Mortgage Loan of $9,250 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $9,250.00 at 1.00% interest?
Results
Monthly payment: $34.86
$418 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $9,250 loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 9,250 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 34.86 | 27.15 | 7.71 | 9,222.85 |
2 | 34.86 | 27.17 | 7.69 | 9,195.67 |
3 | 34.86 | 27.20 | 7.66 | 9,168.47 |
4 | 34.86 | 27.22 | 7.64 | 9,141.25 |
5 | 34.86 | 27.24 | 7.62 | 9,114.01 |
6 | 34.86 | 27.27 | 7.60 | 9,086.75 |
7 | 34.86 | 27.29 | 7.57 | 9,059.46 |
8 | 34.86 | 27.31 | 7.55 | 9,032.15 |
9 | 34.86 | 27.33 | 7.53 | 9,004.81 |
10 | 34.86 | 27.36 | 7.50 | 8,977.46 |
11 | 34.86 | 27.38 | 7.48 | 8,950.08 |
12 | 34.86 | 27.40 | 7.46 | 8,922.67 |
13 | 34.86 | 27.43 | 7.44 | 8,895.25 |
14 | 34.86 | 27.45 | 7.41 | 8,867.80 |
15 | 34.86 | 27.47 | 7.39 | 8,840.33 |
16 | 34.86 | 27.49 | 7.37 | 8,812.84 |
17 | 34.86 | 27.52 | 7.34 | 8,785.32 |
18 | 34.86 | 27.54 | 7.32 | 8,757.78 |
19 | 34.86 | 27.56 | 7.30 | 8,730.22 |
20 | 34.86 | 27.59 | 7.28 | 8,702.63 |
21 | 34.86 | 27.61 | 7.25 | 8,675.02 |
22 | 34.86 | 27.63 | 7.23 | 8,647.39 |
23 | 34.86 | 27.65 | 7.21 | 8,619.74 |
24 | 34.86 | 27.68 | 7.18 | 8,592.06 |
25 | 34.86 | 27.70 | 7.16 | 8,564.36 |
26 | 34.86 | 27.72 | 7.14 | 8,536.64 |
27 | 34.86 | 27.75 | 7.11 | 8,508.89 |
28 | 34.86 | 27.77 | 7.09 | 8,481.12 |
29 | 34.86 | 27.79 | 7.07 | 8,453.33 |
30 | 34.86 | 27.82 | 7.04 | 8,425.51 |
31 | 34.86 | 27.84 | 7.02 | 8,397.67 |
32 | 34.86 | 27.86 | 7.00 | 8,369.81 |
33 | 34.86 | 27.89 | 6.97 | 8,341.92 |
34 | 34.86 | 27.91 | 6.95 | 8,314.01 |
35 | 34.86 | 27.93 | 6.93 | 8,286.08 |
36 | 34.86 | 27.96 | 6.91 | 8,258.12 |
37 | 34.86 | 27.98 | 6.88 | 8,230.15 |
38 | 34.86 | 28.00 | 6.86 | 8,202.14 |
39 | 34.86 | 28.03 | 6.84 | 8,174.12 |
40 | 34.86 | 28.05 | 6.81 | 8,146.07 |
41 | 34.86 | 28.07 | 6.79 | 8,118.00 |
42 | 34.86 | 28.10 | 6.76 | 8,089.90 |
43 | 34.86 | 28.12 | 6.74 | 8,061.78 |
44 | 34.86 | 28.14 | 6.72 | 8,033.64 |
45 | 34.86 | 28.17 | 6.69 | 8,005.47 |
46 | 34.86 | 28.19 | 6.67 | 7,977.28 |
47 | 34.86 | 28.21 | 6.65 | 7,949.07 |
48 | 34.86 | 28.24 | 6.62 | 7,920.83 |
49 | 34.86 | 28.26 | 6.60 | 7,892.57 |
50 | 34.86 | 28.28 | 6.58 | 7,864.29 |
51 | 34.86 | 28.31 | 6.55 | 7,835.98 |
52 | 34.86 | 28.33 | 6.53 | 7,807.65 |
53 | 34.86 | 28.35 | 6.51 | 7,779.30 |
54 | 34.86 | 28.38 | 6.48 | 7,750.92 |
55 | 34.86 | 28.40 | 6.46 | 7,722.52 |
56 | 34.86 | 28.43 | 6.44 | 7,694.09 |
57 | 34.86 | 28.45 | 6.41 | 7,665.64 |
58 | 34.86 | 28.47 | 6.39 | 7,637.17 |
59 | 34.86 | 28.50 | 6.36 | 7,608.68 |
60 | 34.86 | 28.52 | 6.34 | 7,580.16 |
61 | 34.86 | 28.54 | 6.32 | 7,551.61 |
62 | 34.86 | 28.57 | 6.29 | 7,523.04 |
63 | 34.86 | 28.59 | 6.27 | 7,494.45 |
64 | 34.86 | 28.62 | 6.25 | 7,465.84 |
65 | 34.86 | 28.64 | 6.22 | 7,437.20 |
66 | 34.86 | 28.66 | 6.20 | 7,408.53 |
67 | 34.86 | 28.69 | 6.17 | 7,379.85 |
68 | 34.86 | 28.71 | 6.15 | 7,351.14 |
69 | 34.86 | 28.73 | 6.13 | 7,322.40 |
70 | 34.86 | 28.76 | 6.10 | 7,293.64 |
71 | 34.86 | 28.78 | 6.08 | 7,264.86 |
72 | 34.86 | 28.81 | 6.05 | 7,236.05 |
73 | 34.86 | 28.83 | 6.03 | 7,207.22 |
74 | 34.86 | 28.85 | 6.01 | 7,178.37 |
75 | 34.86 | 28.88 | 5.98 | 7,149.49 |
76 | 34.86 | 28.90 | 5.96 | 7,120.59 |
77 | 34.86 | 28.93 | 5.93 | 7,091.66 |
78 | 34.86 | 28.95 | 5.91 | 7,062.71 |
79 | 34.86 | 28.98 | 5.89 | 7,033.73 |
80 | 34.86 | 29.00 | 5.86 | 7,004.73 |
81 | 34.86 | 29.02 | 5.84 | 6,975.71 |
82 | 34.86 | 29.05 | 5.81 | 6,946.66 |
83 | 34.86 | 29.07 | 5.79 | 6,917.59 |
84 | 34.86 | 29.10 | 5.76 | 6,888.50 |
85 | 34.86 | 29.12 | 5.74 | 6,859.38 |
86 | 34.86 | 29.14 | 5.72 | 6,830.23 |
87 | 34.86 | 29.17 | 5.69 | 6,801.06 |
88 | 34.86 | 29.19 | 5.67 | 6,771.87 |
89 | 34.86 | 29.22 | 5.64 | 6,742.65 |
90 | 34.86 | 29.24 | 5.62 | 6,713.41 |
91 | 34.86 | 29.27 | 5.59 | 6,684.14 |
92 | 34.86 | 29.29 | 5.57 | 6,654.85 |
93 | 34.86 | 29.31 | 5.55 | 6,625.54 |
94 | 34.86 | 29.34 | 5.52 | 6,596.20 |
95 | 34.86 | 29.36 | 5.50 | 6,566.83 |
96 | 34.86 | 29.39 | 5.47 | 6,537.45 |
97 | 34.86 | 29.41 | 5.45 | 6,508.03 |
98 | 34.86 | 29.44 | 5.42 | 6,478.60 |
99 | 34.86 | 29.46 | 5.40 | 6,449.13 |
100 | 34.86 | 29.49 | 5.37 | 6,419.65 |
101 | 34.86 | 29.51 | 5.35 | 6,390.14 |
102 | 34.86 | 29.54 | 5.33 | 6,360.60 |
103 | 34.86 | 29.56 | 5.30 | 6,331.04 |
104 | 34.86 | 29.58 | 5.28 | 6,301.46 |
105 | 34.86 | 29.61 | 5.25 | 6,271.85 |
106 | 34.86 | 29.63 | 5.23 | 6,242.21 |
107 | 34.86 | 29.66 | 5.20 | 6,212.55 |
108 | 34.86 | 29.68 | 5.18 | 6,182.87 |
109 | 34.86 | 29.71 | 5.15 | 6,153.16 |
110 | 34.86 | 29.73 | 5.13 | 6,123.43 |
111 | 34.86 | 29.76 | 5.10 | 6,093.67 |
112 | 34.86 | 29.78 | 5.08 | 6,063.89 |
113 | 34.86 | 29.81 | 5.05 | 6,034.08 |
114 | 34.86 | 29.83 | 5.03 | 6,004.25 |
115 | 34.86 | 29.86 | 5.00 | 5,974.39 |
116 | 34.86 | 29.88 | 4.98 | 5,944.51 |
117 | 34.86 | 29.91 | 4.95 | 5,914.60 |
118 | 34.86 | 29.93 | 4.93 | 5,884.67 |
119 | 34.86 | 29.96 | 4.90 | 5,854.71 |
120 | 34.86 | 29.98 | 4.88 | 5,824.73 |
121 | 34.86 | 30.01 | 4.85 | 5,794.73 |
122 | 34.86 | 30.03 | 4.83 | 5,764.69 |
123 | 34.86 | 30.06 | 4.80 | 5,734.64 |
124 | 34.86 | 30.08 | 4.78 | 5,704.55 |
125 | 34.86 | 30.11 | 4.75 | 5,674.45 |
126 | 34.86 | 30.13 | 4.73 | 5,644.32 |
127 | 34.86 | 30.16 | 4.70 | 5,614.16 |
128 | 34.86 | 30.18 | 4.68 | 5,583.98 |
129 | 34.86 | 30.21 | 4.65 | 5,553.77 |
130 | 34.86 | 30.23 | 4.63 | 5,523.54 |
131 | 34.86 | 30.26 | 4.60 | 5,493.28 |
132 | 34.86 | 30.28 | 4.58 | 5,463.00 |
133 | 34.86 | 30.31 | 4.55 | 5,432.69 |
134 | 34.86 | 30.33 | 4.53 | 5,402.35 |
135 | 34.86 | 30.36 | 4.50 | 5,372.00 |
136 | 34.86 | 30.38 | 4.48 | 5,341.61 |
137 | 34.86 | 30.41 | 4.45 | 5,311.20 |
138 | 34.86 | 30.43 | 4.43 | 5,280.77 |
139 | 34.86 | 30.46 | 4.40 | 5,250.31 |
140 | 34.86 | 30.49 | 4.38 | 5,219.82 |
141 | 34.86 | 30.51 | 4.35 | 5,189.31 |
142 | 34.86 | 30.54 | 4.32 | 5,158.77 |
143 | 34.86 | 30.56 | 4.30 | 5,128.21 |
144 | 34.86 | 30.59 | 4.27 | 5,097.63 |
145 | 34.86 | 30.61 | 4.25 | 5,067.01 |
146 | 34.86 | 30.64 | 4.22 | 5,036.38 |
147 | 34.86 | 30.66 | 4.20 | 5,005.71 |
148 | 34.86 | 30.69 | 4.17 | 4,975.02 |
149 | 34.86 | 30.71 | 4.15 | 4,944.31 |
150 | 34.86 | 30.74 | 4.12 | 4,913.57 |
151 | 34.86 | 30.77 | 4.09 | 4,882.80 |
152 | 34.86 | 30.79 | 4.07 | 4,852.01 |
153 | 34.86 | 30.82 | 4.04 | 4,821.19 |
154 | 34.86 | 30.84 | 4.02 | 4,790.35 |
155 | 34.86 | 30.87 | 3.99 | 4,759.48 |
156 | 34.86 | 30.89 | 3.97 | 4,728.59 |
157 | 34.86 | 30.92 | 3.94 | 4,697.67 |
158 | 34.86 | 30.95 | 3.91 | 4,666.72 |
159 | 34.86 | 30.97 | 3.89 | 4,635.75 |
160 | 34.86 | 31.00 | 3.86 | 4,604.75 |
161 | 34.86 | 31.02 | 3.84 | 4,573.73 |
162 | 34.86 | 31.05 | 3.81 | 4,542.68 |
163 | 34.86 | 31.08 | 3.79 | 4,511.60 |
164 | 34.86 | 31.10 | 3.76 | 4,480.50 |
165 | 34.86 | 31.13 | 3.73 | 4,449.37 |
166 | 34.86 | 31.15 | 3.71 | 4,418.22 |
167 | 34.86 | 31.18 | 3.68 | 4,387.04 |
168 | 34.86 | 31.20 | 3.66 | 4,355.84 |
169 | 34.86 | 31.23 | 3.63 | 4,324.61 |
170 | 34.86 | 31.26 | 3.60 | 4,293.35 |
171 | 34.86 | 31.28 | 3.58 | 4,262.07 |
172 | 34.86 | 31.31 | 3.55 | 4,230.76 |
173 | 34.86 | 31.34 | 3.53 | 4,199.42 |
174 | 34.86 | 31.36 | 3.50 | 4,168.06 |
175 | 34.86 | 31.39 | 3.47 | 4,136.67 |
176 | 34.86 | 31.41 | 3.45 | 4,105.26 |
177 | 34.86 | 31.44 | 3.42 | 4,073.82 |
178 | 34.86 | 31.47 | 3.39 | 4,042.36 |
179 | 34.86 | 31.49 | 3.37 | 4,010.86 |
180 | 34.86 | 31.52 | 3.34 | 3,979.34 |
181 | 34.86 | 31.54 | 3.32 | 3,947.80 |
182 | 34.86 | 31.57 | 3.29 | 3,916.23 |
183 | 34.86 | 31.60 | 3.26 | 3,884.63 |
184 | 34.86 | 31.62 | 3.24 | 3,853.01 |
185 | 34.86 | 31.65 | 3.21 | 3,821.36 |
186 | 34.86 | 31.68 | 3.18 | 3,789.68 |
187 | 34.86 | 31.70 | 3.16 | 3,757.98 |
188 | 34.86 | 31.73 | 3.13 | 3,726.25 |
189 | 34.86 | 31.76 | 3.11 | 3,694.50 |
190 | 34.86 | 31.78 | 3.08 | 3,662.71 |
191 | 34.86 | 31.81 | 3.05 | 3,630.91 |
192 | 34.86 | 31.83 | 3.03 | 3,599.07 |
193 | 34.86 | 31.86 | 3.00 | 3,567.21 |
194 | 34.86 | 31.89 | 2.97 | 3,535.32 |
195 | 34.86 | 31.91 | 2.95 | 3,503.41 |
196 | 34.86 | 31.94 | 2.92 | 3,471.46 |
197 | 34.86 | 31.97 | 2.89 | 3,439.50 |
198 | 34.86 | 31.99 | 2.87 | 3,407.50 |
199 | 34.86 | 32.02 | 2.84 | 3,375.48 |
200 | 34.86 | 32.05 | 2.81 | 3,343.43 |
201 | 34.86 | 32.07 | 2.79 | 3,311.36 |
202 | 34.86 | 32.10 | 2.76 | 3,279.26 |
203 | 34.86 | 32.13 | 2.73 | 3,247.13 |
204 | 34.86 | 32.15 | 2.71 | 3,214.98 |
205 | 34.86 | 32.18 | 2.68 | 3,182.79 |
206 | 34.86 | 32.21 | 2.65 | 3,150.59 |
207 | 34.86 | 32.24 | 2.63 | 3,118.35 |
208 | 34.86 | 32.26 | 2.60 | 3,086.09 |
209 | 34.86 | 32.29 | 2.57 | 3,053.80 |
210 | 34.86 | 32.32 | 2.54 | 3,021.48 |
211 | 34.86 | 32.34 | 2.52 | 2,989.14 |
212 | 34.86 | 32.37 | 2.49 | 2,956.77 |
213 | 34.86 | 32.40 | 2.46 | 2,924.37 |
214 | 34.86 | 32.42 | 2.44 | 2,891.95 |
215 | 34.86 | 32.45 | 2.41 | 2,859.50 |
216 | 34.86 | 32.48 | 2.38 | 2,827.02 |
217 | 34.86 | 32.50 | 2.36 | 2,794.52 |
218 | 34.86 | 32.53 | 2.33 | 2,761.98 |
219 | 34.86 | 32.56 | 2.30 | 2,729.43 |
220 | 34.86 | 32.59 | 2.27 | 2,696.84 |
221 | 34.86 | 32.61 | 2.25 | 2,664.23 |
222 | 34.86 | 32.64 | 2.22 | 2,631.59 |
223 | 34.86 | 32.67 | 2.19 | 2,598.92 |
224 | 34.86 | 32.69 | 2.17 | 2,566.22 |
225 | 34.86 | 32.72 | 2.14 | 2,533.50 |
226 | 34.86 | 32.75 | 2.11 | 2,500.75 |
227 | 34.86 | 32.78 | 2.08 | 2,467.97 |
228 | 34.86 | 32.80 | 2.06 | 2,435.17 |
229 | 34.86 | 32.83 | 2.03 | 2,402.34 |
230 | 34.86 | 32.86 | 2.00 | 2,369.48 |
231 | 34.86 | 32.89 | 1.97 | 2,336.59 |
232 | 34.86 | 32.91 | 1.95 | 2,303.68 |
233 | 34.86 | 32.94 | 1.92 | 2,270.74 |
234 | 34.86 | 32.97 | 1.89 | 2,237.77 |
235 | 34.86 | 33.00 | 1.86 | 2,204.78 |
236 | 34.86 | 33.02 | 1.84 | 2,171.75 |
237 | 34.86 | 33.05 | 1.81 | 2,138.70 |
238 | 34.86 | 33.08 | 1.78 | 2,105.62 |
239 | 34.86 | 33.11 | 1.75 | 2,072.52 |
240 | 34.86 | 33.13 | 1.73 | 2,039.38 |
241 | 34.86 | 33.16 | 1.70 | 2,006.22 |
242 | 34.86 | 33.19 | 1.67 | 1,973.03 |
243 | 34.86 | 33.22 | 1.64 | 1,939.82 |
244 | 34.86 | 33.24 | 1.62 | 1,906.57 |
245 | 34.86 | 33.27 | 1.59 | 1,873.30 |
246 | 34.86 | 33.30 | 1.56 | 1,840.00 |
247 | 34.86 | 33.33 | 1.53 | 1,806.67 |
248 | 34.86 | 33.36 | 1.51 | 1,773.32 |
249 | 34.86 | 33.38 | 1.48 | 1,739.94 |
250 | 34.86 | 33.41 | 1.45 | 1,706.52 |
251 | 34.86 | 33.44 | 1.42 | 1,673.09 |
252 | 34.86 | 33.47 | 1.39 | 1,639.62 |
253 | 34.86 | 33.49 | 1.37 | 1,606.13 |
254 | 34.86 | 33.52 | 1.34 | 1,572.60 |
255 | 34.86 | 33.55 | 1.31 | 1,539.05 |
256 | 34.86 | 33.58 | 1.28 | 1,505.47 |
257 | 34.86 | 33.61 | 1.25 | 1,471.87 |
258 | 34.86 | 33.63 | 1.23 | 1,438.23 |
259 | 34.86 | 33.66 | 1.20 | 1,404.57 |
260 | 34.86 | 33.69 | 1.17 | 1,370.88 |
261 | 34.86 | 33.72 | 1.14 | 1,337.16 |
262 | 34.86 | 33.75 | 1.11 | 1,303.42 |
263 | 34.86 | 33.77 | 1.09 | 1,269.64 |
264 | 34.86 | 33.80 | 1.06 | 1,235.84 |
265 | 34.86 | 33.83 | 1.03 | 1,202.01 |
266 | 34.86 | 33.86 | 1.00 | 1,168.15 |
267 | 34.86 | 33.89 | 0.97 | 1,134.26 |
268 | 34.86 | 33.92 | 0.95 | 1,100.35 |
269 | 34.86 | 33.94 | 0.92 | 1,066.40 |
270 | 34.86 | 33.97 | 0.89 | 1,032.43 |
271 | 34.86 | 34.00 | 0.86 | 998.43 |
272 | 34.86 | 34.03 | 0.83 | 964.40 |
273 | 34.86 | 34.06 | 0.80 | 930.35 |
274 | 34.86 | 34.09 | 0.78 | 896.26 |
275 | 34.86 | 34.11 | 0.75 | 862.15 |
276 | 34.86 | 34.14 | 0.72 | 828.00 |
277 | 34.86 | 34.17 | 0.69 | 793.83 |
278 | 34.86 | 34.20 | 0.66 | 759.63 |
279 | 34.86 | 34.23 | 0.63 | 725.41 |
280 | 34.86 | 34.26 | 0.60 | 691.15 |
281 | 34.86 | 34.28 | 0.58 | 656.87 |
282 | 34.86 | 34.31 | 0.55 | 622.55 |
283 | 34.86 | 34.34 | 0.52 | 588.21 |
284 | 34.86 | 34.37 | 0.49 | 553.84 |
285 | 34.86 | 34.40 | 0.46 | 519.44 |
286 | 34.86 | 34.43 | 0.43 | 485.01 |
287 | 34.86 | 34.46 | 0.40 | 450.56 |
288 | 34.86 | 34.49 | 0.38 | 416.07 |
289 | 34.86 | 34.51 | 0.35 | 381.56 |
290 | 34.86 | 34.54 | 0.32 | 347.01 |
291 | 34.86 | 34.57 | 0.29 | 312.44 |
292 | 34.86 | 34.60 | 0.26 | 277.84 |
293 | 34.86 | 34.63 | 0.23 | 243.21 |
294 | 34.86 | 34.66 | 0.20 | 208.56 |
295 | 34.86 | 34.69 | 0.17 | 173.87 |
296 | 34.86 | 34.72 | 0.14 | 139.15 |
297 | 34.86 | 34.74 | 0.12 | 104.41 |
298 | 34.86 | 34.77 | 0.09 | 69.63 |
299 | 34.86 | 34.80 | 0.06 | 34.83 |
300 | 34.86 | 34.83 | 0.03 | 0.00 |