Mortgage Loan of $66,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $66k at 1.00% interest?
Results
Monthly payment: $248.74
$2,985 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $66k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 66,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 248.74 | 193.74 | 55.00 | 65,806.26 |
2 | 248.74 | 193.90 | 54.84 | 65,612.37 |
3 | 248.74 | 194.06 | 54.68 | 65,418.31 |
4 | 248.74 | 194.22 | 54.52 | 65,224.09 |
5 | 248.74 | 194.38 | 54.35 | 65,029.71 |
6 | 248.74 | 194.54 | 54.19 | 64,835.16 |
7 | 248.74 | 194.71 | 54.03 | 64,640.45 |
8 | 248.74 | 194.87 | 53.87 | 64,445.59 |
9 | 248.74 | 195.03 | 53.70 | 64,250.55 |
10 | 248.74 | 195.19 | 53.54 | 64,055.36 |
11 | 248.74 | 195.36 | 53.38 | 63,860.00 |
12 | 248.74 | 195.52 | 53.22 | 63,664.49 |
13 | 248.74 | 195.68 | 53.05 | 63,468.80 |
14 | 248.74 | 195.85 | 52.89 | 63,272.96 |
15 | 248.74 | 196.01 | 52.73 | 63,076.95 |
16 | 248.74 | 196.17 | 52.56 | 62,880.78 |
17 | 248.74 | 196.34 | 52.40 | 62,684.44 |
18 | 248.74 | 196.50 | 52.24 | 62,487.94 |
19 | 248.74 | 196.66 | 52.07 | 62,291.28 |
20 | 248.74 | 196.83 | 51.91 | 62,094.45 |
21 | 248.74 | 196.99 | 51.75 | 61,897.46 |
22 | 248.74 | 197.15 | 51.58 | 61,700.31 |
23 | 248.74 | 197.32 | 51.42 | 61,502.99 |
24 | 248.74 | 197.48 | 51.25 | 61,305.51 |
25 | 248.74 | 197.65 | 51.09 | 61,107.86 |
26 | 248.74 | 197.81 | 50.92 | 60,910.05 |
27 | 248.74 | 197.98 | 50.76 | 60,712.07 |
28 | 248.74 | 198.14 | 50.59 | 60,513.93 |
29 | 248.74 | 198.31 | 50.43 | 60,315.62 |
30 | 248.74 | 198.47 | 50.26 | 60,117.15 |
31 | 248.74 | 198.64 | 50.10 | 59,918.51 |
32 | 248.74 | 198.80 | 49.93 | 59,719.70 |
33 | 248.74 | 198.97 | 49.77 | 59,520.74 |
34 | 248.74 | 199.14 | 49.60 | 59,321.60 |
35 | 248.74 | 199.30 | 49.43 | 59,122.30 |
36 | 248.74 | 199.47 | 49.27 | 58,922.83 |
37 | 248.74 | 199.63 | 49.10 | 58,723.20 |
38 | 248.74 | 199.80 | 48.94 | 58,523.40 |
39 | 248.74 | 199.97 | 48.77 | 58,323.43 |
40 | 248.74 | 200.13 | 48.60 | 58,123.30 |
41 | 248.74 | 200.30 | 48.44 | 57,923.00 |
42 | 248.74 | 200.47 | 48.27 | 57,722.53 |
43 | 248.74 | 200.63 | 48.10 | 57,521.90 |
44 | 248.74 | 200.80 | 47.93 | 57,321.10 |
45 | 248.74 | 200.97 | 47.77 | 57,120.13 |
46 | 248.74 | 201.14 | 47.60 | 56,918.99 |
47 | 248.74 | 201.30 | 47.43 | 56,717.69 |
48 | 248.74 | 201.47 | 47.26 | 56,516.22 |
49 | 248.74 | 201.64 | 47.10 | 56,314.58 |
50 | 248.74 | 201.81 | 46.93 | 56,112.77 |
51 | 248.74 | 201.98 | 46.76 | 55,910.80 |
52 | 248.74 | 202.14 | 46.59 | 55,708.66 |
53 | 248.74 | 202.31 | 46.42 | 55,506.34 |
54 | 248.74 | 202.48 | 46.26 | 55,303.86 |
55 | 248.74 | 202.65 | 46.09 | 55,101.21 |
56 | 248.74 | 202.82 | 45.92 | 54,898.40 |
57 | 248.74 | 202.99 | 45.75 | 54,695.41 |
58 | 248.74 | 203.16 | 45.58 | 54,492.25 |
59 | 248.74 | 203.33 | 45.41 | 54,288.93 |
60 | 248.74 | 203.50 | 45.24 | 54,085.43 |
61 | 248.74 | 203.66 | 45.07 | 53,881.77 |
62 | 248.74 | 203.83 | 44.90 | 53,677.93 |
63 | 248.74 | 204.00 | 44.73 | 53,473.93 |
64 | 248.74 | 204.17 | 44.56 | 53,269.75 |
65 | 248.74 | 204.34 | 44.39 | 53,065.41 |
66 | 248.74 | 204.51 | 44.22 | 52,860.89 |
67 | 248.74 | 204.69 | 44.05 | 52,656.21 |
68 | 248.74 | 204.86 | 43.88 | 52,451.35 |
69 | 248.74 | 205.03 | 43.71 | 52,246.33 |
70 | 248.74 | 205.20 | 43.54 | 52,041.13 |
71 | 248.74 | 205.37 | 43.37 | 51,835.76 |
72 | 248.74 | 205.54 | 43.20 | 51,630.22 |
73 | 248.74 | 205.71 | 43.03 | 51,424.51 |
74 | 248.74 | 205.88 | 42.85 | 51,218.63 |
75 | 248.74 | 206.05 | 42.68 | 51,012.58 |
76 | 248.74 | 206.23 | 42.51 | 50,806.35 |
77 | 248.74 | 206.40 | 42.34 | 50,599.95 |
78 | 248.74 | 206.57 | 42.17 | 50,393.39 |
79 | 248.74 | 206.74 | 41.99 | 50,186.64 |
80 | 248.74 | 206.91 | 41.82 | 49,979.73 |
81 | 248.74 | 207.09 | 41.65 | 49,772.64 |
82 | 248.74 | 207.26 | 41.48 | 49,565.39 |
83 | 248.74 | 207.43 | 41.30 | 49,357.95 |
84 | 248.74 | 207.60 | 41.13 | 49,150.35 |
85 | 248.74 | 207.78 | 40.96 | 48,942.57 |
86 | 248.74 | 207.95 | 40.79 | 48,734.62 |
87 | 248.74 | 208.12 | 40.61 | 48,526.50 |
88 | 248.74 | 208.30 | 40.44 | 48,318.20 |
89 | 248.74 | 208.47 | 40.27 | 48,109.73 |
90 | 248.74 | 208.64 | 40.09 | 47,901.09 |
91 | 248.74 | 208.82 | 39.92 | 47,692.27 |
92 | 248.74 | 208.99 | 39.74 | 47,483.28 |
93 | 248.74 | 209.17 | 39.57 | 47,274.11 |
94 | 248.74 | 209.34 | 39.40 | 47,064.77 |
95 | 248.74 | 209.52 | 39.22 | 46,855.25 |
96 | 248.74 | 209.69 | 39.05 | 46,645.56 |
97 | 248.74 | 209.86 | 38.87 | 46,435.70 |
98 | 248.74 | 210.04 | 38.70 | 46,225.66 |
99 | 248.74 | 210.21 | 38.52 | 46,015.45 |
100 | 248.74 | 210.39 | 38.35 | 45,805.06 |
101 | 248.74 | 210.56 | 38.17 | 45,594.49 |
102 | 248.74 | 210.74 | 38.00 | 45,383.75 |
103 | 248.74 | 210.92 | 37.82 | 45,172.83 |
104 | 248.74 | 211.09 | 37.64 | 44,961.74 |
105 | 248.74 | 211.27 | 37.47 | 44,750.48 |
106 | 248.74 | 211.44 | 37.29 | 44,539.03 |
107 | 248.74 | 211.62 | 37.12 | 44,327.41 |
108 | 248.74 | 211.80 | 36.94 | 44,115.62 |
109 | 248.74 | 211.97 | 36.76 | 43,903.64 |
110 | 248.74 | 212.15 | 36.59 | 43,691.49 |
111 | 248.74 | 212.33 | 36.41 | 43,479.17 |
112 | 248.74 | 212.50 | 36.23 | 43,266.66 |
113 | 248.74 | 212.68 | 36.06 | 43,053.98 |
114 | 248.74 | 212.86 | 35.88 | 42,841.13 |
115 | 248.74 | 213.03 | 35.70 | 42,628.09 |
116 | 248.74 | 213.21 | 35.52 | 42,414.88 |
117 | 248.74 | 213.39 | 35.35 | 42,201.49 |
118 | 248.74 | 213.57 | 35.17 | 41,987.92 |
119 | 248.74 | 213.75 | 34.99 | 41,774.17 |
120 | 248.74 | 213.92 | 34.81 | 41,560.25 |
121 | 248.74 | 214.10 | 34.63 | 41,346.15 |
122 | 248.74 | 214.28 | 34.46 | 41,131.87 |
123 | 248.74 | 214.46 | 34.28 | 40,917.41 |
124 | 248.74 | 214.64 | 34.10 | 40,702.77 |
125 | 248.74 | 214.82 | 33.92 | 40,487.95 |
126 | 248.74 | 215.00 | 33.74 | 40,272.96 |
127 | 248.74 | 215.18 | 33.56 | 40,057.78 |
128 | 248.74 | 215.35 | 33.38 | 39,842.43 |
129 | 248.74 | 215.53 | 33.20 | 39,626.89 |
130 | 248.74 | 215.71 | 33.02 | 39,411.18 |
131 | 248.74 | 215.89 | 32.84 | 39,195.29 |
132 | 248.74 | 216.07 | 32.66 | 38,979.21 |
133 | 248.74 | 216.25 | 32.48 | 38,762.96 |
134 | 248.74 | 216.43 | 32.30 | 38,546.53 |
135 | 248.74 | 216.61 | 32.12 | 38,329.91 |
136 | 248.74 | 216.79 | 31.94 | 38,113.12 |
137 | 248.74 | 216.97 | 31.76 | 37,896.15 |
138 | 248.74 | 217.16 | 31.58 | 37,678.99 |
139 | 248.74 | 217.34 | 31.40 | 37,461.65 |
140 | 248.74 | 217.52 | 31.22 | 37,244.14 |
141 | 248.74 | 217.70 | 31.04 | 37,026.44 |
142 | 248.74 | 217.88 | 30.86 | 36,808.56 |
143 | 248.74 | 218.06 | 30.67 | 36,590.49 |
144 | 248.74 | 218.24 | 30.49 | 36,372.25 |
145 | 248.74 | 218.43 | 30.31 | 36,153.82 |
146 | 248.74 | 218.61 | 30.13 | 35,935.22 |
147 | 248.74 | 218.79 | 29.95 | 35,716.43 |
148 | 248.74 | 218.97 | 29.76 | 35,497.45 |
149 | 248.74 | 219.15 | 29.58 | 35,278.30 |
150 | 248.74 | 219.34 | 29.40 | 35,058.96 |
151 | 248.74 | 219.52 | 29.22 | 34,839.44 |
152 | 248.74 | 219.70 | 29.03 | 34,619.74 |
153 | 248.74 | 219.89 | 28.85 | 34,399.85 |
154 | 248.74 | 220.07 | 28.67 | 34,179.78 |
155 | 248.74 | 220.25 | 28.48 | 33,959.53 |
156 | 248.74 | 220.44 | 28.30 | 33,739.10 |
157 | 248.74 | 220.62 | 28.12 | 33,518.48 |
158 | 248.74 | 220.80 | 27.93 | 33,297.67 |
159 | 248.74 | 220.99 | 27.75 | 33,076.68 |
160 | 248.74 | 221.17 | 27.56 | 32,855.51 |
161 | 248.74 | 221.36 | 27.38 | 32,634.16 |
162 | 248.74 | 221.54 | 27.20 | 32,412.62 |
163 | 248.74 | 221.73 | 27.01 | 32,190.89 |
164 | 248.74 | 221.91 | 26.83 | 31,968.98 |
165 | 248.74 | 222.10 | 26.64 | 31,746.89 |
166 | 248.74 | 222.28 | 26.46 | 31,524.61 |
167 | 248.74 | 222.47 | 26.27 | 31,302.14 |
168 | 248.74 | 222.65 | 26.09 | 31,079.49 |
169 | 248.74 | 222.84 | 25.90 | 30,856.65 |
170 | 248.74 | 223.02 | 25.71 | 30,633.63 |
171 | 248.74 | 223.21 | 25.53 | 30,410.42 |
172 | 248.74 | 223.39 | 25.34 | 30,187.03 |
173 | 248.74 | 223.58 | 25.16 | 29,963.45 |
174 | 248.74 | 223.77 | 24.97 | 29,739.68 |
175 | 248.74 | 223.95 | 24.78 | 29,515.73 |
176 | 248.74 | 224.14 | 24.60 | 29,291.59 |
177 | 248.74 | 224.33 | 24.41 | 29,067.26 |
178 | 248.74 | 224.51 | 24.22 | 28,842.75 |
179 | 248.74 | 224.70 | 24.04 | 28,618.05 |
180 | 248.74 | 224.89 | 23.85 | 28,393.16 |
181 | 248.74 | 225.07 | 23.66 | 28,168.09 |
182 | 248.74 | 225.26 | 23.47 | 27,942.83 |
183 | 248.74 | 225.45 | 23.29 | 27,717.38 |
184 | 248.74 | 225.64 | 23.10 | 27,491.74 |
185 | 248.74 | 225.83 | 22.91 | 27,265.91 |
186 | 248.74 | 226.01 | 22.72 | 27,039.90 |
187 | 248.74 | 226.20 | 22.53 | 26,813.70 |
188 | 248.74 | 226.39 | 22.34 | 26,587.30 |
189 | 248.74 | 226.58 | 22.16 | 26,360.73 |
190 | 248.74 | 226.77 | 21.97 | 26,133.96 |
191 | 248.74 | 226.96 | 21.78 | 25,907.00 |
192 | 248.74 | 227.15 | 21.59 | 25,679.85 |
193 | 248.74 | 227.34 | 21.40 | 25,452.52 |
194 | 248.74 | 227.53 | 21.21 | 25,224.99 |
195 | 248.74 | 227.71 | 21.02 | 24,997.28 |
196 | 248.74 | 227.90 | 20.83 | 24,769.37 |
197 | 248.74 | 228.09 | 20.64 | 24,541.28 |
198 | 248.74 | 228.28 | 20.45 | 24,312.99 |
199 | 248.74 | 228.47 | 20.26 | 24,084.52 |
200 | 248.74 | 228.67 | 20.07 | 23,855.85 |
201 | 248.74 | 228.86 | 19.88 | 23,627.00 |
202 | 248.74 | 229.05 | 19.69 | 23,397.95 |
203 | 248.74 | 229.24 | 19.50 | 23,168.71 |
204 | 248.74 | 229.43 | 19.31 | 22,939.28 |
205 | 248.74 | 229.62 | 19.12 | 22,709.66 |
206 | 248.74 | 229.81 | 18.92 | 22,479.85 |
207 | 248.74 | 230.00 | 18.73 | 22,249.85 |
208 | 248.74 | 230.19 | 18.54 | 22,019.66 |
209 | 248.74 | 230.39 | 18.35 | 21,789.27 |
210 | 248.74 | 230.58 | 18.16 | 21,558.69 |
211 | 248.74 | 230.77 | 17.97 | 21,327.92 |
212 | 248.74 | 230.96 | 17.77 | 21,096.96 |
213 | 248.74 | 231.16 | 17.58 | 20,865.80 |
214 | 248.74 | 231.35 | 17.39 | 20,634.46 |
215 | 248.74 | 231.54 | 17.20 | 20,402.91 |
216 | 248.74 | 231.73 | 17.00 | 20,171.18 |
217 | 248.74 | 231.93 | 16.81 | 19,939.26 |
218 | 248.74 | 232.12 | 16.62 | 19,707.14 |
219 | 248.74 | 232.31 | 16.42 | 19,474.82 |
220 | 248.74 | 232.51 | 16.23 | 19,242.32 |
221 | 248.74 | 232.70 | 16.04 | 19,009.61 |
222 | 248.74 | 232.89 | 15.84 | 18,776.72 |
223 | 248.74 | 233.09 | 15.65 | 18,543.63 |
224 | 248.74 | 233.28 | 15.45 | 18,310.35 |
225 | 248.74 | 233.48 | 15.26 | 18,076.87 |
226 | 248.74 | 233.67 | 15.06 | 17,843.20 |
227 | 248.74 | 233.87 | 14.87 | 17,609.33 |
228 | 248.74 | 234.06 | 14.67 | 17,375.27 |
229 | 248.74 | 234.26 | 14.48 | 17,141.02 |
230 | 248.74 | 234.45 | 14.28 | 16,906.56 |
231 | 248.74 | 234.65 | 14.09 | 16,671.92 |
232 | 248.74 | 234.84 | 13.89 | 16,437.07 |
233 | 248.74 | 235.04 | 13.70 | 16,202.04 |
234 | 248.74 | 235.23 | 13.50 | 15,966.80 |
235 | 248.74 | 235.43 | 13.31 | 15,731.37 |
236 | 248.74 | 235.63 | 13.11 | 15,495.75 |
237 | 248.74 | 235.82 | 12.91 | 15,259.92 |
238 | 248.74 | 236.02 | 12.72 | 15,023.90 |
239 | 248.74 | 236.22 | 12.52 | 14,787.69 |
240 | 248.74 | 236.41 | 12.32 | 14,551.27 |
241 | 248.74 | 236.61 | 12.13 | 14,314.67 |
242 | 248.74 | 236.81 | 11.93 | 14,077.86 |
243 | 248.74 | 237.00 | 11.73 | 13,840.85 |
244 | 248.74 | 237.20 | 11.53 | 13,603.65 |
245 | 248.74 | 237.40 | 11.34 | 13,366.25 |
246 | 248.74 | 237.60 | 11.14 | 13,128.66 |
247 | 248.74 | 237.80 | 10.94 | 12,890.86 |
248 | 248.74 | 237.99 | 10.74 | 12,652.87 |
249 | 248.74 | 238.19 | 10.54 | 12,414.68 |
250 | 248.74 | 238.39 | 10.35 | 12,176.28 |
251 | 248.74 | 238.59 | 10.15 | 11,937.70 |
252 | 248.74 | 238.79 | 9.95 | 11,698.91 |
253 | 248.74 | 238.99 | 9.75 | 11,459.92 |
254 | 248.74 | 239.19 | 9.55 | 11,220.74 |
255 | 248.74 | 239.39 | 9.35 | 10,981.35 |
256 | 248.74 | 239.58 | 9.15 | 10,741.77 |
257 | 248.74 | 239.78 | 8.95 | 10,501.98 |
258 | 248.74 | 239.98 | 8.75 | 10,262.00 |
259 | 248.74 | 240.18 | 8.55 | 10,021.81 |
260 | 248.74 | 240.38 | 8.35 | 9,781.43 |
261 | 248.74 | 240.58 | 8.15 | 9,540.84 |
262 | 248.74 | 240.79 | 7.95 | 9,300.06 |
263 | 248.74 | 240.99 | 7.75 | 9,059.07 |
264 | 248.74 | 241.19 | 7.55 | 8,817.89 |
265 | 248.74 | 241.39 | 7.35 | 8,576.50 |
266 | 248.74 | 241.59 | 7.15 | 8,334.91 |
267 | 248.74 | 241.79 | 6.95 | 8,093.12 |
268 | 248.74 | 241.99 | 6.74 | 7,851.13 |
269 | 248.74 | 242.19 | 6.54 | 7,608.94 |
270 | 248.74 | 242.40 | 6.34 | 7,366.54 |
271 | 248.74 | 242.60 | 6.14 | 7,123.94 |
272 | 248.74 | 242.80 | 5.94 | 6,881.14 |
273 | 248.74 | 243.00 | 5.73 | 6,638.14 |
274 | 248.74 | 243.20 | 5.53 | 6,394.94 |
275 | 248.74 | 243.41 | 5.33 | 6,151.53 |
276 | 248.74 | 243.61 | 5.13 | 5,907.92 |
277 | 248.74 | 243.81 | 4.92 | 5,664.11 |
278 | 248.74 | 244.02 | 4.72 | 5,420.09 |
279 | 248.74 | 244.22 | 4.52 | 5,175.87 |
280 | 248.74 | 244.42 | 4.31 | 4,931.45 |
281 | 248.74 | 244.63 | 4.11 | 4,686.83 |
282 | 248.74 | 244.83 | 3.91 | 4,442.00 |
283 | 248.74 | 245.03 | 3.70 | 4,196.96 |
284 | 248.74 | 245.24 | 3.50 | 3,951.72 |
285 | 248.74 | 245.44 | 3.29 | 3,706.28 |
286 | 248.74 | 245.65 | 3.09 | 3,460.63 |
287 | 248.74 | 245.85 | 2.88 | 3,214.78 |
288 | 248.74 | 246.06 | 2.68 | 2,968.72 |
289 | 248.74 | 246.26 | 2.47 | 2,722.46 |
290 | 248.74 | 246.47 | 2.27 | 2,476.00 |
291 | 248.74 | 246.67 | 2.06 | 2,229.32 |
292 | 248.74 | 246.88 | 1.86 | 1,982.45 |
293 | 248.74 | 247.08 | 1.65 | 1,735.36 |
294 | 248.74 | 247.29 | 1.45 | 1,488.07 |
295 | 248.74 | 247.50 | 1.24 | 1,240.58 |
296 | 248.74 | 247.70 | 1.03 | 992.87 |
297 | 248.74 | 247.91 | 0.83 | 744.97 |
298 | 248.74 | 248.12 | 0.62 | 496.85 |
299 | 248.74 | 248.32 | 0.41 | 248.53 |
300 | 248.74 | 248.53 | 0.21 | 0.00 |