Mortgage Loan of $5,500 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $5.5k at 1.00% interest?
Results
Monthly payment: $20.73
$249 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $5.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 5,500 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 20.73 | 16.14 | 4.58 | 5,483.86 |
2 | 20.73 | 16.16 | 4.57 | 5,467.70 |
3 | 20.73 | 16.17 | 4.56 | 5,451.53 |
4 | 20.73 | 16.19 | 4.54 | 5,435.34 |
5 | 20.73 | 16.20 | 4.53 | 5,419.14 |
6 | 20.73 | 16.21 | 4.52 | 5,402.93 |
7 | 20.73 | 16.23 | 4.50 | 5,386.70 |
8 | 20.73 | 16.24 | 4.49 | 5,370.47 |
9 | 20.73 | 16.25 | 4.48 | 5,354.21 |
10 | 20.73 | 16.27 | 4.46 | 5,337.95 |
11 | 20.73 | 16.28 | 4.45 | 5,321.67 |
12 | 20.73 | 16.29 | 4.43 | 5,305.37 |
13 | 20.73 | 16.31 | 4.42 | 5,289.07 |
14 | 20.73 | 16.32 | 4.41 | 5,272.75 |
15 | 20.73 | 16.33 | 4.39 | 5,256.41 |
16 | 20.73 | 16.35 | 4.38 | 5,240.06 |
17 | 20.73 | 16.36 | 4.37 | 5,223.70 |
18 | 20.73 | 16.37 | 4.35 | 5,207.33 |
19 | 20.73 | 16.39 | 4.34 | 5,190.94 |
20 | 20.73 | 16.40 | 4.33 | 5,174.54 |
21 | 20.73 | 16.42 | 4.31 | 5,158.12 |
22 | 20.73 | 16.43 | 4.30 | 5,141.69 |
23 | 20.73 | 16.44 | 4.28 | 5,125.25 |
24 | 20.73 | 16.46 | 4.27 | 5,108.79 |
25 | 20.73 | 16.47 | 4.26 | 5,092.32 |
26 | 20.73 | 16.48 | 4.24 | 5,075.84 |
27 | 20.73 | 16.50 | 4.23 | 5,059.34 |
28 | 20.73 | 16.51 | 4.22 | 5,042.83 |
29 | 20.73 | 16.53 | 4.20 | 5,026.30 |
30 | 20.73 | 16.54 | 4.19 | 5,009.76 |
31 | 20.73 | 16.55 | 4.17 | 4,993.21 |
32 | 20.73 | 16.57 | 4.16 | 4,976.64 |
33 | 20.73 | 16.58 | 4.15 | 4,960.06 |
34 | 20.73 | 16.59 | 4.13 | 4,943.47 |
35 | 20.73 | 16.61 | 4.12 | 4,926.86 |
36 | 20.73 | 16.62 | 4.11 | 4,910.24 |
37 | 20.73 | 16.64 | 4.09 | 4,893.60 |
38 | 20.73 | 16.65 | 4.08 | 4,876.95 |
39 | 20.73 | 16.66 | 4.06 | 4,860.29 |
40 | 20.73 | 16.68 | 4.05 | 4,843.61 |
41 | 20.73 | 16.69 | 4.04 | 4,826.92 |
42 | 20.73 | 16.71 | 4.02 | 4,810.21 |
43 | 20.73 | 16.72 | 4.01 | 4,793.49 |
44 | 20.73 | 16.73 | 3.99 | 4,776.76 |
45 | 20.73 | 16.75 | 3.98 | 4,760.01 |
46 | 20.73 | 16.76 | 3.97 | 4,743.25 |
47 | 20.73 | 16.78 | 3.95 | 4,726.47 |
48 | 20.73 | 16.79 | 3.94 | 4,709.69 |
49 | 20.73 | 16.80 | 3.92 | 4,692.88 |
50 | 20.73 | 16.82 | 3.91 | 4,676.06 |
51 | 20.73 | 16.83 | 3.90 | 4,659.23 |
52 | 20.73 | 16.85 | 3.88 | 4,642.39 |
53 | 20.73 | 16.86 | 3.87 | 4,625.53 |
54 | 20.73 | 16.87 | 3.85 | 4,608.66 |
55 | 20.73 | 16.89 | 3.84 | 4,591.77 |
56 | 20.73 | 16.90 | 3.83 | 4,574.87 |
57 | 20.73 | 16.92 | 3.81 | 4,557.95 |
58 | 20.73 | 16.93 | 3.80 | 4,541.02 |
59 | 20.73 | 16.94 | 3.78 | 4,524.08 |
60 | 20.73 | 16.96 | 3.77 | 4,507.12 |
61 | 20.73 | 16.97 | 3.76 | 4,490.15 |
62 | 20.73 | 16.99 | 3.74 | 4,473.16 |
63 | 20.73 | 17.00 | 3.73 | 4,456.16 |
64 | 20.73 | 17.01 | 3.71 | 4,439.15 |
65 | 20.73 | 17.03 | 3.70 | 4,422.12 |
66 | 20.73 | 17.04 | 3.69 | 4,405.07 |
67 | 20.73 | 17.06 | 3.67 | 4,388.02 |
68 | 20.73 | 17.07 | 3.66 | 4,370.95 |
69 | 20.73 | 17.09 | 3.64 | 4,353.86 |
70 | 20.73 | 17.10 | 3.63 | 4,336.76 |
71 | 20.73 | 17.11 | 3.61 | 4,319.65 |
72 | 20.73 | 17.13 | 3.60 | 4,302.52 |
73 | 20.73 | 17.14 | 3.59 | 4,285.38 |
74 | 20.73 | 17.16 | 3.57 | 4,268.22 |
75 | 20.73 | 17.17 | 3.56 | 4,251.05 |
76 | 20.73 | 17.19 | 3.54 | 4,233.86 |
77 | 20.73 | 17.20 | 3.53 | 4,216.66 |
78 | 20.73 | 17.21 | 3.51 | 4,199.45 |
79 | 20.73 | 17.23 | 3.50 | 4,182.22 |
80 | 20.73 | 17.24 | 3.49 | 4,164.98 |
81 | 20.73 | 17.26 | 3.47 | 4,147.72 |
82 | 20.73 | 17.27 | 3.46 | 4,130.45 |
83 | 20.73 | 17.29 | 3.44 | 4,113.16 |
84 | 20.73 | 17.30 | 3.43 | 4,095.86 |
85 | 20.73 | 17.31 | 3.41 | 4,078.55 |
86 | 20.73 | 17.33 | 3.40 | 4,061.22 |
87 | 20.73 | 17.34 | 3.38 | 4,043.87 |
88 | 20.73 | 17.36 | 3.37 | 4,026.52 |
89 | 20.73 | 17.37 | 3.36 | 4,009.14 |
90 | 20.73 | 17.39 | 3.34 | 3,991.76 |
91 | 20.73 | 17.40 | 3.33 | 3,974.36 |
92 | 20.73 | 17.42 | 3.31 | 3,956.94 |
93 | 20.73 | 17.43 | 3.30 | 3,939.51 |
94 | 20.73 | 17.45 | 3.28 | 3,922.06 |
95 | 20.73 | 17.46 | 3.27 | 3,904.60 |
96 | 20.73 | 17.47 | 3.25 | 3,887.13 |
97 | 20.73 | 17.49 | 3.24 | 3,869.64 |
98 | 20.73 | 17.50 | 3.22 | 3,852.14 |
99 | 20.73 | 17.52 | 3.21 | 3,834.62 |
100 | 20.73 | 17.53 | 3.20 | 3,817.09 |
101 | 20.73 | 17.55 | 3.18 | 3,799.54 |
102 | 20.73 | 17.56 | 3.17 | 3,781.98 |
103 | 20.73 | 17.58 | 3.15 | 3,764.40 |
104 | 20.73 | 17.59 | 3.14 | 3,746.81 |
105 | 20.73 | 17.61 | 3.12 | 3,729.21 |
106 | 20.73 | 17.62 | 3.11 | 3,711.59 |
107 | 20.73 | 17.63 | 3.09 | 3,693.95 |
108 | 20.73 | 17.65 | 3.08 | 3,676.30 |
109 | 20.73 | 17.66 | 3.06 | 3,658.64 |
110 | 20.73 | 17.68 | 3.05 | 3,640.96 |
111 | 20.73 | 17.69 | 3.03 | 3,623.26 |
112 | 20.73 | 17.71 | 3.02 | 3,605.56 |
113 | 20.73 | 17.72 | 3.00 | 3,587.83 |
114 | 20.73 | 17.74 | 2.99 | 3,570.09 |
115 | 20.73 | 17.75 | 2.98 | 3,552.34 |
116 | 20.73 | 17.77 | 2.96 | 3,534.57 |
117 | 20.73 | 17.78 | 2.95 | 3,516.79 |
118 | 20.73 | 17.80 | 2.93 | 3,498.99 |
119 | 20.73 | 17.81 | 2.92 | 3,481.18 |
120 | 20.73 | 17.83 | 2.90 | 3,463.35 |
121 | 20.73 | 17.84 | 2.89 | 3,445.51 |
122 | 20.73 | 17.86 | 2.87 | 3,427.66 |
123 | 20.73 | 17.87 | 2.86 | 3,409.78 |
124 | 20.73 | 17.89 | 2.84 | 3,391.90 |
125 | 20.73 | 17.90 | 2.83 | 3,374.00 |
126 | 20.73 | 17.92 | 2.81 | 3,356.08 |
127 | 20.73 | 17.93 | 2.80 | 3,338.15 |
128 | 20.73 | 17.95 | 2.78 | 3,320.20 |
129 | 20.73 | 17.96 | 2.77 | 3,302.24 |
130 | 20.73 | 17.98 | 2.75 | 3,284.27 |
131 | 20.73 | 17.99 | 2.74 | 3,266.27 |
132 | 20.73 | 18.01 | 2.72 | 3,248.27 |
133 | 20.73 | 18.02 | 2.71 | 3,230.25 |
134 | 20.73 | 18.04 | 2.69 | 3,212.21 |
135 | 20.73 | 18.05 | 2.68 | 3,194.16 |
136 | 20.73 | 18.07 | 2.66 | 3,176.09 |
137 | 20.73 | 18.08 | 2.65 | 3,158.01 |
138 | 20.73 | 18.10 | 2.63 | 3,139.92 |
139 | 20.73 | 18.11 | 2.62 | 3,121.80 |
140 | 20.73 | 18.13 | 2.60 | 3,103.68 |
141 | 20.73 | 18.14 | 2.59 | 3,085.54 |
142 | 20.73 | 18.16 | 2.57 | 3,067.38 |
143 | 20.73 | 18.17 | 2.56 | 3,049.21 |
144 | 20.73 | 18.19 | 2.54 | 3,031.02 |
145 | 20.73 | 18.20 | 2.53 | 3,012.82 |
146 | 20.73 | 18.22 | 2.51 | 2,994.60 |
147 | 20.73 | 18.23 | 2.50 | 2,976.37 |
148 | 20.73 | 18.25 | 2.48 | 2,958.12 |
149 | 20.73 | 18.26 | 2.47 | 2,939.86 |
150 | 20.73 | 18.28 | 2.45 | 2,921.58 |
151 | 20.73 | 18.29 | 2.43 | 2,903.29 |
152 | 20.73 | 18.31 | 2.42 | 2,884.98 |
153 | 20.73 | 18.32 | 2.40 | 2,866.65 |
154 | 20.73 | 18.34 | 2.39 | 2,848.32 |
155 | 20.73 | 18.35 | 2.37 | 2,829.96 |
156 | 20.73 | 18.37 | 2.36 | 2,811.59 |
157 | 20.73 | 18.38 | 2.34 | 2,793.21 |
158 | 20.73 | 18.40 | 2.33 | 2,774.81 |
159 | 20.73 | 18.42 | 2.31 | 2,756.39 |
160 | 20.73 | 18.43 | 2.30 | 2,737.96 |
161 | 20.73 | 18.45 | 2.28 | 2,719.51 |
162 | 20.73 | 18.46 | 2.27 | 2,701.05 |
163 | 20.73 | 18.48 | 2.25 | 2,682.57 |
164 | 20.73 | 18.49 | 2.24 | 2,664.08 |
165 | 20.73 | 18.51 | 2.22 | 2,645.57 |
166 | 20.73 | 18.52 | 2.20 | 2,627.05 |
167 | 20.73 | 18.54 | 2.19 | 2,608.51 |
168 | 20.73 | 18.55 | 2.17 | 2,589.96 |
169 | 20.73 | 18.57 | 2.16 | 2,571.39 |
170 | 20.73 | 18.59 | 2.14 | 2,552.80 |
171 | 20.73 | 18.60 | 2.13 | 2,534.20 |
172 | 20.73 | 18.62 | 2.11 | 2,515.59 |
173 | 20.73 | 18.63 | 2.10 | 2,496.95 |
174 | 20.73 | 18.65 | 2.08 | 2,478.31 |
175 | 20.73 | 18.66 | 2.07 | 2,459.64 |
176 | 20.73 | 18.68 | 2.05 | 2,440.97 |
177 | 20.73 | 18.69 | 2.03 | 2,422.27 |
178 | 20.73 | 18.71 | 2.02 | 2,403.56 |
179 | 20.73 | 18.73 | 2.00 | 2,384.84 |
180 | 20.73 | 18.74 | 1.99 | 2,366.10 |
181 | 20.73 | 18.76 | 1.97 | 2,347.34 |
182 | 20.73 | 18.77 | 1.96 | 2,328.57 |
183 | 20.73 | 18.79 | 1.94 | 2,309.78 |
184 | 20.73 | 18.80 | 1.92 | 2,290.98 |
185 | 20.73 | 18.82 | 1.91 | 2,272.16 |
186 | 20.73 | 18.83 | 1.89 | 2,253.32 |
187 | 20.73 | 18.85 | 1.88 | 2,234.47 |
188 | 20.73 | 18.87 | 1.86 | 2,215.61 |
189 | 20.73 | 18.88 | 1.85 | 2,196.73 |
190 | 20.73 | 18.90 | 1.83 | 2,177.83 |
191 | 20.73 | 18.91 | 1.81 | 2,158.92 |
192 | 20.73 | 18.93 | 1.80 | 2,139.99 |
193 | 20.73 | 18.94 | 1.78 | 2,121.04 |
194 | 20.73 | 18.96 | 1.77 | 2,102.08 |
195 | 20.73 | 18.98 | 1.75 | 2,083.11 |
196 | 20.73 | 18.99 | 1.74 | 2,064.11 |
197 | 20.73 | 19.01 | 1.72 | 2,045.11 |
198 | 20.73 | 19.02 | 1.70 | 2,026.08 |
199 | 20.73 | 19.04 | 1.69 | 2,007.04 |
200 | 20.73 | 19.06 | 1.67 | 1,987.99 |
201 | 20.73 | 19.07 | 1.66 | 1,968.92 |
202 | 20.73 | 19.09 | 1.64 | 1,949.83 |
203 | 20.73 | 19.10 | 1.62 | 1,930.73 |
204 | 20.73 | 19.12 | 1.61 | 1,911.61 |
205 | 20.73 | 19.13 | 1.59 | 1,892.47 |
206 | 20.73 | 19.15 | 1.58 | 1,873.32 |
207 | 20.73 | 19.17 | 1.56 | 1,854.15 |
208 | 20.73 | 19.18 | 1.55 | 1,834.97 |
209 | 20.73 | 19.20 | 1.53 | 1,815.77 |
210 | 20.73 | 19.21 | 1.51 | 1,796.56 |
211 | 20.73 | 19.23 | 1.50 | 1,777.33 |
212 | 20.73 | 19.25 | 1.48 | 1,758.08 |
213 | 20.73 | 19.26 | 1.47 | 1,738.82 |
214 | 20.73 | 19.28 | 1.45 | 1,719.54 |
215 | 20.73 | 19.30 | 1.43 | 1,700.24 |
216 | 20.73 | 19.31 | 1.42 | 1,680.93 |
217 | 20.73 | 19.33 | 1.40 | 1,661.60 |
218 | 20.73 | 19.34 | 1.38 | 1,642.26 |
219 | 20.73 | 19.36 | 1.37 | 1,622.90 |
220 | 20.73 | 19.38 | 1.35 | 1,603.53 |
221 | 20.73 | 19.39 | 1.34 | 1,584.13 |
222 | 20.73 | 19.41 | 1.32 | 1,564.73 |
223 | 20.73 | 19.42 | 1.30 | 1,545.30 |
224 | 20.73 | 19.44 | 1.29 | 1,525.86 |
225 | 20.73 | 19.46 | 1.27 | 1,506.41 |
226 | 20.73 | 19.47 | 1.26 | 1,486.93 |
227 | 20.73 | 19.49 | 1.24 | 1,467.44 |
228 | 20.73 | 19.51 | 1.22 | 1,447.94 |
229 | 20.73 | 19.52 | 1.21 | 1,428.42 |
230 | 20.73 | 19.54 | 1.19 | 1,408.88 |
231 | 20.73 | 19.55 | 1.17 | 1,389.33 |
232 | 20.73 | 19.57 | 1.16 | 1,369.76 |
233 | 20.73 | 19.59 | 1.14 | 1,350.17 |
234 | 20.73 | 19.60 | 1.13 | 1,330.57 |
235 | 20.73 | 19.62 | 1.11 | 1,310.95 |
236 | 20.73 | 19.64 | 1.09 | 1,291.31 |
237 | 20.73 | 19.65 | 1.08 | 1,271.66 |
238 | 20.73 | 19.67 | 1.06 | 1,251.99 |
239 | 20.73 | 19.68 | 1.04 | 1,232.31 |
240 | 20.73 | 19.70 | 1.03 | 1,212.61 |
241 | 20.73 | 19.72 | 1.01 | 1,192.89 |
242 | 20.73 | 19.73 | 0.99 | 1,173.15 |
243 | 20.73 | 19.75 | 0.98 | 1,153.40 |
244 | 20.73 | 19.77 | 0.96 | 1,133.64 |
245 | 20.73 | 19.78 | 0.94 | 1,113.85 |
246 | 20.73 | 19.80 | 0.93 | 1,094.05 |
247 | 20.73 | 19.82 | 0.91 | 1,074.24 |
248 | 20.73 | 19.83 | 0.90 | 1,054.41 |
249 | 20.73 | 19.85 | 0.88 | 1,034.56 |
250 | 20.73 | 19.87 | 0.86 | 1,014.69 |
251 | 20.73 | 19.88 | 0.85 | 994.81 |
252 | 20.73 | 19.90 | 0.83 | 974.91 |
253 | 20.73 | 19.92 | 0.81 | 954.99 |
254 | 20.73 | 19.93 | 0.80 | 935.06 |
255 | 20.73 | 19.95 | 0.78 | 915.11 |
256 | 20.73 | 19.97 | 0.76 | 895.15 |
257 | 20.73 | 19.98 | 0.75 | 875.17 |
258 | 20.73 | 20.00 | 0.73 | 855.17 |
259 | 20.73 | 20.02 | 0.71 | 835.15 |
260 | 20.73 | 20.03 | 0.70 | 815.12 |
261 | 20.73 | 20.05 | 0.68 | 795.07 |
262 | 20.73 | 20.07 | 0.66 | 775.00 |
263 | 20.73 | 20.08 | 0.65 | 754.92 |
264 | 20.73 | 20.10 | 0.63 | 734.82 |
265 | 20.73 | 20.12 | 0.61 | 714.71 |
266 | 20.73 | 20.13 | 0.60 | 694.58 |
267 | 20.73 | 20.15 | 0.58 | 674.43 |
268 | 20.73 | 20.17 | 0.56 | 654.26 |
269 | 20.73 | 20.18 | 0.55 | 634.08 |
270 | 20.73 | 20.20 | 0.53 | 613.88 |
271 | 20.73 | 20.22 | 0.51 | 593.66 |
272 | 20.73 | 20.23 | 0.49 | 573.43 |
273 | 20.73 | 20.25 | 0.48 | 553.18 |
274 | 20.73 | 20.27 | 0.46 | 532.91 |
275 | 20.73 | 20.28 | 0.44 | 512.63 |
276 | 20.73 | 20.30 | 0.43 | 492.33 |
277 | 20.73 | 20.32 | 0.41 | 472.01 |
278 | 20.73 | 20.33 | 0.39 | 451.67 |
279 | 20.73 | 20.35 | 0.38 | 431.32 |
280 | 20.73 | 20.37 | 0.36 | 410.95 |
281 | 20.73 | 20.39 | 0.34 | 390.57 |
282 | 20.73 | 20.40 | 0.33 | 370.17 |
283 | 20.73 | 20.42 | 0.31 | 349.75 |
284 | 20.73 | 20.44 | 0.29 | 329.31 |
285 | 20.73 | 20.45 | 0.27 | 308.86 |
286 | 20.73 | 20.47 | 0.26 | 288.39 |
287 | 20.73 | 20.49 | 0.24 | 267.90 |
288 | 20.73 | 20.50 | 0.22 | 247.39 |
289 | 20.73 | 20.52 | 0.21 | 226.87 |
290 | 20.73 | 20.54 | 0.19 | 206.33 |
291 | 20.73 | 20.56 | 0.17 | 185.78 |
292 | 20.73 | 20.57 | 0.15 | 165.20 |
293 | 20.73 | 20.59 | 0.14 | 144.61 |
294 | 20.73 | 20.61 | 0.12 | 124.01 |
295 | 20.73 | 20.62 | 0.10 | 103.38 |
296 | 20.73 | 20.64 | 0.09 | 82.74 |
297 | 20.73 | 20.66 | 0.07 | 62.08 |
298 | 20.73 | 20.68 | 0.05 | 41.40 |
299 | 20.73 | 20.69 | 0.03 | 20.71 |
300 | 20.73 | 20.71 | 0.02 | 0.00 |