Mortgage Loan of $7,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $7k at 1.00% interest?
Results
Monthly payment: $26.38
$317 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $7k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 7,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 26.38 | 20.55 | 5.83 | 6,979.45 |
2 | 26.38 | 20.56 | 5.82 | 6,958.89 |
3 | 26.38 | 20.58 | 5.80 | 6,938.31 |
4 | 26.38 | 20.60 | 5.78 | 6,917.71 |
5 | 26.38 | 20.62 | 5.76 | 6,897.09 |
6 | 26.38 | 20.63 | 5.75 | 6,876.46 |
7 | 26.38 | 20.65 | 5.73 | 6,855.81 |
8 | 26.38 | 20.67 | 5.71 | 6,835.14 |
9 | 26.38 | 20.69 | 5.70 | 6,814.45 |
10 | 26.38 | 20.70 | 5.68 | 6,793.75 |
11 | 26.38 | 20.72 | 5.66 | 6,773.03 |
12 | 26.38 | 20.74 | 5.64 | 6,752.29 |
13 | 26.38 | 20.75 | 5.63 | 6,731.54 |
14 | 26.38 | 20.77 | 5.61 | 6,710.77 |
15 | 26.38 | 20.79 | 5.59 | 6,689.98 |
16 | 26.38 | 20.81 | 5.57 | 6,669.17 |
17 | 26.38 | 20.82 | 5.56 | 6,648.35 |
18 | 26.38 | 20.84 | 5.54 | 6,627.51 |
19 | 26.38 | 20.86 | 5.52 | 6,606.65 |
20 | 26.38 | 20.88 | 5.51 | 6,585.78 |
21 | 26.38 | 20.89 | 5.49 | 6,564.88 |
22 | 26.38 | 20.91 | 5.47 | 6,543.97 |
23 | 26.38 | 20.93 | 5.45 | 6,523.04 |
24 | 26.38 | 20.95 | 5.44 | 6,502.10 |
25 | 26.38 | 20.96 | 5.42 | 6,481.14 |
26 | 26.38 | 20.98 | 5.40 | 6,460.16 |
27 | 26.38 | 21.00 | 5.38 | 6,439.16 |
28 | 26.38 | 21.02 | 5.37 | 6,418.14 |
29 | 26.38 | 21.03 | 5.35 | 6,397.11 |
30 | 26.38 | 21.05 | 5.33 | 6,376.06 |
31 | 26.38 | 21.07 | 5.31 | 6,354.99 |
32 | 26.38 | 21.09 | 5.30 | 6,333.91 |
33 | 26.38 | 21.10 | 5.28 | 6,312.81 |
34 | 26.38 | 21.12 | 5.26 | 6,291.68 |
35 | 26.38 | 21.14 | 5.24 | 6,270.55 |
36 | 26.38 | 21.16 | 5.23 | 6,249.39 |
37 | 26.38 | 21.17 | 5.21 | 6,228.22 |
38 | 26.38 | 21.19 | 5.19 | 6,207.03 |
39 | 26.38 | 21.21 | 5.17 | 6,185.82 |
40 | 26.38 | 21.23 | 5.15 | 6,164.59 |
41 | 26.38 | 21.24 | 5.14 | 6,143.35 |
42 | 26.38 | 21.26 | 5.12 | 6,122.09 |
43 | 26.38 | 21.28 | 5.10 | 6,100.81 |
44 | 26.38 | 21.30 | 5.08 | 6,079.51 |
45 | 26.38 | 21.31 | 5.07 | 6,058.20 |
46 | 26.38 | 21.33 | 5.05 | 6,036.86 |
47 | 26.38 | 21.35 | 5.03 | 6,015.51 |
48 | 26.38 | 21.37 | 5.01 | 5,994.14 |
49 | 26.38 | 21.39 | 5.00 | 5,972.76 |
50 | 26.38 | 21.40 | 4.98 | 5,951.35 |
51 | 26.38 | 21.42 | 4.96 | 5,929.93 |
52 | 26.38 | 21.44 | 4.94 | 5,908.49 |
53 | 26.38 | 21.46 | 4.92 | 5,887.04 |
54 | 26.38 | 21.48 | 4.91 | 5,865.56 |
55 | 26.38 | 21.49 | 4.89 | 5,844.07 |
56 | 26.38 | 21.51 | 4.87 | 5,822.56 |
57 | 26.38 | 21.53 | 4.85 | 5,801.03 |
58 | 26.38 | 21.55 | 4.83 | 5,779.48 |
59 | 26.38 | 21.56 | 4.82 | 5,757.92 |
60 | 26.38 | 21.58 | 4.80 | 5,736.33 |
61 | 26.38 | 21.60 | 4.78 | 5,714.73 |
62 | 26.38 | 21.62 | 4.76 | 5,693.11 |
63 | 26.38 | 21.64 | 4.74 | 5,671.48 |
64 | 26.38 | 21.65 | 4.73 | 5,649.82 |
65 | 26.38 | 21.67 | 4.71 | 5,628.15 |
66 | 26.38 | 21.69 | 4.69 | 5,606.46 |
67 | 26.38 | 21.71 | 4.67 | 5,584.75 |
68 | 26.38 | 21.73 | 4.65 | 5,563.02 |
69 | 26.38 | 21.75 | 4.64 | 5,541.28 |
70 | 26.38 | 21.76 | 4.62 | 5,519.51 |
71 | 26.38 | 21.78 | 4.60 | 5,497.73 |
72 | 26.38 | 21.80 | 4.58 | 5,475.93 |
73 | 26.38 | 21.82 | 4.56 | 5,454.11 |
74 | 26.38 | 21.84 | 4.55 | 5,432.28 |
75 | 26.38 | 21.85 | 4.53 | 5,410.42 |
76 | 26.38 | 21.87 | 4.51 | 5,388.55 |
77 | 26.38 | 21.89 | 4.49 | 5,366.66 |
78 | 26.38 | 21.91 | 4.47 | 5,344.75 |
79 | 26.38 | 21.93 | 4.45 | 5,322.83 |
80 | 26.38 | 21.95 | 4.44 | 5,300.88 |
81 | 26.38 | 21.96 | 4.42 | 5,278.92 |
82 | 26.38 | 21.98 | 4.40 | 5,256.93 |
83 | 26.38 | 22.00 | 4.38 | 5,234.93 |
84 | 26.38 | 22.02 | 4.36 | 5,212.92 |
85 | 26.38 | 22.04 | 4.34 | 5,190.88 |
86 | 26.38 | 22.06 | 4.33 | 5,168.82 |
87 | 26.38 | 22.07 | 4.31 | 5,146.75 |
88 | 26.38 | 22.09 | 4.29 | 5,124.66 |
89 | 26.38 | 22.11 | 4.27 | 5,102.55 |
90 | 26.38 | 22.13 | 4.25 | 5,080.42 |
91 | 26.38 | 22.15 | 4.23 | 5,058.27 |
92 | 26.38 | 22.17 | 4.22 | 5,036.11 |
93 | 26.38 | 22.18 | 4.20 | 5,013.92 |
94 | 26.38 | 22.20 | 4.18 | 4,991.72 |
95 | 26.38 | 22.22 | 4.16 | 4,969.50 |
96 | 26.38 | 22.24 | 4.14 | 4,947.26 |
97 | 26.38 | 22.26 | 4.12 | 4,925.00 |
98 | 26.38 | 22.28 | 4.10 | 4,902.72 |
99 | 26.38 | 22.30 | 4.09 | 4,880.43 |
100 | 26.38 | 22.31 | 4.07 | 4,858.11 |
101 | 26.38 | 22.33 | 4.05 | 4,835.78 |
102 | 26.38 | 22.35 | 4.03 | 4,813.43 |
103 | 26.38 | 22.37 | 4.01 | 4,791.06 |
104 | 26.38 | 22.39 | 3.99 | 4,768.67 |
105 | 26.38 | 22.41 | 3.97 | 4,746.26 |
106 | 26.38 | 22.43 | 3.96 | 4,723.84 |
107 | 26.38 | 22.44 | 3.94 | 4,701.39 |
108 | 26.38 | 22.46 | 3.92 | 4,678.93 |
109 | 26.38 | 22.48 | 3.90 | 4,656.45 |
110 | 26.38 | 22.50 | 3.88 | 4,633.95 |
111 | 26.38 | 22.52 | 3.86 | 4,611.43 |
112 | 26.38 | 22.54 | 3.84 | 4,588.89 |
113 | 26.38 | 22.56 | 3.82 | 4,566.33 |
114 | 26.38 | 22.58 | 3.81 | 4,543.76 |
115 | 26.38 | 22.59 | 3.79 | 4,521.16 |
116 | 26.38 | 22.61 | 3.77 | 4,498.55 |
117 | 26.38 | 22.63 | 3.75 | 4,475.92 |
118 | 26.38 | 22.65 | 3.73 | 4,453.26 |
119 | 26.38 | 22.67 | 3.71 | 4,430.59 |
120 | 26.38 | 22.69 | 3.69 | 4,407.91 |
121 | 26.38 | 22.71 | 3.67 | 4,385.20 |
122 | 26.38 | 22.73 | 3.65 | 4,362.47 |
123 | 26.38 | 22.75 | 3.64 | 4,339.73 |
124 | 26.38 | 22.76 | 3.62 | 4,316.96 |
125 | 26.38 | 22.78 | 3.60 | 4,294.18 |
126 | 26.38 | 22.80 | 3.58 | 4,271.37 |
127 | 26.38 | 22.82 | 3.56 | 4,248.55 |
128 | 26.38 | 22.84 | 3.54 | 4,225.71 |
129 | 26.38 | 22.86 | 3.52 | 4,202.85 |
130 | 26.38 | 22.88 | 3.50 | 4,179.97 |
131 | 26.38 | 22.90 | 3.48 | 4,157.08 |
132 | 26.38 | 22.92 | 3.46 | 4,134.16 |
133 | 26.38 | 22.94 | 3.45 | 4,111.22 |
134 | 26.38 | 22.96 | 3.43 | 4,088.27 |
135 | 26.38 | 22.97 | 3.41 | 4,065.29 |
136 | 26.38 | 22.99 | 3.39 | 4,042.30 |
137 | 26.38 | 23.01 | 3.37 | 4,019.29 |
138 | 26.38 | 23.03 | 3.35 | 3,996.26 |
139 | 26.38 | 23.05 | 3.33 | 3,973.21 |
140 | 26.38 | 23.07 | 3.31 | 3,950.14 |
141 | 26.38 | 23.09 | 3.29 | 3,927.05 |
142 | 26.38 | 23.11 | 3.27 | 3,903.94 |
143 | 26.38 | 23.13 | 3.25 | 3,880.81 |
144 | 26.38 | 23.15 | 3.23 | 3,857.66 |
145 | 26.38 | 23.17 | 3.21 | 3,834.50 |
146 | 26.38 | 23.19 | 3.20 | 3,811.31 |
147 | 26.38 | 23.20 | 3.18 | 3,788.11 |
148 | 26.38 | 23.22 | 3.16 | 3,764.88 |
149 | 26.38 | 23.24 | 3.14 | 3,741.64 |
150 | 26.38 | 23.26 | 3.12 | 3,718.37 |
151 | 26.38 | 23.28 | 3.10 | 3,695.09 |
152 | 26.38 | 23.30 | 3.08 | 3,671.79 |
153 | 26.38 | 23.32 | 3.06 | 3,648.47 |
154 | 26.38 | 23.34 | 3.04 | 3,625.13 |
155 | 26.38 | 23.36 | 3.02 | 3,601.77 |
156 | 26.38 | 23.38 | 3.00 | 3,578.39 |
157 | 26.38 | 23.40 | 2.98 | 3,554.99 |
158 | 26.38 | 23.42 | 2.96 | 3,531.57 |
159 | 26.38 | 23.44 | 2.94 | 3,508.13 |
160 | 26.38 | 23.46 | 2.92 | 3,484.68 |
161 | 26.38 | 23.48 | 2.90 | 3,461.20 |
162 | 26.38 | 23.50 | 2.88 | 3,437.70 |
163 | 26.38 | 23.52 | 2.86 | 3,414.19 |
164 | 26.38 | 23.54 | 2.85 | 3,390.65 |
165 | 26.38 | 23.56 | 2.83 | 3,367.09 |
166 | 26.38 | 23.58 | 2.81 | 3,343.52 |
167 | 26.38 | 23.59 | 2.79 | 3,319.92 |
168 | 26.38 | 23.61 | 2.77 | 3,296.31 |
169 | 26.38 | 23.63 | 2.75 | 3,272.68 |
170 | 26.38 | 23.65 | 2.73 | 3,249.02 |
171 | 26.38 | 23.67 | 2.71 | 3,225.35 |
172 | 26.38 | 23.69 | 2.69 | 3,201.65 |
173 | 26.38 | 23.71 | 2.67 | 3,177.94 |
174 | 26.38 | 23.73 | 2.65 | 3,154.21 |
175 | 26.38 | 23.75 | 2.63 | 3,130.46 |
176 | 26.38 | 23.77 | 2.61 | 3,106.68 |
177 | 26.38 | 23.79 | 2.59 | 3,082.89 |
178 | 26.38 | 23.81 | 2.57 | 3,059.08 |
179 | 26.38 | 23.83 | 2.55 | 3,035.25 |
180 | 26.38 | 23.85 | 2.53 | 3,011.40 |
181 | 26.38 | 23.87 | 2.51 | 2,987.52 |
182 | 26.38 | 23.89 | 2.49 | 2,963.63 |
183 | 26.38 | 23.91 | 2.47 | 2,939.72 |
184 | 26.38 | 23.93 | 2.45 | 2,915.79 |
185 | 26.38 | 23.95 | 2.43 | 2,891.84 |
186 | 26.38 | 23.97 | 2.41 | 2,867.87 |
187 | 26.38 | 23.99 | 2.39 | 2,843.88 |
188 | 26.38 | 24.01 | 2.37 | 2,819.87 |
189 | 26.38 | 24.03 | 2.35 | 2,795.83 |
190 | 26.38 | 24.05 | 2.33 | 2,771.78 |
191 | 26.38 | 24.07 | 2.31 | 2,747.71 |
192 | 26.38 | 24.09 | 2.29 | 2,723.62 |
193 | 26.38 | 24.11 | 2.27 | 2,699.51 |
194 | 26.38 | 24.13 | 2.25 | 2,675.38 |
195 | 26.38 | 24.15 | 2.23 | 2,651.23 |
196 | 26.38 | 24.17 | 2.21 | 2,627.05 |
197 | 26.38 | 24.19 | 2.19 | 2,602.86 |
198 | 26.38 | 24.21 | 2.17 | 2,578.65 |
199 | 26.38 | 24.23 | 2.15 | 2,554.42 |
200 | 26.38 | 24.25 | 2.13 | 2,530.17 |
201 | 26.38 | 24.27 | 2.11 | 2,505.89 |
202 | 26.38 | 24.29 | 2.09 | 2,481.60 |
203 | 26.38 | 24.31 | 2.07 | 2,457.29 |
204 | 26.38 | 24.33 | 2.05 | 2,432.95 |
205 | 26.38 | 24.35 | 2.03 | 2,408.60 |
206 | 26.38 | 24.37 | 2.01 | 2,384.23 |
207 | 26.38 | 24.39 | 1.99 | 2,359.83 |
208 | 26.38 | 24.41 | 1.97 | 2,335.42 |
209 | 26.38 | 24.43 | 1.95 | 2,310.98 |
210 | 26.38 | 24.46 | 1.93 | 2,286.53 |
211 | 26.38 | 24.48 | 1.91 | 2,262.05 |
212 | 26.38 | 24.50 | 1.89 | 2,237.56 |
213 | 26.38 | 24.52 | 1.86 | 2,213.04 |
214 | 26.38 | 24.54 | 1.84 | 2,188.50 |
215 | 26.38 | 24.56 | 1.82 | 2,163.95 |
216 | 26.38 | 24.58 | 1.80 | 2,139.37 |
217 | 26.38 | 24.60 | 1.78 | 2,114.77 |
218 | 26.38 | 24.62 | 1.76 | 2,090.15 |
219 | 26.38 | 24.64 | 1.74 | 2,065.51 |
220 | 26.38 | 24.66 | 1.72 | 2,040.85 |
221 | 26.38 | 24.68 | 1.70 | 2,016.17 |
222 | 26.38 | 24.70 | 1.68 | 1,991.47 |
223 | 26.38 | 24.72 | 1.66 | 1,966.75 |
224 | 26.38 | 24.74 | 1.64 | 1,942.01 |
225 | 26.38 | 24.76 | 1.62 | 1,917.24 |
226 | 26.38 | 24.78 | 1.60 | 1,892.46 |
227 | 26.38 | 24.80 | 1.58 | 1,867.66 |
228 | 26.38 | 24.82 | 1.56 | 1,842.83 |
229 | 26.38 | 24.85 | 1.54 | 1,817.99 |
230 | 26.38 | 24.87 | 1.51 | 1,793.12 |
231 | 26.38 | 24.89 | 1.49 | 1,768.23 |
232 | 26.38 | 24.91 | 1.47 | 1,743.33 |
233 | 26.38 | 24.93 | 1.45 | 1,718.40 |
234 | 26.38 | 24.95 | 1.43 | 1,693.45 |
235 | 26.38 | 24.97 | 1.41 | 1,668.48 |
236 | 26.38 | 24.99 | 1.39 | 1,643.49 |
237 | 26.38 | 25.01 | 1.37 | 1,618.48 |
238 | 26.38 | 25.03 | 1.35 | 1,593.44 |
239 | 26.38 | 25.05 | 1.33 | 1,568.39 |
240 | 26.38 | 25.07 | 1.31 | 1,543.32 |
241 | 26.38 | 25.09 | 1.29 | 1,518.22 |
242 | 26.38 | 25.12 | 1.27 | 1,493.11 |
243 | 26.38 | 25.14 | 1.24 | 1,467.97 |
244 | 26.38 | 25.16 | 1.22 | 1,442.81 |
245 | 26.38 | 25.18 | 1.20 | 1,417.63 |
246 | 26.38 | 25.20 | 1.18 | 1,392.43 |
247 | 26.38 | 25.22 | 1.16 | 1,367.21 |
248 | 26.38 | 25.24 | 1.14 | 1,341.97 |
249 | 26.38 | 25.26 | 1.12 | 1,316.71 |
250 | 26.38 | 25.28 | 1.10 | 1,291.42 |
251 | 26.38 | 25.30 | 1.08 | 1,266.12 |
252 | 26.38 | 25.33 | 1.06 | 1,240.79 |
253 | 26.38 | 25.35 | 1.03 | 1,215.45 |
254 | 26.38 | 25.37 | 1.01 | 1,190.08 |
255 | 26.38 | 25.39 | 0.99 | 1,164.69 |
256 | 26.38 | 25.41 | 0.97 | 1,139.28 |
257 | 26.38 | 25.43 | 0.95 | 1,113.85 |
258 | 26.38 | 25.45 | 0.93 | 1,088.39 |
259 | 26.38 | 25.47 | 0.91 | 1,062.92 |
260 | 26.38 | 25.50 | 0.89 | 1,037.42 |
261 | 26.38 | 25.52 | 0.86 | 1,011.91 |
262 | 26.38 | 25.54 | 0.84 | 986.37 |
263 | 26.38 | 25.56 | 0.82 | 960.81 |
264 | 26.38 | 25.58 | 0.80 | 935.23 |
265 | 26.38 | 25.60 | 0.78 | 909.63 |
266 | 26.38 | 25.62 | 0.76 | 884.01 |
267 | 26.38 | 25.64 | 0.74 | 858.36 |
268 | 26.38 | 25.67 | 0.72 | 832.70 |
269 | 26.38 | 25.69 | 0.69 | 807.01 |
270 | 26.38 | 25.71 | 0.67 | 781.30 |
271 | 26.38 | 25.73 | 0.65 | 755.57 |
272 | 26.38 | 25.75 | 0.63 | 729.82 |
273 | 26.38 | 25.77 | 0.61 | 704.05 |
274 | 26.38 | 25.79 | 0.59 | 678.25 |
275 | 26.38 | 25.82 | 0.57 | 652.44 |
276 | 26.38 | 25.84 | 0.54 | 626.60 |
277 | 26.38 | 25.86 | 0.52 | 600.74 |
278 | 26.38 | 25.88 | 0.50 | 574.86 |
279 | 26.38 | 25.90 | 0.48 | 548.96 |
280 | 26.38 | 25.92 | 0.46 | 523.03 |
281 | 26.38 | 25.95 | 0.44 | 497.09 |
282 | 26.38 | 25.97 | 0.41 | 471.12 |
283 | 26.38 | 25.99 | 0.39 | 445.13 |
284 | 26.38 | 26.01 | 0.37 | 419.12 |
285 | 26.38 | 26.03 | 0.35 | 393.09 |
286 | 26.38 | 26.05 | 0.33 | 367.04 |
287 | 26.38 | 26.08 | 0.31 | 340.96 |
288 | 26.38 | 26.10 | 0.28 | 314.86 |
289 | 26.38 | 26.12 | 0.26 | 288.75 |
290 | 26.38 | 26.14 | 0.24 | 262.61 |
291 | 26.38 | 26.16 | 0.22 | 236.44 |
292 | 26.38 | 26.18 | 0.20 | 210.26 |
293 | 26.38 | 26.21 | 0.18 | 184.05 |
294 | 26.38 | 26.23 | 0.15 | 157.83 |
295 | 26.38 | 26.25 | 0.13 | 131.58 |
296 | 26.38 | 26.27 | 0.11 | 105.30 |
297 | 26.38 | 26.29 | 0.09 | 79.01 |
298 | 26.38 | 26.32 | 0.07 | 52.70 |
299 | 26.38 | 26.34 | 0.04 | 26.36 |
300 | 26.38 | 26.36 | 0.02 | 0.00 |