Mortgage Loan of $462,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $462k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,741.15

$20,894 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $462k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 462,000 loan for 25 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,741.15	1,356.15	385.00	460,643.85
2	1,741.15	1,357.28	383.87	459,286.57
3	1,741.15	1,358.41	382.74	457,928.16
4	1,741.15	1,359.54	381.61	456,568.61
5	1,741.15	1,360.68	380.47	455,207.94
6	1,741.15	1,361.81	379.34	453,846.12
7	1,741.15	1,362.95	378.21	452,483.18
8	1,741.15	1,364.08	377.07	451,119.10
9	1,741.15	1,365.22	375.93	449,753.88
10	1,741.15	1,366.36	374.79	448,387.52
11	1,741.15	1,367.49	373.66	447,020.03
12	1,741.15	1,368.63	372.52	445,651.40
13	1,741.15	1,369.77	371.38	444,281.62
14	1,741.15	1,370.92	370.23	442,910.70
15	1,741.15	1,372.06	369.09	441,538.65
16	1,741.15	1,373.20	367.95	440,165.44
17	1,741.15	1,374.35	366.80	438,791.10
18	1,741.15	1,375.49	365.66	437,415.61
19	1,741.15	1,376.64	364.51	436,038.97
20	1,741.15	1,377.78	363.37	434,661.18
21	1,741.15	1,378.93	362.22	433,282.25
22	1,741.15	1,380.08	361.07	431,902.17
23	1,741.15	1,381.23	359.92	430,520.94
24	1,741.15	1,382.38	358.77	429,138.55
25	1,741.15	1,383.54	357.62	427,755.02
26	1,741.15	1,384.69	356.46	426,370.33
27	1,741.15	1,385.84	355.31	424,984.49
28	1,741.15	1,387.00	354.15	423,597.49
29	1,741.15	1,388.15	353.00	422,209.34
30	1,741.15	1,389.31	351.84	420,820.03
31	1,741.15	1,390.47	350.68	419,429.56
32	1,741.15	1,391.63	349.52	418,037.93
33	1,741.15	1,392.79	348.36	416,645.15
34	1,741.15	1,393.95	347.20	415,251.20
35	1,741.15	1,395.11	346.04	413,856.09
36	1,741.15	1,396.27	344.88	412,459.82
37	1,741.15	1,397.43	343.72	411,062.39
38	1,741.15	1,398.60	342.55	409,663.79
39	1,741.15	1,399.76	341.39	408,264.03
40	1,741.15	1,400.93	340.22	406,863.10
41	1,741.15	1,402.10	339.05	405,461.00
42	1,741.15	1,403.27	337.88	404,057.73
43	1,741.15	1,404.44	336.71	402,653.29
44	1,741.15	1,405.61	335.54	401,247.69
45	1,741.15	1,406.78	334.37	399,840.91
46	1,741.15	1,407.95	333.20	398,432.96
47	1,741.15	1,409.12	332.03	397,023.84
48	1,741.15	1,410.30	330.85	395,613.54
49	1,741.15	1,411.47	329.68	394,202.07
50	1,741.15	1,412.65	328.50	392,789.42
51	1,741.15	1,413.83	327.32	391,375.59
52	1,741.15	1,415.00	326.15	389,960.59
53	1,741.15	1,416.18	324.97	388,544.40
54	1,741.15	1,417.36	323.79	387,127.04
55	1,741.15	1,418.54	322.61	385,708.50
56	1,741.15	1,419.73	321.42	384,288.77
57	1,741.15	1,420.91	320.24	382,867.86
58	1,741.15	1,422.09	319.06	381,445.76
59	1,741.15	1,423.28	317.87	380,022.48
60	1,741.15	1,424.47	316.69	378,598.02
61	1,741.15	1,425.65	315.50	377,172.37
62	1,741.15	1,426.84	314.31	375,745.53
63	1,741.15	1,428.03	313.12	374,317.50
64	1,741.15	1,429.22	311.93	372,888.28
65	1,741.15	1,430.41	310.74	371,457.87
66	1,741.15	1,431.60	309.55	370,026.26
67	1,741.15	1,432.80	308.36	368,593.47
68	1,741.15	1,433.99	307.16	367,159.48
69	1,741.15	1,435.18	305.97	365,724.30
70	1,741.15	1,436.38	304.77	364,287.91
71	1,741.15	1,437.58	303.57	362,850.34
72	1,741.15	1,438.78	302.38	361,411.56
73	1,741.15	1,439.97	301.18	359,971.59
74	1,741.15	1,441.17	299.98	358,530.41
75	1,741.15	1,442.38	298.78	357,088.04
76	1,741.15	1,443.58	297.57	355,644.46
77	1,741.15	1,444.78	296.37	354,199.68
78	1,741.15	1,445.98	295.17	352,753.70
79	1,741.15	1,447.19	293.96	351,306.51
80	1,741.15	1,448.40	292.76	349,858.11
81	1,741.15	1,449.60	291.55	348,408.51
82	1,741.15	1,450.81	290.34	346,957.70
83	1,741.15	1,452.02	289.13	345,505.68
84	1,741.15	1,453.23	287.92	344,052.45
85	1,741.15	1,454.44	286.71	342,598.01
86	1,741.15	1,455.65	285.50	341,142.36
87	1,741.15	1,456.87	284.29	339,685.49
88	1,741.15	1,458.08	283.07	338,227.41
89	1,741.15	1,459.29	281.86	336,768.12
90	1,741.15	1,460.51	280.64	335,307.61
91	1,741.15	1,461.73	279.42	333,845.88
92	1,741.15	1,462.95	278.20	332,382.93
93	1,741.15	1,464.16	276.99	330,918.77
94	1,741.15	1,465.39	275.77	329,453.38
95	1,741.15	1,466.61	274.54	327,986.78
96	1,741.15	1,467.83	273.32	326,518.95
97	1,741.15	1,469.05	272.10	325,049.90
98	1,741.15	1,470.28	270.87	323,579.62
99	1,741.15	1,471.50	269.65	322,108.12
100	1,741.15	1,472.73	268.42	320,635.39
101	1,741.15	1,473.95	267.20	319,161.44
102	1,741.15	1,475.18	265.97	317,686.26
103	1,741.15	1,476.41	264.74	316,209.84
104	1,741.15	1,477.64	263.51	314,732.20
105	1,741.15	1,478.87	262.28	313,253.33
106	1,741.15	1,480.11	261.04	311,773.22
107	1,741.15	1,481.34	259.81	310,291.88
108	1,741.15	1,482.57	258.58	308,809.31
109	1,741.15	1,483.81	257.34	307,325.50
110	1,741.15	1,485.05	256.10	305,840.45
111	1,741.15	1,486.28	254.87	304,354.17
112	1,741.15	1,487.52	253.63	302,866.64
113	1,741.15	1,488.76	252.39	301,377.88
114	1,741.15	1,490.00	251.15	299,887.88
115	1,741.15	1,491.24	249.91	298,396.64
116	1,741.15	1,492.49	248.66	296,904.15
117	1,741.15	1,493.73	247.42	295,410.42
118	1,741.15	1,494.98	246.18	293,915.44
119	1,741.15	1,496.22	244.93	292,419.22
120	1,741.15	1,497.47	243.68	290,921.75
121	1,741.15	1,498.72	242.43	289,423.04
122	1,741.15	1,499.96	241.19	287,923.07
123	1,741.15	1,501.21	239.94	286,421.86
124	1,741.15	1,502.47	238.68	284,919.39
125	1,741.15	1,503.72	237.43	283,415.67
126	1,741.15	1,504.97	236.18	281,910.70
127	1,741.15	1,506.23	234.93	280,404.48
128	1,741.15	1,507.48	233.67	278,897.00
129	1,741.15	1,508.74	232.41	277,388.26
130	1,741.15	1,509.99	231.16	275,878.27
131	1,741.15	1,511.25	229.90	274,367.02
132	1,741.15	1,512.51	228.64	272,854.50
133	1,741.15	1,513.77	227.38	271,340.73
134	1,741.15	1,515.03	226.12	269,825.70
135	1,741.15	1,516.30	224.85	268,309.40
136	1,741.15	1,517.56	223.59	266,791.84
137	1,741.15	1,518.82	222.33	265,273.02
138	1,741.15	1,520.09	221.06	263,752.93
139	1,741.15	1,521.36	219.79	262,231.57
140	1,741.15	1,522.62	218.53	260,708.95
141	1,741.15	1,523.89	217.26	259,185.05
142	1,741.15	1,525.16	215.99	257,659.89
143	1,741.15	1,526.43	214.72	256,133.46
144	1,741.15	1,527.71	213.44	254,605.75
145	1,741.15	1,528.98	212.17	253,076.77
146	1,741.15	1,530.25	210.90	251,546.52
147	1,741.15	1,531.53	209.62	250,014.99
148	1,741.15	1,532.80	208.35	248,482.18
149	1,741.15	1,534.08	207.07	246,948.10
150	1,741.15	1,535.36	205.79	245,412.74
151	1,741.15	1,536.64	204.51	243,876.10
152	1,741.15	1,537.92	203.23	242,338.18
153	1,741.15	1,539.20	201.95	240,798.98
154	1,741.15	1,540.48	200.67	239,258.49
155	1,741.15	1,541.77	199.38	237,716.73
156	1,741.15	1,543.05	198.10	236,173.67
157	1,741.15	1,544.34	196.81	234,629.33
158	1,741.15	1,545.63	195.52	233,083.71
159	1,741.15	1,546.91	194.24	231,536.79
160	1,741.15	1,548.20	192.95	229,988.59
161	1,741.15	1,549.49	191.66	228,439.09
162	1,741.15	1,550.78	190.37	226,888.31
163	1,741.15	1,552.08	189.07	225,336.23
164	1,741.15	1,553.37	187.78	223,782.86
165	1,741.15	1,554.67	186.49	222,228.20
166	1,741.15	1,555.96	185.19	220,672.24
167	1,741.15	1,557.26	183.89	219,114.98
168	1,741.15	1,558.55	182.60	217,556.42
169	1,741.15	1,559.85	181.30	215,996.57
170	1,741.15	1,561.15	180.00	214,435.42
171	1,741.15	1,562.45	178.70	212,872.96
172	1,741.15	1,563.76	177.39	211,309.21
173	1,741.15	1,565.06	176.09	209,744.15
174	1,741.15	1,566.36	174.79	208,177.78
175	1,741.15	1,567.67	173.48	206,610.11
176	1,741.15	1,568.98	172.18	205,041.14
177	1,741.15	1,570.28	170.87	203,470.85
178	1,741.15	1,571.59	169.56	201,899.26
179	1,741.15	1,572.90	168.25	200,326.36
180	1,741.15	1,574.21	166.94	198,752.15
181	1,741.15	1,575.52	165.63	197,176.63
182	1,741.15	1,576.84	164.31	195,599.79
183	1,741.15	1,578.15	163.00	194,021.64
184	1,741.15	1,579.47	161.68	192,442.17
185	1,741.15	1,580.78	160.37	190,861.39
186	1,741.15	1,582.10	159.05	189,279.29
187	1,741.15	1,583.42	157.73	187,695.87
188	1,741.15	1,584.74	156.41	186,111.13
189	1,741.15	1,586.06	155.09	184,525.08
190	1,741.15	1,587.38	153.77	182,937.70
191	1,741.15	1,588.70	152.45	181,348.99
192	1,741.15	1,590.03	151.12	179,758.97
193	1,741.15	1,591.35	149.80	178,167.62
194	1,741.15	1,592.68	148.47	176,574.94
195	1,741.15	1,594.00	147.15	174,980.93
196	1,741.15	1,595.33	145.82	173,385.60
197	1,741.15	1,596.66	144.49	171,788.94
198	1,741.15	1,597.99	143.16	170,190.94
199	1,741.15	1,599.32	141.83	168,591.62
200	1,741.15	1,600.66	140.49	166,990.96
201	1,741.15	1,601.99	139.16	165,388.97
202	1,741.15	1,603.33	137.82	163,785.64
203	1,741.15	1,604.66	136.49	162,180.98
204	1,741.15	1,606.00	135.15	160,574.98
205	1,741.15	1,607.34	133.81	158,967.64
206	1,741.15	1,608.68	132.47	157,358.96
207	1,741.15	1,610.02	131.13	155,748.95
208	1,741.15	1,611.36	129.79	154,137.59
209	1,741.15	1,612.70	128.45	152,524.88
210	1,741.15	1,614.05	127.10	150,910.84
211	1,741.15	1,615.39	125.76	149,295.44
212	1,741.15	1,616.74	124.41	147,678.71
213	1,741.15	1,618.09	123.07	146,060.62
214	1,741.15	1,619.43	121.72	144,441.19
215	1,741.15	1,620.78	120.37	142,820.40
216	1,741.15	1,622.13	119.02	141,198.27
217	1,741.15	1,623.49	117.67	139,574.79
218	1,741.15	1,624.84	116.31	137,949.95
219	1,741.15	1,626.19	114.96	136,323.75
220	1,741.15	1,627.55	113.60	134,696.21
221	1,741.15	1,628.90	112.25	133,067.30
222	1,741.15	1,630.26	110.89	131,437.04
223	1,741.15	1,631.62	109.53	129,805.42
224	1,741.15	1,632.98	108.17	128,172.44
225	1,741.15	1,634.34	106.81	126,538.10
226	1,741.15	1,635.70	105.45	124,902.40
227	1,741.15	1,637.07	104.09	123,265.33
228	1,741.15	1,638.43	102.72	121,626.90
229	1,741.15	1,639.79	101.36	119,987.11
230	1,741.15	1,641.16	99.99	118,345.95
231	1,741.15	1,642.53	98.62	116,703.42
232	1,741.15	1,643.90	97.25	115,059.52
233	1,741.15	1,645.27	95.88	113,414.25
234	1,741.15	1,646.64	94.51	111,767.61
235	1,741.15	1,648.01	93.14	110,119.60
236	1,741.15	1,649.38	91.77	108,470.22
237	1,741.15	1,650.76	90.39	106,819.46
238	1,741.15	1,652.13	89.02	105,167.33
239	1,741.15	1,653.51	87.64	103,513.81
240	1,741.15	1,654.89	86.26	101,858.92
241	1,741.15	1,656.27	84.88	100,202.66
242	1,741.15	1,657.65	83.50	98,545.01
243	1,741.15	1,659.03	82.12	96,885.98
244	1,741.15	1,660.41	80.74	95,225.57
245	1,741.15	1,661.80	79.35	93,563.77
246	1,741.15	1,663.18	77.97	91,900.59
247	1,741.15	1,664.57	76.58	90,236.02
248	1,741.15	1,665.95	75.20	88,570.07
249	1,741.15	1,667.34	73.81	86,902.73
250	1,741.15	1,668.73	72.42	85,233.99
251	1,741.15	1,670.12	71.03	83,563.87
252	1,741.15	1,671.51	69.64	81,892.36
253	1,741.15	1,672.91	68.24	80,219.45
254	1,741.15	1,674.30	66.85	78,545.15
255	1,741.15	1,675.70	65.45	76,869.45
256	1,741.15	1,677.09	64.06	75,192.36
257	1,741.15	1,678.49	62.66	73,513.87
258	1,741.15	1,679.89	61.26	71,833.98
259	1,741.15	1,681.29	59.86	70,152.69
260	1,741.15	1,682.69	58.46	68,470.00
261	1,741.15	1,684.09	57.06	66,785.91
262	1,741.15	1,685.50	55.65	65,100.41
263	1,741.15	1,686.90	54.25	63,413.51
264	1,741.15	1,688.31	52.84	61,725.21
265	1,741.15	1,689.71	51.44	60,035.49
266	1,741.15	1,691.12	50.03	58,344.37
267	1,741.15	1,692.53	48.62	56,651.84
268	1,741.15	1,693.94	47.21	54,957.90
269	1,741.15	1,695.35	45.80	53,262.55
270	1,741.15	1,696.77	44.39	51,565.78
271	1,741.15	1,698.18	42.97	49,867.60
272	1,741.15	1,699.59	41.56	48,168.01
273	1,741.15	1,701.01	40.14	46,467.00
274	1,741.15	1,702.43	38.72	44,764.57
275	1,741.15	1,703.85	37.30	43,060.72
276	1,741.15	1,705.27	35.88	41,355.46
277	1,741.15	1,706.69	34.46	39,648.77
278	1,741.15	1,708.11	33.04	37,940.66
279	1,741.15	1,709.53	31.62	36,231.12
280	1,741.15	1,710.96	30.19	34,520.17
281	1,741.15	1,712.38	28.77	32,807.78
282	1,741.15	1,713.81	27.34	31,093.97
283	1,741.15	1,715.24	25.91	29,378.73
284	1,741.15	1,716.67	24.48	27,662.06
285	1,741.15	1,718.10	23.05	25,943.97
286	1,741.15	1,719.53	21.62	24,224.43
287	1,741.15	1,720.96	20.19	22,503.47
288	1,741.15	1,722.40	18.75	20,781.07
289	1,741.15	1,723.83	17.32	19,057.24
290	1,741.15	1,725.27	15.88	17,331.97
291	1,741.15	1,726.71	14.44	15,605.26
292	1,741.15	1,728.15	13.00	13,877.12
293	1,741.15	1,729.59	11.56	12,147.53
294	1,741.15	1,731.03	10.12	10,416.50
295	1,741.15	1,732.47	8.68	8,684.03
296	1,741.15	1,733.91	7.24	6,950.12
297	1,741.15	1,735.36	5.79	5,214.76
298	1,741.15	1,736.81	4.35	3,477.95
299	1,741.15	1,738.25	2.90	1,739.70
300	1,741.15	1,739.70	1.45	0.00