Mortgage Loan of $42,000 for 25 Years at 1.25%
What's the payment on a 25 year home loan for $42k at 1.25% interest?
Results
Monthly payment: $163.08
$1,957 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $42k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 42,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 163.08 | 119.33 | 43.75 | 41,880.67 |
2 | 163.08 | 119.46 | 43.63 | 41,761.21 |
3 | 163.08 | 119.58 | 43.50 | 41,641.62 |
4 | 163.08 | 119.71 | 43.38 | 41,521.91 |
5 | 163.08 | 119.83 | 43.25 | 41,402.08 |
6 | 163.08 | 119.96 | 43.13 | 41,282.12 |
7 | 163.08 | 120.08 | 43.00 | 41,162.04 |
8 | 163.08 | 120.21 | 42.88 | 41,041.83 |
9 | 163.08 | 120.33 | 42.75 | 40,921.50 |
10 | 163.08 | 120.46 | 42.63 | 40,801.04 |
11 | 163.08 | 120.58 | 42.50 | 40,680.46 |
12 | 163.08 | 120.71 | 42.38 | 40,559.75 |
13 | 163.08 | 120.84 | 42.25 | 40,438.91 |
14 | 163.08 | 120.96 | 42.12 | 40,317.95 |
15 | 163.08 | 121.09 | 42.00 | 40,196.87 |
16 | 163.08 | 121.21 | 41.87 | 40,075.65 |
17 | 163.08 | 121.34 | 41.75 | 39,954.31 |
18 | 163.08 | 121.47 | 41.62 | 39,832.85 |
19 | 163.08 | 121.59 | 41.49 | 39,711.26 |
20 | 163.08 | 121.72 | 41.37 | 39,589.54 |
21 | 163.08 | 121.85 | 41.24 | 39,467.69 |
22 | 163.08 | 121.97 | 41.11 | 39,345.72 |
23 | 163.08 | 122.10 | 40.99 | 39,223.62 |
24 | 163.08 | 122.23 | 40.86 | 39,101.39 |
25 | 163.08 | 122.35 | 40.73 | 38,979.04 |
26 | 163.08 | 122.48 | 40.60 | 38,856.56 |
27 | 163.08 | 122.61 | 40.48 | 38,733.95 |
28 | 163.08 | 122.74 | 40.35 | 38,611.21 |
29 | 163.08 | 122.86 | 40.22 | 38,488.35 |
30 | 163.08 | 122.99 | 40.09 | 38,365.35 |
31 | 163.08 | 123.12 | 39.96 | 38,242.23 |
32 | 163.08 | 123.25 | 39.84 | 38,118.98 |
33 | 163.08 | 123.38 | 39.71 | 37,995.61 |
34 | 163.08 | 123.51 | 39.58 | 37,872.10 |
35 | 163.08 | 123.63 | 39.45 | 37,748.47 |
36 | 163.08 | 123.76 | 39.32 | 37,624.70 |
37 | 163.08 | 123.89 | 39.19 | 37,500.81 |
38 | 163.08 | 124.02 | 39.06 | 37,376.79 |
39 | 163.08 | 124.15 | 38.93 | 37,252.64 |
40 | 163.08 | 124.28 | 38.80 | 37,128.36 |
41 | 163.08 | 124.41 | 38.68 | 37,003.95 |
42 | 163.08 | 124.54 | 38.55 | 36,879.41 |
43 | 163.08 | 124.67 | 38.42 | 36,754.74 |
44 | 163.08 | 124.80 | 38.29 | 36,629.94 |
45 | 163.08 | 124.93 | 38.16 | 36,505.01 |
46 | 163.08 | 125.06 | 38.03 | 36,379.95 |
47 | 163.08 | 125.19 | 37.90 | 36,254.77 |
48 | 163.08 | 125.32 | 37.77 | 36,129.45 |
49 | 163.08 | 125.45 | 37.63 | 36,004.00 |
50 | 163.08 | 125.58 | 37.50 | 35,878.42 |
51 | 163.08 | 125.71 | 37.37 | 35,752.70 |
52 | 163.08 | 125.84 | 37.24 | 35,626.86 |
53 | 163.08 | 125.97 | 37.11 | 35,500.89 |
54 | 163.08 | 126.10 | 36.98 | 35,374.78 |
55 | 163.08 | 126.24 | 36.85 | 35,248.55 |
56 | 163.08 | 126.37 | 36.72 | 35,122.18 |
57 | 163.08 | 126.50 | 36.59 | 34,995.68 |
58 | 163.08 | 126.63 | 36.45 | 34,869.05 |
59 | 163.08 | 126.76 | 36.32 | 34,742.29 |
60 | 163.08 | 126.89 | 36.19 | 34,615.39 |
61 | 163.08 | 127.03 | 36.06 | 34,488.36 |
62 | 163.08 | 127.16 | 35.93 | 34,361.21 |
63 | 163.08 | 127.29 | 35.79 | 34,233.91 |
64 | 163.08 | 127.42 | 35.66 | 34,106.49 |
65 | 163.08 | 127.56 | 35.53 | 33,978.93 |
66 | 163.08 | 127.69 | 35.39 | 33,851.24 |
67 | 163.08 | 127.82 | 35.26 | 33,723.42 |
68 | 163.08 | 127.96 | 35.13 | 33,595.46 |
69 | 163.08 | 128.09 | 35.00 | 33,467.37 |
70 | 163.08 | 128.22 | 34.86 | 33,339.15 |
71 | 163.08 | 128.36 | 34.73 | 33,210.79 |
72 | 163.08 | 128.49 | 34.59 | 33,082.30 |
73 | 163.08 | 128.62 | 34.46 | 32,953.68 |
74 | 163.08 | 128.76 | 34.33 | 32,824.92 |
75 | 163.08 | 128.89 | 34.19 | 32,696.03 |
76 | 163.08 | 129.03 | 34.06 | 32,567.00 |
77 | 163.08 | 129.16 | 33.92 | 32,437.84 |
78 | 163.08 | 129.30 | 33.79 | 32,308.55 |
79 | 163.08 | 129.43 | 33.65 | 32,179.12 |
80 | 163.08 | 129.56 | 33.52 | 32,049.55 |
81 | 163.08 | 129.70 | 33.38 | 31,919.85 |
82 | 163.08 | 129.83 | 33.25 | 31,790.02 |
83 | 163.08 | 129.97 | 33.11 | 31,660.05 |
84 | 163.08 | 130.11 | 32.98 | 31,529.94 |
85 | 163.08 | 130.24 | 32.84 | 31,399.70 |
86 | 163.08 | 130.38 | 32.71 | 31,269.32 |
87 | 163.08 | 130.51 | 32.57 | 31,138.81 |
88 | 163.08 | 130.65 | 32.44 | 31,008.16 |
89 | 163.08 | 130.78 | 32.30 | 30,877.38 |
90 | 163.08 | 130.92 | 32.16 | 30,746.46 |
91 | 163.08 | 131.06 | 32.03 | 30,615.40 |
92 | 163.08 | 131.19 | 31.89 | 30,484.21 |
93 | 163.08 | 131.33 | 31.75 | 30,352.88 |
94 | 163.08 | 131.47 | 31.62 | 30,221.41 |
95 | 163.08 | 131.60 | 31.48 | 30,089.80 |
96 | 163.08 | 131.74 | 31.34 | 29,958.06 |
97 | 163.08 | 131.88 | 31.21 | 29,826.18 |
98 | 163.08 | 132.02 | 31.07 | 29,694.17 |
99 | 163.08 | 132.15 | 30.93 | 29,562.01 |
100 | 163.08 | 132.29 | 30.79 | 29,429.72 |
101 | 163.08 | 132.43 | 30.66 | 29,297.29 |
102 | 163.08 | 132.57 | 30.52 | 29,164.73 |
103 | 163.08 | 132.70 | 30.38 | 29,032.02 |
104 | 163.08 | 132.84 | 30.24 | 28,899.18 |
105 | 163.08 | 132.98 | 30.10 | 28,766.20 |
106 | 163.08 | 133.12 | 29.96 | 28,633.08 |
107 | 163.08 | 133.26 | 29.83 | 28,499.82 |
108 | 163.08 | 133.40 | 29.69 | 28,366.42 |
109 | 163.08 | 133.54 | 29.55 | 28,232.89 |
110 | 163.08 | 133.68 | 29.41 | 28,099.21 |
111 | 163.08 | 133.81 | 29.27 | 27,965.40 |
112 | 163.08 | 133.95 | 29.13 | 27,831.44 |
113 | 163.08 | 134.09 | 28.99 | 27,697.35 |
114 | 163.08 | 134.23 | 28.85 | 27,563.11 |
115 | 163.08 | 134.37 | 28.71 | 27,428.74 |
116 | 163.08 | 134.51 | 28.57 | 27,294.23 |
117 | 163.08 | 134.65 | 28.43 | 27,159.57 |
118 | 163.08 | 134.79 | 28.29 | 27,024.78 |
119 | 163.08 | 134.93 | 28.15 | 26,889.85 |
120 | 163.08 | 135.07 | 28.01 | 26,754.77 |
121 | 163.08 | 135.22 | 27.87 | 26,619.56 |
122 | 163.08 | 135.36 | 27.73 | 26,484.20 |
123 | 163.08 | 135.50 | 27.59 | 26,348.70 |
124 | 163.08 | 135.64 | 27.45 | 26,213.07 |
125 | 163.08 | 135.78 | 27.31 | 26,077.29 |
126 | 163.08 | 135.92 | 27.16 | 25,941.37 |
127 | 163.08 | 136.06 | 27.02 | 25,805.30 |
128 | 163.08 | 136.20 | 26.88 | 25,669.10 |
129 | 163.08 | 136.35 | 26.74 | 25,532.75 |
130 | 163.08 | 136.49 | 26.60 | 25,396.26 |
131 | 163.08 | 136.63 | 26.45 | 25,259.63 |
132 | 163.08 | 136.77 | 26.31 | 25,122.86 |
133 | 163.08 | 136.92 | 26.17 | 24,985.95 |
134 | 163.08 | 137.06 | 26.03 | 24,848.89 |
135 | 163.08 | 137.20 | 25.88 | 24,711.69 |
136 | 163.08 | 137.34 | 25.74 | 24,574.34 |
137 | 163.08 | 137.49 | 25.60 | 24,436.86 |
138 | 163.08 | 137.63 | 25.46 | 24,299.23 |
139 | 163.08 | 137.77 | 25.31 | 24,161.46 |
140 | 163.08 | 137.92 | 25.17 | 24,023.54 |
141 | 163.08 | 138.06 | 25.02 | 23,885.48 |
142 | 163.08 | 138.20 | 24.88 | 23,747.27 |
143 | 163.08 | 138.35 | 24.74 | 23,608.93 |
144 | 163.08 | 138.49 | 24.59 | 23,470.43 |
145 | 163.08 | 138.64 | 24.45 | 23,331.80 |
146 | 163.08 | 138.78 | 24.30 | 23,193.02 |
147 | 163.08 | 138.93 | 24.16 | 23,054.09 |
148 | 163.08 | 139.07 | 24.01 | 22,915.02 |
149 | 163.08 | 139.21 | 23.87 | 22,775.81 |
150 | 163.08 | 139.36 | 23.72 | 22,636.45 |
151 | 163.08 | 139.51 | 23.58 | 22,496.94 |
152 | 163.08 | 139.65 | 23.43 | 22,357.29 |
153 | 163.08 | 139.80 | 23.29 | 22,217.49 |
154 | 163.08 | 139.94 | 23.14 | 22,077.55 |
155 | 163.08 | 140.09 | 23.00 | 21,937.47 |
156 | 163.08 | 140.23 | 22.85 | 21,797.23 |
157 | 163.08 | 140.38 | 22.71 | 21,656.85 |
158 | 163.08 | 140.53 | 22.56 | 21,516.33 |
159 | 163.08 | 140.67 | 22.41 | 21,375.66 |
160 | 163.08 | 140.82 | 22.27 | 21,234.84 |
161 | 163.08 | 140.97 | 22.12 | 21,093.87 |
162 | 163.08 | 141.11 | 21.97 | 20,952.76 |
163 | 163.08 | 141.26 | 21.83 | 20,811.50 |
164 | 163.08 | 141.41 | 21.68 | 20,670.10 |
165 | 163.08 | 141.55 | 21.53 | 20,528.54 |
166 | 163.08 | 141.70 | 21.38 | 20,386.84 |
167 | 163.08 | 141.85 | 21.24 | 20,244.99 |
168 | 163.08 | 142.00 | 21.09 | 20,103.00 |
169 | 163.08 | 142.14 | 20.94 | 19,960.85 |
170 | 163.08 | 142.29 | 20.79 | 19,818.56 |
171 | 163.08 | 142.44 | 20.64 | 19,676.12 |
172 | 163.08 | 142.59 | 20.50 | 19,533.53 |
173 | 163.08 | 142.74 | 20.35 | 19,390.79 |
174 | 163.08 | 142.89 | 20.20 | 19,247.91 |
175 | 163.08 | 143.03 | 20.05 | 19,104.87 |
176 | 163.08 | 143.18 | 19.90 | 18,961.69 |
177 | 163.08 | 143.33 | 19.75 | 18,818.36 |
178 | 163.08 | 143.48 | 19.60 | 18,674.87 |
179 | 163.08 | 143.63 | 19.45 | 18,531.24 |
180 | 163.08 | 143.78 | 19.30 | 18,387.46 |
181 | 163.08 | 143.93 | 19.15 | 18,243.53 |
182 | 163.08 | 144.08 | 19.00 | 18,099.45 |
183 | 163.08 | 144.23 | 18.85 | 17,955.22 |
184 | 163.08 | 144.38 | 18.70 | 17,810.83 |
185 | 163.08 | 144.53 | 18.55 | 17,666.30 |
186 | 163.08 | 144.68 | 18.40 | 17,521.62 |
187 | 163.08 | 144.83 | 18.25 | 17,376.79 |
188 | 163.08 | 144.98 | 18.10 | 17,231.80 |
189 | 163.08 | 145.13 | 17.95 | 17,086.67 |
190 | 163.08 | 145.29 | 17.80 | 16,941.38 |
191 | 163.08 | 145.44 | 17.65 | 16,795.94 |
192 | 163.08 | 145.59 | 17.50 | 16,650.36 |
193 | 163.08 | 145.74 | 17.34 | 16,504.62 |
194 | 163.08 | 145.89 | 17.19 | 16,358.72 |
195 | 163.08 | 146.04 | 17.04 | 16,212.68 |
196 | 163.08 | 146.20 | 16.89 | 16,066.48 |
197 | 163.08 | 146.35 | 16.74 | 15,920.13 |
198 | 163.08 | 146.50 | 16.58 | 15,773.63 |
199 | 163.08 | 146.65 | 16.43 | 15,626.98 |
200 | 163.08 | 146.81 | 16.28 | 15,480.17 |
201 | 163.08 | 146.96 | 16.13 | 15,333.21 |
202 | 163.08 | 147.11 | 15.97 | 15,186.10 |
203 | 163.08 | 147.27 | 15.82 | 15,038.83 |
204 | 163.08 | 147.42 | 15.67 | 14,891.41 |
205 | 163.08 | 147.57 | 15.51 | 14,743.84 |
206 | 163.08 | 147.73 | 15.36 | 14,596.11 |
207 | 163.08 | 147.88 | 15.20 | 14,448.23 |
208 | 163.08 | 148.03 | 15.05 | 14,300.20 |
209 | 163.08 | 148.19 | 14.90 | 14,152.01 |
210 | 163.08 | 148.34 | 14.74 | 14,003.67 |
211 | 163.08 | 148.50 | 14.59 | 13,855.17 |
212 | 163.08 | 148.65 | 14.43 | 13,706.52 |
213 | 163.08 | 148.81 | 14.28 | 13,557.71 |
214 | 163.08 | 148.96 | 14.12 | 13,408.75 |
215 | 163.08 | 149.12 | 13.97 | 13,259.63 |
216 | 163.08 | 149.27 | 13.81 | 13,110.36 |
217 | 163.08 | 149.43 | 13.66 | 12,960.93 |
218 | 163.08 | 149.58 | 13.50 | 12,811.35 |
219 | 163.08 | 149.74 | 13.35 | 12,661.61 |
220 | 163.08 | 149.90 | 13.19 | 12,511.71 |
221 | 163.08 | 150.05 | 13.03 | 12,361.66 |
222 | 163.08 | 150.21 | 12.88 | 12,211.45 |
223 | 163.08 | 150.36 | 12.72 | 12,061.09 |
224 | 163.08 | 150.52 | 12.56 | 11,910.56 |
225 | 163.08 | 150.68 | 12.41 | 11,759.89 |
226 | 163.08 | 150.83 | 12.25 | 11,609.05 |
227 | 163.08 | 150.99 | 12.09 | 11,458.06 |
228 | 163.08 | 151.15 | 11.94 | 11,306.91 |
229 | 163.08 | 151.31 | 11.78 | 11,155.60 |
230 | 163.08 | 151.46 | 11.62 | 11,004.14 |
231 | 163.08 | 151.62 | 11.46 | 10,852.52 |
232 | 163.08 | 151.78 | 11.30 | 10,700.74 |
233 | 163.08 | 151.94 | 11.15 | 10,548.80 |
234 | 163.08 | 152.10 | 10.99 | 10,396.70 |
235 | 163.08 | 152.25 | 10.83 | 10,244.45 |
236 | 163.08 | 152.41 | 10.67 | 10,092.03 |
237 | 163.08 | 152.57 | 10.51 | 9,939.46 |
238 | 163.08 | 152.73 | 10.35 | 9,786.73 |
239 | 163.08 | 152.89 | 10.19 | 9,633.84 |
240 | 163.08 | 153.05 | 10.04 | 9,480.79 |
241 | 163.08 | 153.21 | 9.88 | 9,327.58 |
242 | 163.08 | 153.37 | 9.72 | 9,174.21 |
243 | 163.08 | 153.53 | 9.56 | 9,020.69 |
244 | 163.08 | 153.69 | 9.40 | 8,867.00 |
245 | 163.08 | 153.85 | 9.24 | 8,713.15 |
246 | 163.08 | 154.01 | 9.08 | 8,559.14 |
247 | 163.08 | 154.17 | 8.92 | 8,404.97 |
248 | 163.08 | 154.33 | 8.76 | 8,250.64 |
249 | 163.08 | 154.49 | 8.59 | 8,096.15 |
250 | 163.08 | 154.65 | 8.43 | 7,941.50 |
251 | 163.08 | 154.81 | 8.27 | 7,786.69 |
252 | 163.08 | 154.97 | 8.11 | 7,631.71 |
253 | 163.08 | 155.14 | 7.95 | 7,476.58 |
254 | 163.08 | 155.30 | 7.79 | 7,321.28 |
255 | 163.08 | 155.46 | 7.63 | 7,165.82 |
256 | 163.08 | 155.62 | 7.46 | 7,010.20 |
257 | 163.08 | 155.78 | 7.30 | 6,854.42 |
258 | 163.08 | 155.94 | 7.14 | 6,698.48 |
259 | 163.08 | 156.11 | 6.98 | 6,542.37 |
260 | 163.08 | 156.27 | 6.81 | 6,386.10 |
261 | 163.08 | 156.43 | 6.65 | 6,229.67 |
262 | 163.08 | 156.60 | 6.49 | 6,073.07 |
263 | 163.08 | 156.76 | 6.33 | 5,916.31 |
264 | 163.08 | 156.92 | 6.16 | 5,759.39 |
265 | 163.08 | 157.09 | 6.00 | 5,602.30 |
266 | 163.08 | 157.25 | 5.84 | 5,445.06 |
267 | 163.08 | 157.41 | 5.67 | 5,287.64 |
268 | 163.08 | 157.58 | 5.51 | 5,130.07 |
269 | 163.08 | 157.74 | 5.34 | 4,972.32 |
270 | 163.08 | 157.91 | 5.18 | 4,814.42 |
271 | 163.08 | 158.07 | 5.02 | 4,656.35 |
272 | 163.08 | 158.23 | 4.85 | 4,498.12 |
273 | 163.08 | 158.40 | 4.69 | 4,339.72 |
274 | 163.08 | 158.56 | 4.52 | 4,181.15 |
275 | 163.08 | 158.73 | 4.36 | 4,022.42 |
276 | 163.08 | 158.89 | 4.19 | 3,863.53 |
277 | 163.08 | 159.06 | 4.02 | 3,704.47 |
278 | 163.08 | 159.23 | 3.86 | 3,545.24 |
279 | 163.08 | 159.39 | 3.69 | 3,385.85 |
280 | 163.08 | 159.56 | 3.53 | 3,226.29 |
281 | 163.08 | 159.72 | 3.36 | 3,066.57 |
282 | 163.08 | 159.89 | 3.19 | 2,906.68 |
283 | 163.08 | 160.06 | 3.03 | 2,746.62 |
284 | 163.08 | 160.22 | 2.86 | 2,586.40 |
285 | 163.08 | 160.39 | 2.69 | 2,426.01 |
286 | 163.08 | 160.56 | 2.53 | 2,265.45 |
287 | 163.08 | 160.72 | 2.36 | 2,104.72 |
288 | 163.08 | 160.89 | 2.19 | 1,943.83 |
289 | 163.08 | 161.06 | 2.02 | 1,782.77 |
290 | 163.08 | 161.23 | 1.86 | 1,621.54 |
291 | 163.08 | 161.40 | 1.69 | 1,460.15 |
292 | 163.08 | 161.56 | 1.52 | 1,298.58 |
293 | 163.08 | 161.73 | 1.35 | 1,136.85 |
294 | 163.08 | 161.90 | 1.18 | 974.95 |
295 | 163.08 | 162.07 | 1.02 | 812.88 |
296 | 163.08 | 162.24 | 0.85 | 650.64 |
297 | 163.08 | 162.41 | 0.68 | 488.24 |
298 | 163.08 | 162.58 | 0.51 | 325.66 |
299 | 163.08 | 162.75 | 0.34 | 162.92 |
300 | 163.08 | 162.92 | 0.17 | 0.00 |