Mortgage Loan of $42,000 for 25 Years at 8.25%
What's the payment on a 25 year home loan for $42k at 8.25% interest?
Results
Monthly payment: $331.15
$3,974 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $42k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 42,000 loan for 25 years at 8.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 331.15 | 42.40 | 288.75 | 41,957.60 |
2 | 331.15 | 42.69 | 288.46 | 41,914.91 |
3 | 331.15 | 42.98 | 288.17 | 41,871.93 |
4 | 331.15 | 43.28 | 287.87 | 41,828.65 |
5 | 331.15 | 43.58 | 287.57 | 41,785.07 |
6 | 331.15 | 43.88 | 287.27 | 41,741.19 |
7 | 331.15 | 44.18 | 286.97 | 41,697.01 |
8 | 331.15 | 44.48 | 286.67 | 41,652.53 |
9 | 331.15 | 44.79 | 286.36 | 41,607.74 |
10 | 331.15 | 45.10 | 286.05 | 41,562.65 |
11 | 331.15 | 45.41 | 285.74 | 41,517.24 |
12 | 331.15 | 45.72 | 285.43 | 41,471.52 |
13 | 331.15 | 46.03 | 285.12 | 41,425.49 |
14 | 331.15 | 46.35 | 284.80 | 41,379.14 |
15 | 331.15 | 46.67 | 284.48 | 41,332.48 |
16 | 331.15 | 46.99 | 284.16 | 41,285.49 |
17 | 331.15 | 47.31 | 283.84 | 41,238.18 |
18 | 331.15 | 47.64 | 283.51 | 41,190.54 |
19 | 331.15 | 47.96 | 283.18 | 41,142.58 |
20 | 331.15 | 48.29 | 282.86 | 41,094.28 |
21 | 331.15 | 48.63 | 282.52 | 41,045.66 |
22 | 331.15 | 48.96 | 282.19 | 40,996.70 |
23 | 331.15 | 49.30 | 281.85 | 40,947.40 |
24 | 331.15 | 49.64 | 281.51 | 40,897.76 |
25 | 331.15 | 49.98 | 281.17 | 40,847.79 |
26 | 331.15 | 50.32 | 280.83 | 40,797.47 |
27 | 331.15 | 50.67 | 280.48 | 40,746.80 |
28 | 331.15 | 51.01 | 280.13 | 40,695.79 |
29 | 331.15 | 51.37 | 279.78 | 40,644.42 |
30 | 331.15 | 51.72 | 279.43 | 40,592.70 |
31 | 331.15 | 52.07 | 279.07 | 40,540.63 |
32 | 331.15 | 52.43 | 278.72 | 40,488.19 |
33 | 331.15 | 52.79 | 278.36 | 40,435.40 |
34 | 331.15 | 53.16 | 277.99 | 40,382.25 |
35 | 331.15 | 53.52 | 277.63 | 40,328.72 |
36 | 331.15 | 53.89 | 277.26 | 40,274.84 |
37 | 331.15 | 54.26 | 276.89 | 40,220.58 |
38 | 331.15 | 54.63 | 276.52 | 40,165.94 |
39 | 331.15 | 55.01 | 276.14 | 40,110.94 |
40 | 331.15 | 55.39 | 275.76 | 40,055.55 |
41 | 331.15 | 55.77 | 275.38 | 39,999.78 |
42 | 331.15 | 56.15 | 275.00 | 39,943.63 |
43 | 331.15 | 56.54 | 274.61 | 39,887.09 |
44 | 331.15 | 56.93 | 274.22 | 39,830.17 |
45 | 331.15 | 57.32 | 273.83 | 39,772.85 |
46 | 331.15 | 57.71 | 273.44 | 39,715.14 |
47 | 331.15 | 58.11 | 273.04 | 39,657.03 |
48 | 331.15 | 58.51 | 272.64 | 39,598.53 |
49 | 331.15 | 58.91 | 272.24 | 39,539.62 |
50 | 331.15 | 59.31 | 271.83 | 39,480.30 |
51 | 331.15 | 59.72 | 271.43 | 39,420.58 |
52 | 331.15 | 60.13 | 271.02 | 39,360.45 |
53 | 331.15 | 60.55 | 270.60 | 39,299.90 |
54 | 331.15 | 60.96 | 270.19 | 39,238.94 |
55 | 331.15 | 61.38 | 269.77 | 39,177.56 |
56 | 331.15 | 61.80 | 269.35 | 39,115.76 |
57 | 331.15 | 62.23 | 268.92 | 39,053.53 |
58 | 331.15 | 62.66 | 268.49 | 38,990.87 |
59 | 331.15 | 63.09 | 268.06 | 38,927.79 |
60 | 331.15 | 63.52 | 267.63 | 38,864.27 |
61 | 331.15 | 63.96 | 267.19 | 38,800.31 |
62 | 331.15 | 64.40 | 266.75 | 38,735.91 |
63 | 331.15 | 64.84 | 266.31 | 38,671.07 |
64 | 331.15 | 65.29 | 265.86 | 38,605.79 |
65 | 331.15 | 65.73 | 265.41 | 38,540.05 |
66 | 331.15 | 66.19 | 264.96 | 38,473.87 |
67 | 331.15 | 66.64 | 264.51 | 38,407.22 |
68 | 331.15 | 67.10 | 264.05 | 38,340.13 |
69 | 331.15 | 67.56 | 263.59 | 38,272.56 |
70 | 331.15 | 68.03 | 263.12 | 38,204.54 |
71 | 331.15 | 68.49 | 262.66 | 38,136.05 |
72 | 331.15 | 68.96 | 262.19 | 38,067.08 |
73 | 331.15 | 69.44 | 261.71 | 37,997.64 |
74 | 331.15 | 69.92 | 261.23 | 37,927.73 |
75 | 331.15 | 70.40 | 260.75 | 37,857.33 |
76 | 331.15 | 70.88 | 260.27 | 37,786.45 |
77 | 331.15 | 71.37 | 259.78 | 37,715.09 |
78 | 331.15 | 71.86 | 259.29 | 37,643.23 |
79 | 331.15 | 72.35 | 258.80 | 37,570.88 |
80 | 331.15 | 72.85 | 258.30 | 37,498.03 |
81 | 331.15 | 73.35 | 257.80 | 37,424.68 |
82 | 331.15 | 73.85 | 257.29 | 37,350.82 |
83 | 331.15 | 74.36 | 256.79 | 37,276.46 |
84 | 331.15 | 74.87 | 256.28 | 37,201.59 |
85 | 331.15 | 75.39 | 255.76 | 37,126.20 |
86 | 331.15 | 75.91 | 255.24 | 37,050.29 |
87 | 331.15 | 76.43 | 254.72 | 36,973.86 |
88 | 331.15 | 76.95 | 254.20 | 36,896.91 |
89 | 331.15 | 77.48 | 253.67 | 36,819.43 |
90 | 331.15 | 78.02 | 253.13 | 36,741.41 |
91 | 331.15 | 78.55 | 252.60 | 36,662.86 |
92 | 331.15 | 79.09 | 252.06 | 36,583.77 |
93 | 331.15 | 79.64 | 251.51 | 36,504.13 |
94 | 331.15 | 80.18 | 250.97 | 36,423.95 |
95 | 331.15 | 80.73 | 250.41 | 36,343.22 |
96 | 331.15 | 81.29 | 249.86 | 36,261.93 |
97 | 331.15 | 81.85 | 249.30 | 36,180.08 |
98 | 331.15 | 82.41 | 248.74 | 36,097.67 |
99 | 331.15 | 82.98 | 248.17 | 36,014.69 |
100 | 331.15 | 83.55 | 247.60 | 35,931.14 |
101 | 331.15 | 84.12 | 247.03 | 35,847.02 |
102 | 331.15 | 84.70 | 246.45 | 35,762.32 |
103 | 331.15 | 85.28 | 245.87 | 35,677.03 |
104 | 331.15 | 85.87 | 245.28 | 35,591.17 |
105 | 331.15 | 86.46 | 244.69 | 35,504.71 |
106 | 331.15 | 87.05 | 244.09 | 35,417.65 |
107 | 331.15 | 87.65 | 243.50 | 35,330.00 |
108 | 331.15 | 88.26 | 242.89 | 35,241.74 |
109 | 331.15 | 88.86 | 242.29 | 35,152.88 |
110 | 331.15 | 89.47 | 241.68 | 35,063.41 |
111 | 331.15 | 90.09 | 241.06 | 34,973.32 |
112 | 331.15 | 90.71 | 240.44 | 34,882.61 |
113 | 331.15 | 91.33 | 239.82 | 34,791.28 |
114 | 331.15 | 91.96 | 239.19 | 34,699.32 |
115 | 331.15 | 92.59 | 238.56 | 34,606.73 |
116 | 331.15 | 93.23 | 237.92 | 34,513.50 |
117 | 331.15 | 93.87 | 237.28 | 34,419.63 |
118 | 331.15 | 94.51 | 236.63 | 34,325.12 |
119 | 331.15 | 95.16 | 235.99 | 34,229.96 |
120 | 331.15 | 95.82 | 235.33 | 34,134.14 |
121 | 331.15 | 96.48 | 234.67 | 34,037.66 |
122 | 331.15 | 97.14 | 234.01 | 33,940.52 |
123 | 331.15 | 97.81 | 233.34 | 33,842.71 |
124 | 331.15 | 98.48 | 232.67 | 33,744.23 |
125 | 331.15 | 99.16 | 231.99 | 33,645.08 |
126 | 331.15 | 99.84 | 231.31 | 33,545.24 |
127 | 331.15 | 100.53 | 230.62 | 33,444.71 |
128 | 331.15 | 101.22 | 229.93 | 33,343.49 |
129 | 331.15 | 101.91 | 229.24 | 33,241.58 |
130 | 331.15 | 102.61 | 228.54 | 33,138.97 |
131 | 331.15 | 103.32 | 227.83 | 33,035.65 |
132 | 331.15 | 104.03 | 227.12 | 32,931.62 |
133 | 331.15 | 104.74 | 226.40 | 32,826.88 |
134 | 331.15 | 105.46 | 225.68 | 32,721.41 |
135 | 331.15 | 106.19 | 224.96 | 32,615.22 |
136 | 331.15 | 106.92 | 224.23 | 32,508.30 |
137 | 331.15 | 107.65 | 223.49 | 32,400.65 |
138 | 331.15 | 108.39 | 222.75 | 32,292.26 |
139 | 331.15 | 109.14 | 222.01 | 32,183.12 |
140 | 331.15 | 109.89 | 221.26 | 32,073.23 |
141 | 331.15 | 110.65 | 220.50 | 31,962.58 |
142 | 331.15 | 111.41 | 219.74 | 31,851.17 |
143 | 331.15 | 112.17 | 218.98 | 31,739.00 |
144 | 331.15 | 112.94 | 218.21 | 31,626.06 |
145 | 331.15 | 113.72 | 217.43 | 31,512.34 |
146 | 331.15 | 114.50 | 216.65 | 31,397.84 |
147 | 331.15 | 115.29 | 215.86 | 31,282.55 |
148 | 331.15 | 116.08 | 215.07 | 31,166.47 |
149 | 331.15 | 116.88 | 214.27 | 31,049.59 |
150 | 331.15 | 117.68 | 213.47 | 30,931.90 |
151 | 331.15 | 118.49 | 212.66 | 30,813.41 |
152 | 331.15 | 119.31 | 211.84 | 30,694.10 |
153 | 331.15 | 120.13 | 211.02 | 30,573.98 |
154 | 331.15 | 120.95 | 210.20 | 30,453.02 |
155 | 331.15 | 121.78 | 209.36 | 30,331.24 |
156 | 331.15 | 122.62 | 208.53 | 30,208.62 |
157 | 331.15 | 123.46 | 207.68 | 30,085.15 |
158 | 331.15 | 124.31 | 206.84 | 29,960.84 |
159 | 331.15 | 125.17 | 205.98 | 29,835.67 |
160 | 331.15 | 126.03 | 205.12 | 29,709.64 |
161 | 331.15 | 126.90 | 204.25 | 29,582.75 |
162 | 331.15 | 127.77 | 203.38 | 29,454.98 |
163 | 331.15 | 128.65 | 202.50 | 29,326.33 |
164 | 331.15 | 129.53 | 201.62 | 29,196.80 |
165 | 331.15 | 130.42 | 200.73 | 29,066.38 |
166 | 331.15 | 131.32 | 199.83 | 28,935.06 |
167 | 331.15 | 132.22 | 198.93 | 28,802.84 |
168 | 331.15 | 133.13 | 198.02 | 28,669.71 |
169 | 331.15 | 134.04 | 197.10 | 28,535.67 |
170 | 331.15 | 134.97 | 196.18 | 28,400.70 |
171 | 331.15 | 135.89 | 195.25 | 28,264.81 |
172 | 331.15 | 136.83 | 194.32 | 28,127.98 |
173 | 331.15 | 137.77 | 193.38 | 27,990.21 |
174 | 331.15 | 138.72 | 192.43 | 27,851.49 |
175 | 331.15 | 139.67 | 191.48 | 27,711.82 |
176 | 331.15 | 140.63 | 190.52 | 27,571.19 |
177 | 331.15 | 141.60 | 189.55 | 27,429.60 |
178 | 331.15 | 142.57 | 188.58 | 27,287.03 |
179 | 331.15 | 143.55 | 187.60 | 27,143.48 |
180 | 331.15 | 144.54 | 186.61 | 26,998.94 |
181 | 331.15 | 145.53 | 185.62 | 26,853.41 |
182 | 331.15 | 146.53 | 184.62 | 26,706.87 |
183 | 331.15 | 147.54 | 183.61 | 26,559.34 |
184 | 331.15 | 148.55 | 182.60 | 26,410.78 |
185 | 331.15 | 149.57 | 181.57 | 26,261.21 |
186 | 331.15 | 150.60 | 180.55 | 26,110.60 |
187 | 331.15 | 151.64 | 179.51 | 25,958.96 |
188 | 331.15 | 152.68 | 178.47 | 25,806.28 |
189 | 331.15 | 153.73 | 177.42 | 25,652.55 |
190 | 331.15 | 154.79 | 176.36 | 25,497.76 |
191 | 331.15 | 155.85 | 175.30 | 25,341.91 |
192 | 331.15 | 156.92 | 174.23 | 25,184.99 |
193 | 331.15 | 158.00 | 173.15 | 25,026.99 |
194 | 331.15 | 159.09 | 172.06 | 24,867.90 |
195 | 331.15 | 160.18 | 170.97 | 24,707.72 |
196 | 331.15 | 161.28 | 169.87 | 24,546.43 |
197 | 331.15 | 162.39 | 168.76 | 24,384.04 |
198 | 331.15 | 163.51 | 167.64 | 24,220.53 |
199 | 331.15 | 164.63 | 166.52 | 24,055.90 |
200 | 331.15 | 165.76 | 165.38 | 23,890.13 |
201 | 331.15 | 166.90 | 164.24 | 23,723.23 |
202 | 331.15 | 168.05 | 163.10 | 23,555.18 |
203 | 331.15 | 169.21 | 161.94 | 23,385.97 |
204 | 331.15 | 170.37 | 160.78 | 23,215.60 |
205 | 331.15 | 171.54 | 159.61 | 23,044.06 |
206 | 331.15 | 172.72 | 158.43 | 22,871.34 |
207 | 331.15 | 173.91 | 157.24 | 22,697.43 |
208 | 331.15 | 175.10 | 156.04 | 22,522.32 |
209 | 331.15 | 176.31 | 154.84 | 22,346.02 |
210 | 331.15 | 177.52 | 153.63 | 22,168.50 |
211 | 331.15 | 178.74 | 152.41 | 21,989.76 |
212 | 331.15 | 179.97 | 151.18 | 21,809.79 |
213 | 331.15 | 181.21 | 149.94 | 21,628.58 |
214 | 331.15 | 182.45 | 148.70 | 21,446.13 |
215 | 331.15 | 183.71 | 147.44 | 21,262.42 |
216 | 331.15 | 184.97 | 146.18 | 21,077.45 |
217 | 331.15 | 186.24 | 144.91 | 20,891.21 |
218 | 331.15 | 187.52 | 143.63 | 20,703.69 |
219 | 331.15 | 188.81 | 142.34 | 20,514.87 |
220 | 331.15 | 190.11 | 141.04 | 20,324.77 |
221 | 331.15 | 191.42 | 139.73 | 20,133.35 |
222 | 331.15 | 192.73 | 138.42 | 19,940.62 |
223 | 331.15 | 194.06 | 137.09 | 19,746.56 |
224 | 331.15 | 195.39 | 135.76 | 19,551.17 |
225 | 331.15 | 196.73 | 134.41 | 19,354.43 |
226 | 331.15 | 198.09 | 133.06 | 19,156.35 |
227 | 331.15 | 199.45 | 131.70 | 18,956.90 |
228 | 331.15 | 200.82 | 130.33 | 18,756.08 |
229 | 331.15 | 202.20 | 128.95 | 18,553.88 |
230 | 331.15 | 203.59 | 127.56 | 18,350.28 |
231 | 331.15 | 204.99 | 126.16 | 18,145.29 |
232 | 331.15 | 206.40 | 124.75 | 17,938.89 |
233 | 331.15 | 207.82 | 123.33 | 17,731.07 |
234 | 331.15 | 209.25 | 121.90 | 17,521.83 |
235 | 331.15 | 210.69 | 120.46 | 17,311.14 |
236 | 331.15 | 212.13 | 119.01 | 17,099.00 |
237 | 331.15 | 213.59 | 117.56 | 16,885.41 |
238 | 331.15 | 215.06 | 116.09 | 16,670.35 |
239 | 331.15 | 216.54 | 114.61 | 16,453.81 |
240 | 331.15 | 218.03 | 113.12 | 16,235.78 |
241 | 331.15 | 219.53 | 111.62 | 16,016.25 |
242 | 331.15 | 221.04 | 110.11 | 15,795.21 |
243 | 331.15 | 222.56 | 108.59 | 15,572.66 |
244 | 331.15 | 224.09 | 107.06 | 15,348.57 |
245 | 331.15 | 225.63 | 105.52 | 15,122.94 |
246 | 331.15 | 227.18 | 103.97 | 14,895.76 |
247 | 331.15 | 228.74 | 102.41 | 14,667.02 |
248 | 331.15 | 230.31 | 100.84 | 14,436.71 |
249 | 331.15 | 231.90 | 99.25 | 14,204.81 |
250 | 331.15 | 233.49 | 97.66 | 13,971.32 |
251 | 331.15 | 235.10 | 96.05 | 13,736.23 |
252 | 331.15 | 236.71 | 94.44 | 13,499.51 |
253 | 331.15 | 238.34 | 92.81 | 13,261.17 |
254 | 331.15 | 239.98 | 91.17 | 13,021.20 |
255 | 331.15 | 241.63 | 89.52 | 12,779.57 |
256 | 331.15 | 243.29 | 87.86 | 12,536.28 |
257 | 331.15 | 244.96 | 86.19 | 12,291.32 |
258 | 331.15 | 246.65 | 84.50 | 12,044.67 |
259 | 331.15 | 248.34 | 82.81 | 11,796.33 |
260 | 331.15 | 250.05 | 81.10 | 11,546.28 |
261 | 331.15 | 251.77 | 79.38 | 11,294.51 |
262 | 331.15 | 253.50 | 77.65 | 11,041.01 |
263 | 331.15 | 255.24 | 75.91 | 10,785.77 |
264 | 331.15 | 257.00 | 74.15 | 10,528.77 |
265 | 331.15 | 258.76 | 72.39 | 10,270.01 |
266 | 331.15 | 260.54 | 70.61 | 10,009.46 |
267 | 331.15 | 262.33 | 68.82 | 9,747.13 |
268 | 331.15 | 264.14 | 67.01 | 9,482.99 |
269 | 331.15 | 265.95 | 65.20 | 9,217.04 |
270 | 331.15 | 267.78 | 63.37 | 8,949.26 |
271 | 331.15 | 269.62 | 61.53 | 8,679.63 |
272 | 331.15 | 271.48 | 59.67 | 8,408.16 |
273 | 331.15 | 273.34 | 57.81 | 8,134.82 |
274 | 331.15 | 275.22 | 55.93 | 7,859.59 |
275 | 331.15 | 277.11 | 54.03 | 7,582.48 |
276 | 331.15 | 279.02 | 52.13 | 7,303.46 |
277 | 331.15 | 280.94 | 50.21 | 7,022.52 |
278 | 331.15 | 282.87 | 48.28 | 6,739.65 |
279 | 331.15 | 284.81 | 46.34 | 6,454.84 |
280 | 331.15 | 286.77 | 44.38 | 6,168.07 |
281 | 331.15 | 288.74 | 42.41 | 5,879.32 |
282 | 331.15 | 290.73 | 40.42 | 5,588.59 |
283 | 331.15 | 292.73 | 38.42 | 5,295.87 |
284 | 331.15 | 294.74 | 36.41 | 5,001.13 |
285 | 331.15 | 296.77 | 34.38 | 4,704.36 |
286 | 331.15 | 298.81 | 32.34 | 4,405.55 |
287 | 331.15 | 300.86 | 30.29 | 4,104.69 |
288 | 331.15 | 302.93 | 28.22 | 3,801.76 |
289 | 331.15 | 305.01 | 26.14 | 3,496.75 |
290 | 331.15 | 307.11 | 24.04 | 3,189.64 |
291 | 331.15 | 309.22 | 21.93 | 2,880.42 |
292 | 331.15 | 311.35 | 19.80 | 2,569.08 |
293 | 331.15 | 313.49 | 17.66 | 2,255.59 |
294 | 331.15 | 315.64 | 15.51 | 1,939.95 |
295 | 331.15 | 317.81 | 13.34 | 1,622.14 |
296 | 331.15 | 320.00 | 11.15 | 1,302.14 |
297 | 331.15 | 322.20 | 8.95 | 979.94 |
298 | 331.15 | 324.41 | 6.74 | 655.53 |
299 | 331.15 | 326.64 | 4.51 | 328.89 |
300 | 331.15 | 328.89 | 2.26 | 0.00 |