Mortgage Loan of $5,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $5k at 1.00% interest?
Results
Monthly payment: $18.84
$226 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 18.84 | 14.68 | 4.17 | 4,985.32 |
2 | 18.84 | 14.69 | 4.15 | 4,970.63 |
3 | 18.84 | 14.70 | 4.14 | 4,955.93 |
4 | 18.84 | 14.71 | 4.13 | 4,941.22 |
5 | 18.84 | 14.73 | 4.12 | 4,926.49 |
6 | 18.84 | 14.74 | 4.11 | 4,911.75 |
7 | 18.84 | 14.75 | 4.09 | 4,897.00 |
8 | 18.84 | 14.76 | 4.08 | 4,882.24 |
9 | 18.84 | 14.78 | 4.07 | 4,867.47 |
10 | 18.84 | 14.79 | 4.06 | 4,852.68 |
11 | 18.84 | 14.80 | 4.04 | 4,837.88 |
12 | 18.84 | 14.81 | 4.03 | 4,823.07 |
13 | 18.84 | 14.82 | 4.02 | 4,808.24 |
14 | 18.84 | 14.84 | 4.01 | 4,793.41 |
15 | 18.84 | 14.85 | 3.99 | 4,778.56 |
16 | 18.84 | 14.86 | 3.98 | 4,763.70 |
17 | 18.84 | 14.87 | 3.97 | 4,748.82 |
18 | 18.84 | 14.89 | 3.96 | 4,733.94 |
19 | 18.84 | 14.90 | 3.94 | 4,719.04 |
20 | 18.84 | 14.91 | 3.93 | 4,704.13 |
21 | 18.84 | 14.92 | 3.92 | 4,689.20 |
22 | 18.84 | 14.94 | 3.91 | 4,674.27 |
23 | 18.84 | 14.95 | 3.90 | 4,659.32 |
24 | 18.84 | 14.96 | 3.88 | 4,644.36 |
25 | 18.84 | 14.97 | 3.87 | 4,629.38 |
26 | 18.84 | 14.99 | 3.86 | 4,614.40 |
27 | 18.84 | 15.00 | 3.85 | 4,599.40 |
28 | 18.84 | 15.01 | 3.83 | 4,584.39 |
29 | 18.84 | 15.02 | 3.82 | 4,569.37 |
30 | 18.84 | 15.04 | 3.81 | 4,554.33 |
31 | 18.84 | 15.05 | 3.80 | 4,539.28 |
32 | 18.84 | 15.06 | 3.78 | 4,524.22 |
33 | 18.84 | 15.07 | 3.77 | 4,509.15 |
34 | 18.84 | 15.09 | 3.76 | 4,494.06 |
35 | 18.84 | 15.10 | 3.75 | 4,478.96 |
36 | 18.84 | 15.11 | 3.73 | 4,463.85 |
37 | 18.84 | 15.12 | 3.72 | 4,448.73 |
38 | 18.84 | 15.14 | 3.71 | 4,433.59 |
39 | 18.84 | 15.15 | 3.69 | 4,418.44 |
40 | 18.84 | 15.16 | 3.68 | 4,403.28 |
41 | 18.84 | 15.17 | 3.67 | 4,388.11 |
42 | 18.84 | 15.19 | 3.66 | 4,372.92 |
43 | 18.84 | 15.20 | 3.64 | 4,357.72 |
44 | 18.84 | 15.21 | 3.63 | 4,342.51 |
45 | 18.84 | 15.22 | 3.62 | 4,327.28 |
46 | 18.84 | 15.24 | 3.61 | 4,312.05 |
47 | 18.84 | 15.25 | 3.59 | 4,296.79 |
48 | 18.84 | 15.26 | 3.58 | 4,281.53 |
49 | 18.84 | 15.28 | 3.57 | 4,266.26 |
50 | 18.84 | 15.29 | 3.56 | 4,250.97 |
51 | 18.84 | 15.30 | 3.54 | 4,235.67 |
52 | 18.84 | 15.31 | 3.53 | 4,220.35 |
53 | 18.84 | 15.33 | 3.52 | 4,205.03 |
54 | 18.84 | 15.34 | 3.50 | 4,189.69 |
55 | 18.84 | 15.35 | 3.49 | 4,174.33 |
56 | 18.84 | 15.37 | 3.48 | 4,158.97 |
57 | 18.84 | 15.38 | 3.47 | 4,143.59 |
58 | 18.84 | 15.39 | 3.45 | 4,128.20 |
59 | 18.84 | 15.40 | 3.44 | 4,112.80 |
60 | 18.84 | 15.42 | 3.43 | 4,097.38 |
61 | 18.84 | 15.43 | 3.41 | 4,081.95 |
62 | 18.84 | 15.44 | 3.40 | 4,066.51 |
63 | 18.84 | 15.45 | 3.39 | 4,051.06 |
64 | 18.84 | 15.47 | 3.38 | 4,035.59 |
65 | 18.84 | 15.48 | 3.36 | 4,020.11 |
66 | 18.84 | 15.49 | 3.35 | 4,004.61 |
67 | 18.84 | 15.51 | 3.34 | 3,989.11 |
68 | 18.84 | 15.52 | 3.32 | 3,973.59 |
69 | 18.84 | 15.53 | 3.31 | 3,958.06 |
70 | 18.84 | 15.55 | 3.30 | 3,942.51 |
71 | 18.84 | 15.56 | 3.29 | 3,926.95 |
72 | 18.84 | 15.57 | 3.27 | 3,911.38 |
73 | 18.84 | 15.58 | 3.26 | 3,895.80 |
74 | 18.84 | 15.60 | 3.25 | 3,880.20 |
75 | 18.84 | 15.61 | 3.23 | 3,864.59 |
76 | 18.84 | 15.62 | 3.22 | 3,848.97 |
77 | 18.84 | 15.64 | 3.21 | 3,833.33 |
78 | 18.84 | 15.65 | 3.19 | 3,817.68 |
79 | 18.84 | 15.66 | 3.18 | 3,802.02 |
80 | 18.84 | 15.68 | 3.17 | 3,786.34 |
81 | 18.84 | 15.69 | 3.16 | 3,770.65 |
82 | 18.84 | 15.70 | 3.14 | 3,754.95 |
83 | 18.84 | 15.71 | 3.13 | 3,739.24 |
84 | 18.84 | 15.73 | 3.12 | 3,723.51 |
85 | 18.84 | 15.74 | 3.10 | 3,707.77 |
86 | 18.84 | 15.75 | 3.09 | 3,692.02 |
87 | 18.84 | 15.77 | 3.08 | 3,676.25 |
88 | 18.84 | 15.78 | 3.06 | 3,660.47 |
89 | 18.84 | 15.79 | 3.05 | 3,644.68 |
90 | 18.84 | 15.81 | 3.04 | 3,628.87 |
91 | 18.84 | 15.82 | 3.02 | 3,613.05 |
92 | 18.84 | 15.83 | 3.01 | 3,597.22 |
93 | 18.84 | 15.85 | 3.00 | 3,581.37 |
94 | 18.84 | 15.86 | 2.98 | 3,565.51 |
95 | 18.84 | 15.87 | 2.97 | 3,549.64 |
96 | 18.84 | 15.89 | 2.96 | 3,533.75 |
97 | 18.84 | 15.90 | 2.94 | 3,517.86 |
98 | 18.84 | 15.91 | 2.93 | 3,501.94 |
99 | 18.84 | 15.93 | 2.92 | 3,486.02 |
100 | 18.84 | 15.94 | 2.91 | 3,470.08 |
101 | 18.84 | 15.95 | 2.89 | 3,454.13 |
102 | 18.84 | 15.97 | 2.88 | 3,438.16 |
103 | 18.84 | 15.98 | 2.87 | 3,422.18 |
104 | 18.84 | 15.99 | 2.85 | 3,406.19 |
105 | 18.84 | 16.01 | 2.84 | 3,390.19 |
106 | 18.84 | 16.02 | 2.83 | 3,374.17 |
107 | 18.84 | 16.03 | 2.81 | 3,358.14 |
108 | 18.84 | 16.05 | 2.80 | 3,342.09 |
109 | 18.84 | 16.06 | 2.79 | 3,326.03 |
110 | 18.84 | 16.07 | 2.77 | 3,309.96 |
111 | 18.84 | 16.09 | 2.76 | 3,293.88 |
112 | 18.84 | 16.10 | 2.74 | 3,277.78 |
113 | 18.84 | 16.11 | 2.73 | 3,261.67 |
114 | 18.84 | 16.13 | 2.72 | 3,245.54 |
115 | 18.84 | 16.14 | 2.70 | 3,229.40 |
116 | 18.84 | 16.15 | 2.69 | 3,213.25 |
117 | 18.84 | 16.17 | 2.68 | 3,197.08 |
118 | 18.84 | 16.18 | 2.66 | 3,180.90 |
119 | 18.84 | 16.19 | 2.65 | 3,164.71 |
120 | 18.84 | 16.21 | 2.64 | 3,148.50 |
121 | 18.84 | 16.22 | 2.62 | 3,132.28 |
122 | 18.84 | 16.23 | 2.61 | 3,116.05 |
123 | 18.84 | 16.25 | 2.60 | 3,099.80 |
124 | 18.84 | 16.26 | 2.58 | 3,083.54 |
125 | 18.84 | 16.27 | 2.57 | 3,067.27 |
126 | 18.84 | 16.29 | 2.56 | 3,050.98 |
127 | 18.84 | 16.30 | 2.54 | 3,034.68 |
128 | 18.84 | 16.31 | 2.53 | 3,018.37 |
129 | 18.84 | 16.33 | 2.52 | 3,002.04 |
130 | 18.84 | 16.34 | 2.50 | 2,985.70 |
131 | 18.84 | 16.36 | 2.49 | 2,969.34 |
132 | 18.84 | 16.37 | 2.47 | 2,952.97 |
133 | 18.84 | 16.38 | 2.46 | 2,936.59 |
134 | 18.84 | 16.40 | 2.45 | 2,920.19 |
135 | 18.84 | 16.41 | 2.43 | 2,903.78 |
136 | 18.84 | 16.42 | 2.42 | 2,887.36 |
137 | 18.84 | 16.44 | 2.41 | 2,870.92 |
138 | 18.84 | 16.45 | 2.39 | 2,854.47 |
139 | 18.84 | 16.46 | 2.38 | 2,838.00 |
140 | 18.84 | 16.48 | 2.37 | 2,821.53 |
141 | 18.84 | 16.49 | 2.35 | 2,805.03 |
142 | 18.84 | 16.51 | 2.34 | 2,788.53 |
143 | 18.84 | 16.52 | 2.32 | 2,772.01 |
144 | 18.84 | 16.53 | 2.31 | 2,755.47 |
145 | 18.84 | 16.55 | 2.30 | 2,738.93 |
146 | 18.84 | 16.56 | 2.28 | 2,722.36 |
147 | 18.84 | 16.57 | 2.27 | 2,705.79 |
148 | 18.84 | 16.59 | 2.25 | 2,689.20 |
149 | 18.84 | 16.60 | 2.24 | 2,672.60 |
150 | 18.84 | 16.62 | 2.23 | 2,655.98 |
151 | 18.84 | 16.63 | 2.21 | 2,639.35 |
152 | 18.84 | 16.64 | 2.20 | 2,622.71 |
153 | 18.84 | 16.66 | 2.19 | 2,606.05 |
154 | 18.84 | 16.67 | 2.17 | 2,589.38 |
155 | 18.84 | 16.69 | 2.16 | 2,572.69 |
156 | 18.84 | 16.70 | 2.14 | 2,555.99 |
157 | 18.84 | 16.71 | 2.13 | 2,539.28 |
158 | 18.84 | 16.73 | 2.12 | 2,522.55 |
159 | 18.84 | 16.74 | 2.10 | 2,505.81 |
160 | 18.84 | 16.76 | 2.09 | 2,489.05 |
161 | 18.84 | 16.77 | 2.07 | 2,472.28 |
162 | 18.84 | 16.78 | 2.06 | 2,455.50 |
163 | 18.84 | 16.80 | 2.05 | 2,438.70 |
164 | 18.84 | 16.81 | 2.03 | 2,421.89 |
165 | 18.84 | 16.83 | 2.02 | 2,405.07 |
166 | 18.84 | 16.84 | 2.00 | 2,388.23 |
167 | 18.84 | 16.85 | 1.99 | 2,371.37 |
168 | 18.84 | 16.87 | 1.98 | 2,354.51 |
169 | 18.84 | 16.88 | 1.96 | 2,337.63 |
170 | 18.84 | 16.90 | 1.95 | 2,320.73 |
171 | 18.84 | 16.91 | 1.93 | 2,303.82 |
172 | 18.84 | 16.92 | 1.92 | 2,286.90 |
173 | 18.84 | 16.94 | 1.91 | 2,269.96 |
174 | 18.84 | 16.95 | 1.89 | 2,253.01 |
175 | 18.84 | 16.97 | 1.88 | 2,236.04 |
176 | 18.84 | 16.98 | 1.86 | 2,219.06 |
177 | 18.84 | 16.99 | 1.85 | 2,202.07 |
178 | 18.84 | 17.01 | 1.84 | 2,185.06 |
179 | 18.84 | 17.02 | 1.82 | 2,168.03 |
180 | 18.84 | 17.04 | 1.81 | 2,151.00 |
181 | 18.84 | 17.05 | 1.79 | 2,133.95 |
182 | 18.84 | 17.07 | 1.78 | 2,116.88 |
183 | 18.84 | 17.08 | 1.76 | 2,099.80 |
184 | 18.84 | 17.09 | 1.75 | 2,082.71 |
185 | 18.84 | 17.11 | 1.74 | 2,065.60 |
186 | 18.84 | 17.12 | 1.72 | 2,048.48 |
187 | 18.84 | 17.14 | 1.71 | 2,031.34 |
188 | 18.84 | 17.15 | 1.69 | 2,014.19 |
189 | 18.84 | 17.17 | 1.68 | 1,997.02 |
190 | 18.84 | 17.18 | 1.66 | 1,979.85 |
191 | 18.84 | 17.19 | 1.65 | 1,962.65 |
192 | 18.84 | 17.21 | 1.64 | 1,945.44 |
193 | 18.84 | 17.22 | 1.62 | 1,928.22 |
194 | 18.84 | 17.24 | 1.61 | 1,910.98 |
195 | 18.84 | 17.25 | 1.59 | 1,893.73 |
196 | 18.84 | 17.27 | 1.58 | 1,876.47 |
197 | 18.84 | 17.28 | 1.56 | 1,859.19 |
198 | 18.84 | 17.29 | 1.55 | 1,841.89 |
199 | 18.84 | 17.31 | 1.53 | 1,824.58 |
200 | 18.84 | 17.32 | 1.52 | 1,807.26 |
201 | 18.84 | 17.34 | 1.51 | 1,789.92 |
202 | 18.84 | 17.35 | 1.49 | 1,772.57 |
203 | 18.84 | 17.37 | 1.48 | 1,755.21 |
204 | 18.84 | 17.38 | 1.46 | 1,737.82 |
205 | 18.84 | 17.40 | 1.45 | 1,720.43 |
206 | 18.84 | 17.41 | 1.43 | 1,703.02 |
207 | 18.84 | 17.42 | 1.42 | 1,685.59 |
208 | 18.84 | 17.44 | 1.40 | 1,668.16 |
209 | 18.84 | 17.45 | 1.39 | 1,650.70 |
210 | 18.84 | 17.47 | 1.38 | 1,633.23 |
211 | 18.84 | 17.48 | 1.36 | 1,615.75 |
212 | 18.84 | 17.50 | 1.35 | 1,598.25 |
213 | 18.84 | 17.51 | 1.33 | 1,580.74 |
214 | 18.84 | 17.53 | 1.32 | 1,563.22 |
215 | 18.84 | 17.54 | 1.30 | 1,545.68 |
216 | 18.84 | 17.56 | 1.29 | 1,528.12 |
217 | 18.84 | 17.57 | 1.27 | 1,510.55 |
218 | 18.84 | 17.58 | 1.26 | 1,492.96 |
219 | 18.84 | 17.60 | 1.24 | 1,475.37 |
220 | 18.84 | 17.61 | 1.23 | 1,457.75 |
221 | 18.84 | 17.63 | 1.21 | 1,440.12 |
222 | 18.84 | 17.64 | 1.20 | 1,422.48 |
223 | 18.84 | 17.66 | 1.19 | 1,404.82 |
224 | 18.84 | 17.67 | 1.17 | 1,387.15 |
225 | 18.84 | 17.69 | 1.16 | 1,369.46 |
226 | 18.84 | 17.70 | 1.14 | 1,351.76 |
227 | 18.84 | 17.72 | 1.13 | 1,334.04 |
228 | 18.84 | 17.73 | 1.11 | 1,316.31 |
229 | 18.84 | 17.75 | 1.10 | 1,298.56 |
230 | 18.84 | 17.76 | 1.08 | 1,280.80 |
231 | 18.84 | 17.78 | 1.07 | 1,263.02 |
232 | 18.84 | 17.79 | 1.05 | 1,245.23 |
233 | 18.84 | 17.81 | 1.04 | 1,227.43 |
234 | 18.84 | 17.82 | 1.02 | 1,209.61 |
235 | 18.84 | 17.84 | 1.01 | 1,191.77 |
236 | 18.84 | 17.85 | 0.99 | 1,173.92 |
237 | 18.84 | 17.87 | 0.98 | 1,156.05 |
238 | 18.84 | 17.88 | 0.96 | 1,138.17 |
239 | 18.84 | 17.90 | 0.95 | 1,120.28 |
240 | 18.84 | 17.91 | 0.93 | 1,102.37 |
241 | 18.84 | 17.92 | 0.92 | 1,084.44 |
242 | 18.84 | 17.94 | 0.90 | 1,066.50 |
243 | 18.84 | 17.95 | 0.89 | 1,048.55 |
244 | 18.84 | 17.97 | 0.87 | 1,030.58 |
245 | 18.84 | 17.98 | 0.86 | 1,012.59 |
246 | 18.84 | 18.00 | 0.84 | 994.60 |
247 | 18.84 | 18.01 | 0.83 | 976.58 |
248 | 18.84 | 18.03 | 0.81 | 958.55 |
249 | 18.84 | 18.04 | 0.80 | 940.51 |
250 | 18.84 | 18.06 | 0.78 | 922.45 |
251 | 18.84 | 18.07 | 0.77 | 904.37 |
252 | 18.84 | 18.09 | 0.75 | 886.28 |
253 | 18.84 | 18.11 | 0.74 | 868.18 |
254 | 18.84 | 18.12 | 0.72 | 850.06 |
255 | 18.84 | 18.14 | 0.71 | 831.92 |
256 | 18.84 | 18.15 | 0.69 | 813.77 |
257 | 18.84 | 18.17 | 0.68 | 795.60 |
258 | 18.84 | 18.18 | 0.66 | 777.42 |
259 | 18.84 | 18.20 | 0.65 | 759.23 |
260 | 18.84 | 18.21 | 0.63 | 741.02 |
261 | 18.84 | 18.23 | 0.62 | 722.79 |
262 | 18.84 | 18.24 | 0.60 | 704.55 |
263 | 18.84 | 18.26 | 0.59 | 686.29 |
264 | 18.84 | 18.27 | 0.57 | 668.02 |
265 | 18.84 | 18.29 | 0.56 | 649.73 |
266 | 18.84 | 18.30 | 0.54 | 631.43 |
267 | 18.84 | 18.32 | 0.53 | 613.12 |
268 | 18.84 | 18.33 | 0.51 | 594.78 |
269 | 18.84 | 18.35 | 0.50 | 576.43 |
270 | 18.84 | 18.36 | 0.48 | 558.07 |
271 | 18.84 | 18.38 | 0.47 | 539.69 |
272 | 18.84 | 18.39 | 0.45 | 521.30 |
273 | 18.84 | 18.41 | 0.43 | 502.89 |
274 | 18.84 | 18.42 | 0.42 | 484.47 |
275 | 18.84 | 18.44 | 0.40 | 466.03 |
276 | 18.84 | 18.46 | 0.39 | 447.57 |
277 | 18.84 | 18.47 | 0.37 | 429.10 |
278 | 18.84 | 18.49 | 0.36 | 410.61 |
279 | 18.84 | 18.50 | 0.34 | 392.11 |
280 | 18.84 | 18.52 | 0.33 | 373.59 |
281 | 18.84 | 18.53 | 0.31 | 355.06 |
282 | 18.84 | 18.55 | 0.30 | 336.51 |
283 | 18.84 | 18.56 | 0.28 | 317.95 |
284 | 18.84 | 18.58 | 0.26 | 299.37 |
285 | 18.84 | 18.59 | 0.25 | 280.78 |
286 | 18.84 | 18.61 | 0.23 | 262.17 |
287 | 18.84 | 18.63 | 0.22 | 243.54 |
288 | 18.84 | 18.64 | 0.20 | 224.90 |
289 | 18.84 | 18.66 | 0.19 | 206.25 |
290 | 18.84 | 18.67 | 0.17 | 187.58 |
291 | 18.84 | 18.69 | 0.16 | 168.89 |
292 | 18.84 | 18.70 | 0.14 | 150.19 |
293 | 18.84 | 18.72 | 0.13 | 131.47 |
294 | 18.84 | 18.73 | 0.11 | 112.73 |
295 | 18.84 | 18.75 | 0.09 | 93.98 |
296 | 18.84 | 18.77 | 0.08 | 75.22 |
297 | 18.84 | 18.78 | 0.06 | 56.44 |
298 | 18.84 | 18.80 | 0.05 | 37.64 |
299 | 18.84 | 18.81 | 0.03 | 18.83 |
300 | 18.84 | 18.83 | 0.02 | 0.00 |