Mortgage Loan of $1,100 for 30 Years at 5.50%

What's the payment on a 30 year home loan for $1.1k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.25

$75 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 30 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.25	1.20	5.04	1,098.80
2	6.25	1.21	5.04	1,097.59
3	6.25	1.22	5.03	1,096.37
4	6.25	1.22	5.03	1,095.15
5	6.25	1.23	5.02	1,093.92
6	6.25	1.23	5.01	1,092.69
7	6.25	1.24	5.01	1,091.46
8	6.25	1.24	5.00	1,090.21
9	6.25	1.25	5.00	1,088.96
10	6.25	1.25	4.99	1,087.71
11	6.25	1.26	4.99	1,086.45
12	6.25	1.27	4.98	1,085.18
13	6.25	1.27	4.97	1,083.91
14	6.25	1.28	4.97	1,082.63
15	6.25	1.28	4.96	1,081.35
16	6.25	1.29	4.96	1,080.06
17	6.25	1.30	4.95	1,078.76
18	6.25	1.30	4.94	1,077.46
19	6.25	1.31	4.94	1,076.16
20	6.25	1.31	4.93	1,074.84
21	6.25	1.32	4.93	1,073.52
22	6.25	1.33	4.92	1,072.20
23	6.25	1.33	4.91	1,070.87
24	6.25	1.34	4.91	1,069.53
25	6.25	1.34	4.90	1,068.18
26	6.25	1.35	4.90	1,066.83
27	6.25	1.36	4.89	1,065.48
28	6.25	1.36	4.88	1,064.12
29	6.25	1.37	4.88	1,062.75
30	6.25	1.37	4.87	1,061.37
31	6.25	1.38	4.86	1,059.99
32	6.25	1.39	4.86	1,058.60
33	6.25	1.39	4.85	1,057.21
34	6.25	1.40	4.85	1,055.81
35	6.25	1.41	4.84	1,054.40
36	6.25	1.41	4.83	1,052.99
37	6.25	1.42	4.83	1,051.57
38	6.25	1.43	4.82	1,050.15
39	6.25	1.43	4.81	1,048.71
40	6.25	1.44	4.81	1,047.27
41	6.25	1.45	4.80	1,045.83
42	6.25	1.45	4.79	1,044.38
43	6.25	1.46	4.79	1,042.92
44	6.25	1.47	4.78	1,041.45
45	6.25	1.47	4.77	1,039.98
46	6.25	1.48	4.77	1,038.50
47	6.25	1.49	4.76	1,037.01
48	6.25	1.49	4.75	1,035.52
49	6.25	1.50	4.75	1,034.02
50	6.25	1.51	4.74	1,032.52
51	6.25	1.51	4.73	1,031.00
52	6.25	1.52	4.73	1,029.48
53	6.25	1.53	4.72	1,027.95
54	6.25	1.53	4.71	1,026.42
55	6.25	1.54	4.70	1,024.88
56	6.25	1.55	4.70	1,023.33
57	6.25	1.56	4.69	1,021.78
58	6.25	1.56	4.68	1,020.21
59	6.25	1.57	4.68	1,018.64
60	6.25	1.58	4.67	1,017.07
61	6.25	1.58	4.66	1,015.48
62	6.25	1.59	4.65	1,013.89
63	6.25	1.60	4.65	1,012.29
64	6.25	1.61	4.64	1,010.69
65	6.25	1.61	4.63	1,009.07
66	6.25	1.62	4.62	1,007.45
67	6.25	1.63	4.62	1,005.82
68	6.25	1.64	4.61	1,004.19
69	6.25	1.64	4.60	1,002.55
70	6.25	1.65	4.59	1,000.89
71	6.25	1.66	4.59	999.24
72	6.25	1.67	4.58	997.57
73	6.25	1.67	4.57	995.90
74	6.25	1.68	4.56	994.22
75	6.25	1.69	4.56	992.53
76	6.25	1.70	4.55	990.83
77	6.25	1.70	4.54	989.13
78	6.25	1.71	4.53	987.41
79	6.25	1.72	4.53	985.69
80	6.25	1.73	4.52	983.97
81	6.25	1.74	4.51	982.23
82	6.25	1.74	4.50	980.49
83	6.25	1.75	4.49	978.73
84	6.25	1.76	4.49	976.97
85	6.25	1.77	4.48	975.21
86	6.25	1.78	4.47	973.43
87	6.25	1.78	4.46	971.65
88	6.25	1.79	4.45	969.85
89	6.25	1.80	4.45	968.05
90	6.25	1.81	4.44	966.25
91	6.25	1.82	4.43	964.43
92	6.25	1.83	4.42	962.60
93	6.25	1.83	4.41	960.77
94	6.25	1.84	4.40	958.93
95	6.25	1.85	4.40	957.08
96	6.25	1.86	4.39	955.22
97	6.25	1.87	4.38	953.35
98	6.25	1.88	4.37	951.47
99	6.25	1.88	4.36	949.59
100	6.25	1.89	4.35	947.70
101	6.25	1.90	4.34	945.79
102	6.25	1.91	4.33	943.88
103	6.25	1.92	4.33	941.96
104	6.25	1.93	4.32	940.03
105	6.25	1.94	4.31	938.10
106	6.25	1.95	4.30	936.15
107	6.25	1.95	4.29	934.20
108	6.25	1.96	4.28	932.23
109	6.25	1.97	4.27	930.26
110	6.25	1.98	4.26	928.28
111	6.25	1.99	4.25	926.29
112	6.25	2.00	4.25	924.29
113	6.25	2.01	4.24	922.28
114	6.25	2.02	4.23	920.26
115	6.25	2.03	4.22	918.23
116	6.25	2.04	4.21	916.19
117	6.25	2.05	4.20	914.15
118	6.25	2.06	4.19	912.09
119	6.25	2.07	4.18	910.03
120	6.25	2.07	4.17	907.95
121	6.25	2.08	4.16	905.87
122	6.25	2.09	4.15	903.77
123	6.25	2.10	4.14	901.67
124	6.25	2.11	4.13	899.56
125	6.25	2.12	4.12	897.43
126	6.25	2.13	4.11	895.30
127	6.25	2.14	4.10	893.16
128	6.25	2.15	4.09	891.01
129	6.25	2.16	4.08	888.85
130	6.25	2.17	4.07	886.67
131	6.25	2.18	4.06	884.49
132	6.25	2.19	4.05	882.30
133	6.25	2.20	4.04	880.10
134	6.25	2.21	4.03	877.89
135	6.25	2.22	4.02	875.66
136	6.25	2.23	4.01	873.43
137	6.25	2.24	4.00	871.19
138	6.25	2.25	3.99	868.94
139	6.25	2.26	3.98	866.67
140	6.25	2.27	3.97	864.40
141	6.25	2.28	3.96	862.12
142	6.25	2.29	3.95	859.82
143	6.25	2.30	3.94	857.52
144	6.25	2.32	3.93	855.20
145	6.25	2.33	3.92	852.88
146	6.25	2.34	3.91	850.54
147	6.25	2.35	3.90	848.19
148	6.25	2.36	3.89	845.83
149	6.25	2.37	3.88	843.46
150	6.25	2.38	3.87	841.08
151	6.25	2.39	3.85	838.69
152	6.25	2.40	3.84	836.29
153	6.25	2.41	3.83	833.88
154	6.25	2.42	3.82	831.46
155	6.25	2.43	3.81	829.02
156	6.25	2.45	3.80	826.58
157	6.25	2.46	3.79	824.12
158	6.25	2.47	3.78	821.65
159	6.25	2.48	3.77	819.17
160	6.25	2.49	3.75	816.68
161	6.25	2.50	3.74	814.18
162	6.25	2.51	3.73	811.66
163	6.25	2.53	3.72	809.14
164	6.25	2.54	3.71	806.60
165	6.25	2.55	3.70	804.05
166	6.25	2.56	3.69	801.49
167	6.25	2.57	3.67	798.92
168	6.25	2.58	3.66	796.33
169	6.25	2.60	3.65	793.74
170	6.25	2.61	3.64	791.13
171	6.25	2.62	3.63	788.51
172	6.25	2.63	3.61	785.88
173	6.25	2.64	3.60	783.24
174	6.25	2.66	3.59	780.58
175	6.25	2.67	3.58	777.91
176	6.25	2.68	3.57	775.23
177	6.25	2.69	3.55	772.54
178	6.25	2.70	3.54	769.83
179	6.25	2.72	3.53	767.12
180	6.25	2.73	3.52	764.39
181	6.25	2.74	3.50	761.64
182	6.25	2.75	3.49	758.89
183	6.25	2.77	3.48	756.12
184	6.25	2.78	3.47	753.34
185	6.25	2.79	3.45	750.55
186	6.25	2.81	3.44	747.74
187	6.25	2.82	3.43	744.93
188	6.25	2.83	3.41	742.09
189	6.25	2.84	3.40	739.25
190	6.25	2.86	3.39	736.39
191	6.25	2.87	3.38	733.52
192	6.25	2.88	3.36	730.64
193	6.25	2.90	3.35	727.74
194	6.25	2.91	3.34	724.83
195	6.25	2.92	3.32	721.91
196	6.25	2.94	3.31	718.97
197	6.25	2.95	3.30	716.02
198	6.25	2.96	3.28	713.06
199	6.25	2.98	3.27	710.08
200	6.25	2.99	3.25	707.09
201	6.25	3.00	3.24	704.08
202	6.25	3.02	3.23	701.06
203	6.25	3.03	3.21	698.03
204	6.25	3.05	3.20	694.98
205	6.25	3.06	3.19	691.92
206	6.25	3.07	3.17	688.85
207	6.25	3.09	3.16	685.76
208	6.25	3.10	3.14	682.66
209	6.25	3.12	3.13	679.54
210	6.25	3.13	3.11	676.41
211	6.25	3.15	3.10	673.27
212	6.25	3.16	3.09	670.11
213	6.25	3.17	3.07	666.93
214	6.25	3.19	3.06	663.74
215	6.25	3.20	3.04	660.54
216	6.25	3.22	3.03	657.32
217	6.25	3.23	3.01	654.09
218	6.25	3.25	3.00	650.84
219	6.25	3.26	2.98	647.58
220	6.25	3.28	2.97	644.30
221	6.25	3.29	2.95	641.01
222	6.25	3.31	2.94	637.70
223	6.25	3.32	2.92	634.38
224	6.25	3.34	2.91	631.04
225	6.25	3.35	2.89	627.68
226	6.25	3.37	2.88	624.32
227	6.25	3.38	2.86	620.93
228	6.25	3.40	2.85	617.53
229	6.25	3.42	2.83	614.12
230	6.25	3.43	2.81	610.69
231	6.25	3.45	2.80	607.24
232	6.25	3.46	2.78	603.78
233	6.25	3.48	2.77	600.30
234	6.25	3.49	2.75	596.80
235	6.25	3.51	2.74	593.29
236	6.25	3.53	2.72	589.77
237	6.25	3.54	2.70	586.22
238	6.25	3.56	2.69	582.67
239	6.25	3.58	2.67	579.09
240	6.25	3.59	2.65	575.50
241	6.25	3.61	2.64	571.89
242	6.25	3.62	2.62	568.27
243	6.25	3.64	2.60	564.63
244	6.25	3.66	2.59	560.97
245	6.25	3.67	2.57	557.29
246	6.25	3.69	2.55	553.60
247	6.25	3.71	2.54	549.89
248	6.25	3.73	2.52	546.17
249	6.25	3.74	2.50	542.43
250	6.25	3.76	2.49	538.67
251	6.25	3.78	2.47	534.89
252	6.25	3.79	2.45	531.10
253	6.25	3.81	2.43	527.28
254	6.25	3.83	2.42	523.45
255	6.25	3.85	2.40	519.61
256	6.25	3.86	2.38	515.74
257	6.25	3.88	2.36	511.86
258	6.25	3.90	2.35	507.96
259	6.25	3.92	2.33	504.05
260	6.25	3.94	2.31	500.11
261	6.25	3.95	2.29	496.16
262	6.25	3.97	2.27	492.18
263	6.25	3.99	2.26	488.19
264	6.25	4.01	2.24	484.19
265	6.25	4.03	2.22	480.16
266	6.25	4.04	2.20	476.12
267	6.25	4.06	2.18	472.05
268	6.25	4.08	2.16	467.97
269	6.25	4.10	2.14	463.87
270	6.25	4.12	2.13	459.75
271	6.25	4.14	2.11	455.61
272	6.25	4.16	2.09	451.45
273	6.25	4.18	2.07	447.28
274	6.25	4.20	2.05	443.08
275	6.25	4.21	2.03	438.87
276	6.25	4.23	2.01	434.63
277	6.25	4.25	1.99	430.38
278	6.25	4.27	1.97	426.11
279	6.25	4.29	1.95	421.81
280	6.25	4.31	1.93	417.50
281	6.25	4.33	1.91	413.17
282	6.25	4.35	1.89	408.82
283	6.25	4.37	1.87	404.44
284	6.25	4.39	1.85	400.05
285	6.25	4.41	1.83	395.64
286	6.25	4.43	1.81	391.21
287	6.25	4.45	1.79	386.75
288	6.25	4.47	1.77	382.28
289	6.25	4.49	1.75	377.79
290	6.25	4.51	1.73	373.27
291	6.25	4.53	1.71	368.74
292	6.25	4.56	1.69	364.18
293	6.25	4.58	1.67	359.61
294	6.25	4.60	1.65	355.01
295	6.25	4.62	1.63	350.39
296	6.25	4.64	1.61	345.75
297	6.25	4.66	1.58	341.09
298	6.25	4.68	1.56	336.41
299	6.25	4.70	1.54	331.70
300	6.25	4.73	1.52	326.98
301	6.25	4.75	1.50	322.23
302	6.25	4.77	1.48	317.46
303	6.25	4.79	1.46	312.67
304	6.25	4.81	1.43	307.86
305	6.25	4.83	1.41	303.03
306	6.25	4.86	1.39	298.17
307	6.25	4.88	1.37	293.29
308	6.25	4.90	1.34	288.39
309	6.25	4.92	1.32	283.46
310	6.25	4.95	1.30	278.52
311	6.25	4.97	1.28	273.55
312	6.25	4.99	1.25	268.56
313	6.25	5.01	1.23	263.54
314	6.25	5.04	1.21	258.50
315	6.25	5.06	1.18	253.44
316	6.25	5.08	1.16	248.36
317	6.25	5.11	1.14	243.25
318	6.25	5.13	1.11	238.12
319	6.25	5.15	1.09	232.97
320	6.25	5.18	1.07	227.79
321	6.25	5.20	1.04	222.59
322	6.25	5.23	1.02	217.36
323	6.25	5.25	1.00	212.11
324	6.25	5.27	0.97	206.84
325	6.25	5.30	0.95	201.54
326	6.25	5.32	0.92	196.22
327	6.25	5.35	0.90	190.87
328	6.25	5.37	0.87	185.50
329	6.25	5.40	0.85	180.11
330	6.25	5.42	0.83	174.69
331	6.25	5.45	0.80	169.24
332	6.25	5.47	0.78	163.77
333	6.25	5.50	0.75	158.28
334	6.25	5.52	0.73	152.76
335	6.25	5.55	0.70	147.21
336	6.25	5.57	0.67	141.64
337	6.25	5.60	0.65	136.04
338	6.25	5.62	0.62	130.42
339	6.25	5.65	0.60	124.77
340	6.25	5.67	0.57	119.10
341	6.25	5.70	0.55	113.40
342	6.25	5.73	0.52	107.67
343	6.25	5.75	0.49	101.92
344	6.25	5.78	0.47	96.14
345	6.25	5.81	0.44	90.34
346	6.25	5.83	0.41	84.51
347	6.25	5.86	0.39	78.65
348	6.25	5.89	0.36	72.76
349	6.25	5.91	0.33	66.85
350	6.25	5.94	0.31	60.91
351	6.25	5.97	0.28	54.94
352	6.25	5.99	0.25	48.95
353	6.25	6.02	0.22	42.93
354	6.25	6.05	0.20	36.88
355	6.25	6.08	0.17	30.80
356	6.25	6.10	0.14	24.70
357	6.25	6.13	0.11	18.57
358	6.25	6.16	0.09	12.41
359	6.25	6.19	0.06	6.22
360	6.25	6.22	0.03	0.00