124.01 | 34.28 | 41,010.83 |
9 | 158.29 | 124.11 | 34.18 | 40,886.72 |
10 | 158.29 | 124.21 | 34.07 | 40,762.50 |
11 | 158.29 | 124.32 | 33.97 | 40,638.18 |
12 | 158.29 | 124.42 | 33.87 | 40,513.76 |
13 | 158.29 | 124.52 | 33.76 | 40,389.24 |
14 | 158.29 | 124.63 | 33.66 | 40,264.61 |
15 | 158.29 | 124.73 | 33.55 | 40,139.88 |
16 | 158.29 | 124.84 | 33.45 | 40,015.04 |
17 | 158.29 | 124.94 | 33.35 | 39,890.10 |
18 | 158.29 | 125.04 | 33.24 | 39,765.06 |
19 | 158.29 | 125.15 | 33.14 | 39,639.91 |
20 | 158.29 | 125.25 | 33.03 | 39,514.65 |
21 | 158.29 | 125.36 | 32.93 | 39,389.30 |
22 | 158.29 | 125.46 | 32.82 | 39,263.83 |
23 | 158.29 | 125.57 | 32.72 | 39,138.27 |
24 | 158.29 | 125.67 | 32.62 | 39,012.60 |
25 | 158.29 | 125.78 | 32.51 | 38,886.82 |
26 | 158.29 | 125.88 | 32.41 | 38,760.94 |
27 | 158.29 | 125.99 | 32.30 | 38,634.95 |
28 | 158.29 | 126.09 | 32.20 | 38,508.86 |
29 | 158.29 | 126.20 | 32.09 | 38,382.67 |
30 | 158.29 | 126.30 | 31.99 | 38,256.37 |
31 | 158.29 | 126.41 | 31.88 | 38,129.96 |
32 | 158.29 | 126.51 | 31.77 | 38,003.45 |
33 | 158.29 | 126.62 | 31.67 | 37,876.83 |
34 | 158.29 | 126.72 | 31.56 | 37,750.11 |
35 | 158.29 | 126.83 | 31.46 | 37,623.28 |
36 | 158.29 | 126.93 | 31.35 | 37,496.35 |
37 | 158.29 | 127.04 | 31.25 | 37,369.31 |
38 | 158.29 | 127.15 | 31.14 | 37,242.16 |
39 | 158.29 | 127.25 | 31.04 | 37,114.91 |
40 | 158.29 | 127.36 | 30.93 | 36,987.55 |
41 | 158.29 | 127.46 | 30.82 | 36,860.09 |
42 | 158.29 | 127.57 | 30.72 | 36,732.52 |
43 | 158.29 | 127.68 | 30.61 | 36,604.84 |
44 | 158.29 | 127.78 | 30.50 | 36,477.06 |
45 | 158.29 | 127.89 | 30.40 | 36,349.17 |
46 | 158.29 | 128.00 | 30.29 | 36,221.18 |
47 | 158.29 | 128.10 | 30.18 | 36,093.08 |
48 | 158.29 | 128.21 | 30.08 | 35,964.87 |
49 | 158.29 | 128.32 | 29.97 | 35,836.55 |
50 | 158.29 | 128.42 | 29.86 | 35,708.13 |
51 | 158.29 | 128.53 | 29.76 | 35,579.60 |
52 | 158.29 | 128.64 | 29.65 | 35,450.96 |
53 | 158.29 | 128.74 | 29.54 | 35,322.22 |
54 | 158.29 | 128.85 | 29.44 | 35,193.37 |
55 | 158.29 | 128.96 | 29.33 | 35,064.41 |
56 | 158.29 | 129.07 | 29.22 | 34,935.34 |
57 | 158.29 | 129.17 | 29.11 | 34,806.17 |
58 | 158.29 | 129.28 | 29.01 | 34,676.89 |
59 | 158.29 | 129.39 | 28.90 | 34,547.50 |
60 | 158.29 | 129.50 | 28.79 | 34,418.00 |
61 | 158.29 | 129.60 | 28.68 | 34,288.40 |
62 | 158.29 | 129.71 | 28.57 | 34,158.68 |
63 | 158.29 | 129.82 | 28.47 | 34,028.86 |
64 | 158.29 | 129.93 | 28.36 | 33,898.93 |
65 | 158.29 | 130.04 | 28.25 | 33,768.90 |
66 | 158.29 | 130.15 | 28.14 | 33,638.75 |
67 | 158.29 | 130.25 | 28.03 | 33,508.50 |
68 | 158.29 | 130.36 | 27.92 | 33,378.13 |
69 | 158.29 | 130.47 | 27.82 | 33,247.66 |
70 | 158.29 | 130.58 | 27.71 | 33,117.08 |
71 | 158.29 | 130.69 | 27.60 | 32,986.39 |
72 | 158.29 | 130.80 | 27.49 | 32,855.60 |
73 | 158.29 | 130.91 | 27.38 | 32,724.69 |
74 | 158.29 | 131.02 | 27.27 | 32,593.67 |
75 | 158.29 | 131.13 | 27.16 | 32,462.55 |
76 | 158.29 | 131.23 | 27.05 | 32,331.31 |
77 | 158.29 | 131.34 | 26.94 | 32,199.97 |
78 | 158.29 | 131.45 | 26.83 | 32,068.52 |
79 | 158.29 | 131.56 | 26.72 | 31,936.96 |
80 | 158.29 | 131.67 | 26.61 | 31,805.28 |
81 | 158.29 | 131.78 | 26.50 | 31,673.50 |
82 | 158.29 | 131.89 | 26.39 | 31,541.61 |
83 | 158.29 | 132.00 | 26.28 | 31,409.61 |
84 | 158.29 | 132.11 | 26.17 | 31,277.50 |
85 | 158.29 | 132.22 | 26.06 | 31,145.27 |
86 | 158.29 | 132.33 | 25.95 | 31,012.94 |
87 | 158.29 | 132.44 | 25.84 | 30,880.50 |
88 | 158.29 | 132.55 | 25.73 | 30,747.95 |
89 | 158.29 | 132.66 | 25.62 | 30,615.28 |
90 | 158.29 | 132.77 | 25.51 | 30,482.51 |
91 | 158.29 | 132.88 | 25.40 | 30,349.63 |
92 | 158.29 | 133.00 | 25.29 | 30,216.63 |
93 | 158.29 | 133.11 | 25.18 | 30,083.52 |
94 | 158.29 | 133.22 | 25.07 | 29,950.31 |
95 | 158.29 | 133.33 | 24.96 | 29,816.98 |
96 | 158.29 | 133.44 | 24.85 | 29,683.54 |
97 | 158.29 | 133.55 | 24.74 | 29,549.99 |
98 | 158.29 | 133.66 | 24.62 | 29,416.33 |
99 | 158.29 | 133.77 | 24.51 | 29,282.56 |
100 | 158.29 | 133.88 | 24.40 | 29,148.67 |
101 | 158.29 | 134.00 | 24.29 | 29,014.68 |
102 | 158.29 | 134.11 | 24.18 | 28,880.57 |
103 | 158.29 | 134.22 | 24.07 | 28,746.35 |
104 | 158.29 | 134.33 | 23.96 | 28,612.02 |
105 | 158.29 | 134.44 | 23.84 | 28,477.58 |
106 | 158.29 | 134.56 | 23.73 | 28,343.02 |
107 | 158.29 | 134.67 | 23.62 | 28,208.35 |
108 | 158.29 | 134.78 | 23.51 | 28,073.57 |
109 | 158.29 | 134.89 | 23.39 | 27,938.68 |
110 | 158.29 | 135.00 | 23.28 | 27,803.68 |
111 | 158.29 | 135.12 | 23.17 | 27,668.56 |
112 | 158.29 | 135.23 | 23.06 | 27,533.33 |
113 | 158.29 | 135.34 | 22.94 | 27,397.99 |
114 | 158.29 | 135.45 | 22.83 | 27,262.53 |
115 | 158.29 | 135.57 | 22.72 | 27,126.97 |
116 | 158.29 | 135.68 | 22.61 | 26,991.29 |
117 | 158.29 | 135.79 | 22.49 | 26,855.49 |
118 | 158.29 | 135.91 | 22.38 | 26,719.59 |
119 | 158.29 | 136.02 | 22.27 | 26,583.57 |
120 | 158.29 | 136.13 | 22.15 | 26,447.43 |
121 | 158.29 | 136.25 | 22.04 | 26,311.19 |
122 | 158.29 | 136.36 | 21.93 | 26,174.82 |
123 | 158.29 | 136.47 | 21.81 | 26,038.35 |
124 | 158.29 | 136.59 | 21.70 | 25,901.76 |
125 | 158.29 | 136.70 | 21.58 | 25,765.06 |
126 | 158.29 | 136.82 | 21.47 | 25,628.25 |
127 | 158.29 | 136.93 | 21.36 | 25,491.32 |
128 | 158.29 | 137.04 | 21.24 | 25,354.27 |
129 | 158.29 | 137.16 | 21.13 | 25,217.11 |
130 | 158.29 | 137.27 | 21.01 | 25,079.84 |
131 | 158.29 | 137.39 | 20.90 | 24,942.46 |
132 | 158.29 | 137.50 | 20.79 | 24,804.95 |
133 | 158.29 | 137.62 | 20.67 | 24,667.34 |
134 | 158.29 | 137.73 | 20.56 | 24,529.61 |
135 | 158.29 | 137.85 | 20.44 | 24,391.76 |
136 | 158.29 | 137.96 | 20.33 | 24,253.80 |
137 | 158.29 | 138.07 | 20.21 | 24,115.73 |
138 | 158.29 | 138.19 | 20.10 | 23,977.54 |
139 | 158.29 | 138.31 | 19.98 | 23,839.23 |
140 | 158.29 | 138.42 | 19.87 | 23,700.81 |
141 | 158.29 | 138.54 | 19.75 | 23,562.28 |
142 | 158.29 | 138.65 | 19.64 | 23,423.63 |
143 | 158.29 | 138.77 | 19.52 | 23,284.86 |
144 | 158.29 | 138.88 | 19.40 | 23,145.98 |
145 | 158.29 | 139.00 | 19.29 | 23,006.98 |
146 | 158.29 | 139.11 | 19.17 | 22,867.87 |
147 | 158.29 | 139.23 | 19.06 | 22,728.64 |
148 | 158.29 | 139.35 | 18.94 | 22,589.29 |
149 | 158.29 | 139.46 | 18.82 | 22,449.83 |
150 | 158.29 | 139.58 | 18.71 | 22,310.25 |
151 | 158.29 | 139.69 | 18.59 | 22,170.55 |
152 | 158.29 | 139.81 | 18.48 | 22,030.74 |
153 | 158.29 | 139.93 | 18.36 | 21,890.82 |
154 | 158.29 | 140.04 | 18.24 | 21,750.77 |
155 | 158.29 | 140.16 | 18.13 | 21,610.61 |
156 | 158.29 | 140.28 | 18.01 | 21,470.33 |
157 | 158.29 | 140.39 | 17.89 | 21,329.94 |
158 | 158.29 | 140.51 | 17.77 | 21,189.43 |
159 | 158.29 | 140.63 | 17.66 | 21,048.80 |
160 | 158.29 | 140.75 | 17.54 | 20,908.05 |
161 | 158.29 | 140.86 | 17.42 | 20,767.19 |
162 | 158.29 | 140.98 | 17.31 | 20,626.21 |
163 | 158.29 | 141.10 | 17.19 | 20,485.11 |
164 | 158.29 | 141.22 | 17.07 | 20,343.90 |
165 | 158.29 | 141.33 | 16.95 | 20,202.56 |
166 | 158.29 | 141.45 | 16.84 | 20,061.11 |
167 | 158.29 | 141.57 | 16.72 | 19,919.54 |
168 | 158.29 | 141.69 | 16.60 | 19,777.86 |
169 | 158.29 | 141.80 | 16.48 | 19,636.05 |
170 | 158.29 | 141.92 | 16.36 | 19,494.13 |
171 | 158.29 | 142.04 | 16.25 | 19,352.09 |
172 | 158.29 | 142.16 | 16.13 | 19,209.93 |
173 | 158.29 | 142.28 | 16.01 | 19,067.65 |
174 | 158.29 | 142.40 | 15.89 | 18,925.25 |
175 | 158.29 | 142.52 | 15.77 | 18,782.74 |
176 | 158.29 | 142.63 | 15.65 | 18,640.10 |
177 | 158.29 | 142.75 | 15.53 | 18,497.35 |
178 | 158.29 | 142.87 | 15.41 | 18,354.48 |
179 | 158.29 | 142.99 | 15.30 | 18,211.49 |
180 | 158.29 | 143.11 | 15.18 | 18,068.38 |
181 | 158.29 | 143.23 | 15.06 | 17,925.15 |
182 | 158.29 | 143.35 | 14.94 | 17,781.80 |
183 | 158.29 | 143.47 | 14.82 | 17,638.33 |
184 | 158.29 | 143.59 | 14.70 | 17,494.74 |
185 | 158.29 | 143.71 | 14.58 | 17,351.04 |
186 | 158.29 | 143.83 | 14.46 | 17,207.21 |
187 | 158.29 | 143.95 | 14.34 | 17,063.26 |
188 | 158.29 | 144.07 | 14.22 | 16,919.19 |
189 | 158.29 | 144.19 | 14.10 | 16,775.01 |
190 | 158.29 | 144.31 | 13.98 | 16,630.70 |
191 | 158.29 | 144.43 | 13.86 | 16,486.27 |
192 | 158.29 | 144.55 | 13.74 | 16,341.72 |
193 | 158.29 | 144.67 | 13.62 | 16,197.06 |
194 | 158.29 | 144.79 | 13.50 | 16,052.27 |
195 | 158.29 | 144.91 | 13.38 | 15,907.36 |
196 | 158.29 | 145.03 | 13.26 | 15,762.33 |
197 | 158.29 | 145.15 | 13.14 | 15,617.18 |
198 | 158.29 | 145.27 | 13.01 | 15,471.90 |
199 | 158.29 | 145.39 | 12.89 | 15,326.51 |
200 | 158.29 | 145.51 | 12.77 | 15,181.00 |
201 | 158.29 | 145.64 | 12.65 | 15,035.36 |
202 | 158.29 | 145.76 | 12.53 | 14,889.60 |
203 | 158.29 | 145.88 | 12.41 | 14,743.73 |
204 | 158.29 | 146.00 | 12.29 | 14,597.73 |
205 | 158.29 | 146.12 | 12.16 | 14,451.60 |
206 | 158.29 | 146.24 | 12.04 | 14,305.36 |
207 | 158.29 | 146.37 | 11.92 | 14,159.00 |
208 | 158.29 | 146.49 | 11.80 | 14,012.51 |
209 | 158.29 | 146.61 | 11.68 | 13,865.90 |
210 | 158.29 | 146.73 | 11.55 | 13,719.17 |
211 | 158.29 | 146.85 | 11.43 | 13,572.31 |
212 | 158.29 | 146.98 | 11.31 | 13,425.34 |
213 | 158.29 | 147.10 | 11.19 | 13,278.24 |
214 | 158.29 | 147.22 | 11.07 | 13,131.02 |
215 | 158.29 | 147.34 | 10.94 | 12,983.67 |
216 | 158.29 | 147.47 | 10.82 | 12,836.21 |
217 | 158.29 | 147.59 | 10.70 | 12,688.62 |
218 | 158.29 | 147.71 | 10.57 | 12,540.90 |
219 | 158.29 | 147.84 | 10.45 | 12,393.07 |
220 | 158.29 | 147.96 | 10.33 | 12,245.11 |
221 | 158.29 | 148.08 | 10.20 | 12,097.03 |
222 | 158.29 | 148.21 | 10.08 | 11,948.82 |
223 | 158.29 | 148.33 | 9.96 | 11,800.49 |
224 | 158.29 | 148.45 | 9.83 | 11,652.04 |
225 | 158.29 | 148.58 | 9.71 | 11,503.46 |
226 | 158.29 | 148.70 | 9.59 | 11,354.76 |
227 | 158.29 | 148.82 | 9.46 | 11,205.94 |
228 | 158.29 | 148.95 | 9.34 | 11,056.99 |
229 | 158.29 | 149.07 | 9.21 | 10,907.92 |
230 | 158.29 | 149.20 | 9.09 | 10,758.72 |
231 | 158.29 | 149.32 | 8.97 | 10,609.40 |
232 | 158.29 | 149.45 | 8.84 | 10,459.96 |
233 | 158.29 | 149.57 | 8.72 | 10,310.39 |
234 | 158.29 | 149.69 | 8.59 | 10,160.69 |
235 | 158.29 | 149.82 | 8.47 | 10,010.87 |
236 | 158.29 | 149.94 | 8.34 | 9,860.93 |
237 | 158.29 | 150.07 | 8.22 | 9,710.86 |
238 | 158.29 | 150.19 | 8.09 | 9,560.67 |
239 | 158.29 | 150.32 | 7.97 | 9,410.35 |
240 | 158.29 | 150.44 | 7.84 | 9,259.90 |
241 | 158.29 | 150.57 | 7.72 | 9,109.33 |
242 | 158.29 | 150.70 | 7.59 | 8,958.64 |
243 | 158.29 | 150.82 | 7.47 | 8,807.82 |
244 | 158.29 | 150.95 | 7.34 | 8,656.87 |
245 | 158.29 | 151.07 | 7.21 | 8,505.80 |
246 | 158.29 | 151.20 | 7.09 | 8,354.60 |
247 | 158.29 | 151.32 | 6.96 | 8,203.27 |
248 | 158.29 | 151.45 | 6.84 | 8,051.82 |
249 | 158.29 | 151.58 | 6.71 | 7,900.25 |
250 | 158.29 | 151.70 | 6.58 | 7,748.54 |
251 | 158.29 | 151.83 | 6.46 | 7,596.72 |
252 | 158.29 | 151.96 | 6.33 | 7,444.76 |
253 | 158.29 | 152.08 | 6.20 | 7,292.68 |
254 | 158.29 | 152.21 | 6.08 | 7,140.47 |
255 | 158.29 | 152.34 | 5.95 | 6,988.13 |
256 | 158.29 | 152.46 | 5.82 | 6,835.67 |
257 | 158.29 | 152.59 | 5.70 | 6,683.08 |
258 | 158.29 | 152.72 | 5.57 | 6,530.36 |
259 | 158.29 | 152.84 | 5.44 | 6,377.52 |
260 | 158.29 | 152.97 | 5.31 | 6,224.55 |
261 | 158.29 | 153.10 | 5.19 | 6,071.45 |
262 | 158.29 | 153.23 | 5.06 | 5,918.22 |
263 | 158.29 | 153.35 | 4.93 | 5,764.86 |
264 | 158.29 | 153.48 | 4.80 | 5,611.38 |
265 | 158.29 | 153.61 | 4.68 | 5,457.77 |
266 | 158.29 | 153.74 | 4.55 | 5,304.03 |
267 | 158.29 | 153.87 | 4.42 | 5,150.17 |
268 | 158.29 | 153.99 | 4.29 | 4,996.17 |
269 | 158.29 | 154.12 | 4.16 | 4,842.05 |
270 | 158.29 | 154.25 | 4.04 | 4,687.80 |
271 | 158.29 | 154.38 | 3.91 | 4,533.42 |
272 | 158.29 | 154.51 | 3.78 | 4,378.91 |
273 | 158.29 | 154.64 | 3.65 | 4,224.27 |
274 | 158.29 | 154.77 | 3.52 | 4,069.51 |
275 | 158.29 | 154.90 | 3.39 | 3,914.61 |
276 | 158.29 | 155.02 | 3.26 | 3,759.59 |
277 | 158.29 | 155.15 | 3.13 | 3,604.43 |
278 | 158.29 | 155.28 | 3.00 | 3,449.15 |
279 | 158.29 | 155.41 | 2.87 | 3,293.74 |
280 | 158.29 | 155.54 | 2.74 | 3,138.20 |
281 | 158.29 | 155.67 | 2.62 | 2,982.53 |
282 | 158.29 | 155.80 | 2.49 | 2,826.72 |
283 | 158.29 | 155.93 | 2.36 | 2,670.79 |
284 | 158.29 | 156.06 | 2.23 | 2,514.73 |
285 | 158.29 | 156.19 | 2.10 | 2,358.54 |
286 | 158.29 | 156.32 | 1.97 | 2,202.22 |
287 | 158.29 | 156.45 | 1.84 | 2,045.77 |
288 | 158.29 | 156.58 | 1.70 | 1,889.19 |
289 | 158.29 | 156.71 | 1.57 | 1,732.48 |
290 | 158.29 | 156.84 | 1.44 | 1,575.63 |
291 | 158.29 | 156.97 | 1.31 | 1,418.66 |
292 | 158.29 | 157.10 | 1.18 | 1,261.56 |
293 | 158.29 | 157.24 | 1.05 | 1,104.32 |
294 | 158.29 | 157.37 | 0.92 | 946.95 |
295 | 158.29 | 157.50 | 0.79 | 789.46 |
296 | 158.29 | 157.63 | 0.66 | 631.83 |
297 | 158.29 | 157.76 | 0.53 | 474.07 |
298 | 158.29 | 157.89 | 0.40 | 316.18 |
299 | 158.29 | 158.02 | 0.26 | 158.15 |
300 | 158.29 | 158.15 | 0.13 | 0.00 |