Mortgage Loan of $1,100 for 30 Years at 5.375%

What's the payment on a 30 year home loan for $1.1k at 5.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.16
$74 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 30 years at 5.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.16 1.23 4.93 1,098.77
2 6.16 1.24 4.92 1,097.53
3 6.16 1.24 4.92 1,096.29
4 6.16 1.25 4.91 1,095.04
5 6.16 1.25 4.90 1,093.78
6 6.16 1.26 4.90 1,092.52
7 6.16 1.27 4.89 1,091.25
8 6.16 1.27 4.89 1,089.98
9 6.16 1.28 4.88 1,088.71
10 6.16 1.28 4.88 1,087.42
11 6.16 1.29 4.87 1,086.13
12 6.16 1.29 4.86 1,084.84
13 6.16 1.30 4.86 1,083.54
14 6.16 1.31 4.85 1,082.23
15 6.16 1.31 4.85 1,080.92
16 6.16 1.32 4.84 1,079.60
17 6.16 1.32 4.84 1,078.28
18 6.16 1.33 4.83 1,076.95
19 6.16 1.34 4.82 1,075.61
20 6.16 1.34 4.82 1,074.27
21 6.16 1.35 4.81 1,072.92
22 6.16 1.35 4.81 1,071.57
23 6.16 1.36 4.80 1,070.21
24 6.16 1.37 4.79 1,068.84
25 6.16 1.37 4.79 1,067.47
26 6.16 1.38 4.78 1,066.09
27 6.16 1.38 4.78 1,064.71
28 6.16 1.39 4.77 1,063.32
29 6.16 1.40 4.76 1,061.92
30 6.16 1.40 4.76 1,060.52
31 6.16 1.41 4.75 1,059.11
32 6.16 1.42 4.74 1,057.69
33 6.16 1.42 4.74 1,056.27
34 6.16 1.43 4.73 1,054.84
35 6.16 1.43 4.72 1,053.41
36 6.16 1.44 4.72 1,051.96
37 6.16 1.45 4.71 1,050.52
38 6.16 1.45 4.71 1,049.06
39 6.16 1.46 4.70 1,047.60
40 6.16 1.47 4.69 1,046.13
41 6.16 1.47 4.69 1,044.66
42 6.16 1.48 4.68 1,043.18
43 6.16 1.49 4.67 1,041.69
44 6.16 1.49 4.67 1,040.20
45 6.16 1.50 4.66 1,038.70
46 6.16 1.51 4.65 1,037.19
47 6.16 1.51 4.65 1,035.68
48 6.16 1.52 4.64 1,034.16
49 6.16 1.53 4.63 1,032.63
50 6.16 1.53 4.63 1,031.10
51 6.16 1.54 4.62 1,029.55
52 6.16 1.55 4.61 1,028.01
53 6.16 1.56 4.60 1,026.45
54 6.16 1.56 4.60 1,024.89
55 6.16 1.57 4.59 1,023.32
56 6.16 1.58 4.58 1,021.74
57 6.16 1.58 4.58 1,020.16
58 6.16 1.59 4.57 1,018.57
59 6.16 1.60 4.56 1,016.97
60 6.16 1.60 4.56 1,015.37
61 6.16 1.61 4.55 1,013.76
62 6.16 1.62 4.54 1,012.14
63 6.16 1.63 4.53 1,010.51
64 6.16 1.63 4.53 1,008.88
65 6.16 1.64 4.52 1,007.24
66 6.16 1.65 4.51 1,005.59
67 6.16 1.66 4.50 1,003.93
68 6.16 1.66 4.50 1,002.27
69 6.16 1.67 4.49 1,000.60
70 6.16 1.68 4.48 998.92
71 6.16 1.69 4.47 997.24
72 6.16 1.69 4.47 995.54
73 6.16 1.70 4.46 993.84
74 6.16 1.71 4.45 992.14
75 6.16 1.72 4.44 990.42
76 6.16 1.72 4.44 988.70
77 6.16 1.73 4.43 986.97
78 6.16 1.74 4.42 985.23
79 6.16 1.75 4.41 983.48
80 6.16 1.75 4.41 981.73
81 6.16 1.76 4.40 979.96
82 6.16 1.77 4.39 978.19
83 6.16 1.78 4.38 976.42
84 6.16 1.79 4.37 974.63
85 6.16 1.79 4.37 972.83
86 6.16 1.80 4.36 971.03
87 6.16 1.81 4.35 969.22
88 6.16 1.82 4.34 967.40
89 6.16 1.83 4.33 965.58
90 6.16 1.83 4.32 963.74
91 6.16 1.84 4.32 961.90
92 6.16 1.85 4.31 960.05
93 6.16 1.86 4.30 958.19
94 6.16 1.87 4.29 956.32
95 6.16 1.88 4.28 954.45
96 6.16 1.88 4.28 952.56
97 6.16 1.89 4.27 950.67
98 6.16 1.90 4.26 948.77
99 6.16 1.91 4.25 946.86
100 6.16 1.92 4.24 944.94
101 6.16 1.93 4.23 943.01
102 6.16 1.94 4.22 941.07
103 6.16 1.94 4.22 939.13
104 6.16 1.95 4.21 937.18
105 6.16 1.96 4.20 935.22
106 6.16 1.97 4.19 933.24
107 6.16 1.98 4.18 931.26
108 6.16 1.99 4.17 929.28
109 6.16 2.00 4.16 927.28
110 6.16 2.01 4.15 925.27
111 6.16 2.02 4.14 923.26
112 6.16 2.02 4.14 921.23
113 6.16 2.03 4.13 919.20
114 6.16 2.04 4.12 917.16
115 6.16 2.05 4.11 915.11
116 6.16 2.06 4.10 913.05
117 6.16 2.07 4.09 910.98
118 6.16 2.08 4.08 908.90
119 6.16 2.09 4.07 906.81
120 6.16 2.10 4.06 904.71
121 6.16 2.11 4.05 902.60
122 6.16 2.12 4.04 900.49
123 6.16 2.13 4.03 898.36
124 6.16 2.14 4.02 896.22
125 6.16 2.15 4.01 894.08
126 6.16 2.15 4.00 891.92
127 6.16 2.16 4.00 889.76
128 6.16 2.17 3.99 887.58
129 6.16 2.18 3.98 885.40
130 6.16 2.19 3.97 883.21
131 6.16 2.20 3.96 881.00
132 6.16 2.21 3.95 878.79
133 6.16 2.22 3.94 876.57
134 6.16 2.23 3.93 874.33
135 6.16 2.24 3.92 872.09
136 6.16 2.25 3.91 869.84
137 6.16 2.26 3.90 867.57
138 6.16 2.27 3.89 865.30
139 6.16 2.28 3.88 863.01
140 6.16 2.29 3.87 860.72
141 6.16 2.30 3.86 858.42
142 6.16 2.31 3.84 856.10
143 6.16 2.33 3.83 853.78
144 6.16 2.34 3.82 851.44
145 6.16 2.35 3.81 849.09
146 6.16 2.36 3.80 846.74
147 6.16 2.37 3.79 844.37
148 6.16 2.38 3.78 841.99
149 6.16 2.39 3.77 839.61
150 6.16 2.40 3.76 837.21
151 6.16 2.41 3.75 834.80
152 6.16 2.42 3.74 832.38
153 6.16 2.43 3.73 829.94
154 6.16 2.44 3.72 827.50
155 6.16 2.45 3.71 825.05
156 6.16 2.46 3.70 822.59
157 6.16 2.48 3.68 820.11
158 6.16 2.49 3.67 817.62
159 6.16 2.50 3.66 815.13
160 6.16 2.51 3.65 812.62
161 6.16 2.52 3.64 810.10
162 6.16 2.53 3.63 807.57
163 6.16 2.54 3.62 805.02
164 6.16 2.55 3.61 802.47
165 6.16 2.57 3.59 799.91
166 6.16 2.58 3.58 797.33
167 6.16 2.59 3.57 794.74
168 6.16 2.60 3.56 792.14
169 6.16 2.61 3.55 789.53
170 6.16 2.62 3.54 786.91
171 6.16 2.64 3.52 784.27
172 6.16 2.65 3.51 781.62
173 6.16 2.66 3.50 778.97
174 6.16 2.67 3.49 776.29
175 6.16 2.68 3.48 773.61
176 6.16 2.69 3.47 770.92
177 6.16 2.71 3.45 768.21
178 6.16 2.72 3.44 765.49
179 6.16 2.73 3.43 762.76
180 6.16 2.74 3.42 760.02
181 6.16 2.76 3.40 757.26
182 6.16 2.77 3.39 754.49
183 6.16 2.78 3.38 751.71
184 6.16 2.79 3.37 748.92
185 6.16 2.81 3.35 746.12
186 6.16 2.82 3.34 743.30
187 6.16 2.83 3.33 740.47
188 6.16 2.84 3.32 737.63
189 6.16 2.86 3.30 734.77
190 6.16 2.87 3.29 731.90
191 6.16 2.88 3.28 729.02
192 6.16 2.89 3.27 726.13
193 6.16 2.91 3.25 723.22
194 6.16 2.92 3.24 720.30
195 6.16 2.93 3.23 717.37
196 6.16 2.95 3.21 714.42
197 6.16 2.96 3.20 711.46
198 6.16 2.97 3.19 708.49
199 6.16 2.99 3.17 705.50
200 6.16 3.00 3.16 702.50
201 6.16 3.01 3.15 699.49
202 6.16 3.03 3.13 696.46
203 6.16 3.04 3.12 693.42
204 6.16 3.05 3.11 690.37
205 6.16 3.07 3.09 687.30
206 6.16 3.08 3.08 684.22
207 6.16 3.09 3.06 681.12
208 6.16 3.11 3.05 678.01
209 6.16 3.12 3.04 674.89
210 6.16 3.14 3.02 671.75
211 6.16 3.15 3.01 668.60
212 6.16 3.16 2.99 665.44
213 6.16 3.18 2.98 662.26
214 6.16 3.19 2.97 659.07
215 6.16 3.21 2.95 655.86
216 6.16 3.22 2.94 652.64
217 6.16 3.24 2.92 649.40
218 6.16 3.25 2.91 646.15
219 6.16 3.27 2.89 642.88
220 6.16 3.28 2.88 639.60
221 6.16 3.29 2.86 636.31
222 6.16 3.31 2.85 633.00
223 6.16 3.32 2.84 629.68
224 6.16 3.34 2.82 626.34
225 6.16 3.35 2.81 622.98
226 6.16 3.37 2.79 619.61
227 6.16 3.38 2.78 616.23
228 6.16 3.40 2.76 612.83
229 6.16 3.41 2.74 609.41
230 6.16 3.43 2.73 605.98
231 6.16 3.45 2.71 602.54
232 6.16 3.46 2.70 599.08
233 6.16 3.48 2.68 595.60
234 6.16 3.49 2.67 592.11
235 6.16 3.51 2.65 588.60
236 6.16 3.52 2.64 585.08
237 6.16 3.54 2.62 581.54
238 6.16 3.55 2.60 577.99
239 6.16 3.57 2.59 574.41
240 6.16 3.59 2.57 570.83
241 6.16 3.60 2.56 567.22
242 6.16 3.62 2.54 563.61
243 6.16 3.64 2.52 559.97
244 6.16 3.65 2.51 556.32
245 6.16 3.67 2.49 552.65
246 6.16 3.68 2.48 548.97
247 6.16 3.70 2.46 545.27
248 6.16 3.72 2.44 541.55
249 6.16 3.73 2.43 537.81
250 6.16 3.75 2.41 534.06
251 6.16 3.77 2.39 530.30
252 6.16 3.78 2.38 526.51
253 6.16 3.80 2.36 522.71
254 6.16 3.82 2.34 518.89
255 6.16 3.84 2.32 515.06
256 6.16 3.85 2.31 511.20
257 6.16 3.87 2.29 507.33
258 6.16 3.89 2.27 503.45
259 6.16 3.90 2.26 499.54
260 6.16 3.92 2.24 495.62
261 6.16 3.94 2.22 491.68
262 6.16 3.96 2.20 487.72
263 6.16 3.98 2.18 483.75
264 6.16 3.99 2.17 479.76
265 6.16 4.01 2.15 475.74
266 6.16 4.03 2.13 471.72
267 6.16 4.05 2.11 467.67
268 6.16 4.06 2.09 463.60
269 6.16 4.08 2.08 459.52
270 6.16 4.10 2.06 455.42
271 6.16 4.12 2.04 451.30
272 6.16 4.14 2.02 447.16
273 6.16 4.16 2.00 443.00
274 6.16 4.18 1.98 438.83
275 6.16 4.19 1.97 434.64
276 6.16 4.21 1.95 430.42
277 6.16 4.23 1.93 426.19
278 6.16 4.25 1.91 421.94
279 6.16 4.27 1.89 417.67
280 6.16 4.29 1.87 413.38
281 6.16 4.31 1.85 409.07
282 6.16 4.33 1.83 404.75
283 6.16 4.35 1.81 400.40
284 6.16 4.37 1.79 396.03
285 6.16 4.39 1.77 391.65
286 6.16 4.41 1.75 387.24
287 6.16 4.43 1.73 382.82
288 6.16 4.44 1.71 378.37
289 6.16 4.46 1.69 373.91
290 6.16 4.48 1.67 369.42
291 6.16 4.50 1.65 364.92
292 6.16 4.53 1.63 360.39
293 6.16 4.55 1.61 355.85
294 6.16 4.57 1.59 351.28
295 6.16 4.59 1.57 346.69
296 6.16 4.61 1.55 342.09
297 6.16 4.63 1.53 337.46
298 6.16 4.65 1.51 332.81
299 6.16 4.67 1.49 328.14
300 6.16 4.69 1.47 323.45
301 6.16 4.71 1.45 318.74
302 6.16 4.73 1.43 314.01
303 6.16 4.75 1.41 309.26
304 6.16 4.77 1.39 304.48
305 6.16 4.80 1.36 299.69
306 6.16 4.82 1.34 294.87
307 6.16 4.84 1.32 290.03
308 6.16 4.86 1.30 285.17
309 6.16 4.88 1.28 280.29
310 6.16 4.90 1.26 275.38
311 6.16 4.93 1.23 270.46
312 6.16 4.95 1.21 265.51
313 6.16 4.97 1.19 260.54
314 6.16 4.99 1.17 255.55
315 6.16 5.02 1.14 250.53
316 6.16 5.04 1.12 245.49
317 6.16 5.06 1.10 240.43
318 6.16 5.08 1.08 235.35
319 6.16 5.11 1.05 230.24
320 6.16 5.13 1.03 225.12
321 6.16 5.15 1.01 219.96
322 6.16 5.17 0.99 214.79
323 6.16 5.20 0.96 209.59
324 6.16 5.22 0.94 204.37
325 6.16 5.24 0.92 199.13
326 6.16 5.27 0.89 193.86
327 6.16 5.29 0.87 188.57
328 6.16 5.32 0.84 183.25
329 6.16 5.34 0.82 177.91
330 6.16 5.36 0.80 172.55
331 6.16 5.39 0.77 167.17
332 6.16 5.41 0.75 161.75
333 6.16 5.44 0.72 156.32
334 6.16 5.46 0.70 150.86
335 6.16 5.48 0.68 145.38
336 6.16 5.51 0.65 139.87
337 6.16 5.53 0.63 134.33
338 6.16 5.56 0.60 128.78
339 6.16 5.58 0.58 123.19
340 6.16 5.61 0.55 117.59
341 6.16 5.63 0.53 111.95
342 6.16 5.66 0.50 106.29
343 6.16 5.68 0.48 100.61
344 6.16 5.71 0.45 94.90
345 6.16 5.73 0.43 89.17
346 6.16 5.76 0.40 83.41
347 6.16 5.79 0.37 77.62
348 6.16 5.81 0.35 71.81
349 6.16 5.84 0.32 65.97
350 6.16 5.86 0.30 60.11
351 6.16 5.89 0.27 54.22
352 6.16 5.92 0.24 48.30
353 6.16 5.94 0.22 42.36
354 6.16 5.97 0.19 36.39
355 6.16 6.00 0.16 30.39
356 6.16 6.02 0.14 24.37
357 6.16 6.05 0.11 18.31
358 6.16 6.08 0.08 12.24
359 6.16 6.10 0.05 6.13
360 6.16 6.13 0.03 0.00