Mortgage Loan of $1,100 for 30 Years at 8.875%

What's the payment on a 30 year home loan for $1.1k at 8.875% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.75
$105 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.1k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,100 loan for 30 years at 8.875 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.75 0.62 8.14 1,099.38
2 8.75 0.62 8.13 1,098.76
3 8.75 0.63 8.13 1,098.14
4 8.75 0.63 8.12 1,097.51
5 8.75 0.64 8.12 1,096.87
6 8.75 0.64 8.11 1,096.23
7 8.75 0.64 8.11 1,095.59
8 8.75 0.65 8.10 1,094.94
9 8.75 0.65 8.10 1,094.28
10 8.75 0.66 8.09 1,093.62
11 8.75 0.66 8.09 1,092.96
12 8.75 0.67 8.08 1,092.29
13 8.75 0.67 8.08 1,091.62
14 8.75 0.68 8.07 1,090.94
15 8.75 0.68 8.07 1,090.26
16 8.75 0.69 8.06 1,089.57
17 8.75 0.69 8.06 1,088.87
18 8.75 0.70 8.05 1,088.17
19 8.75 0.70 8.05 1,087.47
20 8.75 0.71 8.04 1,086.76
21 8.75 0.71 8.04 1,086.05
22 8.75 0.72 8.03 1,085.33
23 8.75 0.73 8.03 1,084.60
24 8.75 0.73 8.02 1,083.87
25 8.75 0.74 8.02 1,083.13
26 8.75 0.74 8.01 1,082.39
27 8.75 0.75 8.01 1,081.65
28 8.75 0.75 8.00 1,080.89
29 8.75 0.76 7.99 1,080.14
30 8.75 0.76 7.99 1,079.37
31 8.75 0.77 7.98 1,078.60
32 8.75 0.77 7.98 1,077.83
33 8.75 0.78 7.97 1,077.05
34 8.75 0.79 7.97 1,076.26
35 8.75 0.79 7.96 1,075.47
36 8.75 0.80 7.95 1,074.67
37 8.75 0.80 7.95 1,073.87
38 8.75 0.81 7.94 1,073.06
39 8.75 0.82 7.94 1,072.24
40 8.75 0.82 7.93 1,071.42
41 8.75 0.83 7.92 1,070.59
42 8.75 0.83 7.92 1,069.76
43 8.75 0.84 7.91 1,068.92
44 8.75 0.85 7.91 1,068.07
45 8.75 0.85 7.90 1,067.22
46 8.75 0.86 7.89 1,066.36
47 8.75 0.87 7.89 1,065.49
48 8.75 0.87 7.88 1,064.62
49 8.75 0.88 7.87 1,063.74
50 8.75 0.88 7.87 1,062.86
51 8.75 0.89 7.86 1,061.97
52 8.75 0.90 7.85 1,061.07
53 8.75 0.90 7.85 1,060.16
54 8.75 0.91 7.84 1,059.25
55 8.75 0.92 7.83 1,058.33
56 8.75 0.92 7.83 1,057.41
57 8.75 0.93 7.82 1,056.48
58 8.75 0.94 7.81 1,055.54
59 8.75 0.95 7.81 1,054.59
60 8.75 0.95 7.80 1,053.64
61 8.75 0.96 7.79 1,052.68
62 8.75 0.97 7.79 1,051.71
63 8.75 0.97 7.78 1,050.74
64 8.75 0.98 7.77 1,049.76
65 8.75 0.99 7.76 1,048.77
66 8.75 1.00 7.76 1,047.78
67 8.75 1.00 7.75 1,046.77
68 8.75 1.01 7.74 1,045.76
69 8.75 1.02 7.73 1,044.74
70 8.75 1.03 7.73 1,043.72
71 8.75 1.03 7.72 1,042.69
72 8.75 1.04 7.71 1,041.65
73 8.75 1.05 7.70 1,040.60
74 8.75 1.06 7.70 1,039.54
75 8.75 1.06 7.69 1,038.48
76 8.75 1.07 7.68 1,037.41
77 8.75 1.08 7.67 1,036.33
78 8.75 1.09 7.66 1,035.24
79 8.75 1.10 7.66 1,034.14
80 8.75 1.10 7.65 1,033.04
81 8.75 1.11 7.64 1,031.93
82 8.75 1.12 7.63 1,030.81
83 8.75 1.13 7.62 1,029.68
84 8.75 1.14 7.62 1,028.54
85 8.75 1.15 7.61 1,027.40
86 8.75 1.15 7.60 1,026.24
87 8.75 1.16 7.59 1,025.08
88 8.75 1.17 7.58 1,023.91
89 8.75 1.18 7.57 1,022.73
90 8.75 1.19 7.56 1,021.54
91 8.75 1.20 7.56 1,020.35
92 8.75 1.21 7.55 1,019.14
93 8.75 1.21 7.54 1,017.92
94 8.75 1.22 7.53 1,016.70
95 8.75 1.23 7.52 1,015.47
96 8.75 1.24 7.51 1,014.23
97 8.75 1.25 7.50 1,012.98
98 8.75 1.26 7.49 1,011.72
99 8.75 1.27 7.48 1,010.45
100 8.75 1.28 7.47 1,009.17
101 8.75 1.29 7.46 1,007.88
102 8.75 1.30 7.45 1,006.58
103 8.75 1.31 7.44 1,005.27
104 8.75 1.32 7.43 1,003.96
105 8.75 1.33 7.43 1,002.63
106 8.75 1.34 7.42 1,001.29
107 8.75 1.35 7.41 999.94
108 8.75 1.36 7.40 998.59
109 8.75 1.37 7.39 997.22
110 8.75 1.38 7.38 995.84
111 8.75 1.39 7.37 994.46
112 8.75 1.40 7.35 993.06
113 8.75 1.41 7.34 991.65
114 8.75 1.42 7.33 990.23
115 8.75 1.43 7.32 988.81
116 8.75 1.44 7.31 987.37
117 8.75 1.45 7.30 985.92
118 8.75 1.46 7.29 984.46
119 8.75 1.47 7.28 982.99
120 8.75 1.48 7.27 981.50
121 8.75 1.49 7.26 980.01
122 8.75 1.50 7.25 978.51
123 8.75 1.52 7.24 976.99
124 8.75 1.53 7.23 975.46
125 8.75 1.54 7.21 973.93
126 8.75 1.55 7.20 972.38
127 8.75 1.56 7.19 970.82
128 8.75 1.57 7.18 969.25
129 8.75 1.58 7.17 967.66
130 8.75 1.60 7.16 966.07
131 8.75 1.61 7.14 964.46
132 8.75 1.62 7.13 962.84
133 8.75 1.63 7.12 961.21
134 8.75 1.64 7.11 959.57
135 8.75 1.66 7.10 957.91
136 8.75 1.67 7.08 956.24
137 8.75 1.68 7.07 954.56
138 8.75 1.69 7.06 952.87
139 8.75 1.70 7.05 951.17
140 8.75 1.72 7.03 949.45
141 8.75 1.73 7.02 947.72
142 8.75 1.74 7.01 945.98
143 8.75 1.76 7.00 944.22
144 8.75 1.77 6.98 942.45
145 8.75 1.78 6.97 940.67
146 8.75 1.80 6.96 938.87
147 8.75 1.81 6.94 937.07
148 8.75 1.82 6.93 935.24
149 8.75 1.84 6.92 933.41
150 8.75 1.85 6.90 931.56
151 8.75 1.86 6.89 929.70
152 8.75 1.88 6.88 927.82
153 8.75 1.89 6.86 925.93
154 8.75 1.90 6.85 924.03
155 8.75 1.92 6.83 922.11
156 8.75 1.93 6.82 920.18
157 8.75 1.95 6.81 918.23
158 8.75 1.96 6.79 916.27
159 8.75 1.98 6.78 914.29
160 8.75 1.99 6.76 912.30
161 8.75 2.00 6.75 910.30
162 8.75 2.02 6.73 908.28
163 8.75 2.03 6.72 906.24
164 8.75 2.05 6.70 904.19
165 8.75 2.06 6.69 902.13
166 8.75 2.08 6.67 900.05
167 8.75 2.10 6.66 897.95
168 8.75 2.11 6.64 895.84
169 8.75 2.13 6.63 893.72
170 8.75 2.14 6.61 891.57
171 8.75 2.16 6.59 889.42
172 8.75 2.17 6.58 887.24
173 8.75 2.19 6.56 885.05
174 8.75 2.21 6.55 882.85
175 8.75 2.22 6.53 880.62
176 8.75 2.24 6.51 878.38
177 8.75 2.26 6.50 876.13
178 8.75 2.27 6.48 873.86
179 8.75 2.29 6.46 871.57
180 8.75 2.31 6.45 869.26
181 8.75 2.32 6.43 866.94
182 8.75 2.34 6.41 864.60
183 8.75 2.36 6.39 862.24
184 8.75 2.38 6.38 859.86
185 8.75 2.39 6.36 857.47
186 8.75 2.41 6.34 855.06
187 8.75 2.43 6.32 852.63
188 8.75 2.45 6.31 850.19
189 8.75 2.46 6.29 847.72
190 8.75 2.48 6.27 845.24
191 8.75 2.50 6.25 842.74
192 8.75 2.52 6.23 840.22
193 8.75 2.54 6.21 837.68
194 8.75 2.56 6.20 835.12
195 8.75 2.58 6.18 832.55
196 8.75 2.59 6.16 829.95
197 8.75 2.61 6.14 827.34
198 8.75 2.63 6.12 824.71
199 8.75 2.65 6.10 822.05
200 8.75 2.67 6.08 819.38
201 8.75 2.69 6.06 816.69
202 8.75 2.71 6.04 813.98
203 8.75 2.73 6.02 811.25
204 8.75 2.75 6.00 808.49
205 8.75 2.77 5.98 805.72
206 8.75 2.79 5.96 802.93
207 8.75 2.81 5.94 800.11
208 8.75 2.83 5.92 797.28
209 8.75 2.86 5.90 794.42
210 8.75 2.88 5.88 791.55
211 8.75 2.90 5.85 788.65
212 8.75 2.92 5.83 785.73
213 8.75 2.94 5.81 782.79
214 8.75 2.96 5.79 779.83
215 8.75 2.98 5.77 776.84
216 8.75 3.01 5.75 773.84
217 8.75 3.03 5.72 770.81
218 8.75 3.05 5.70 767.75
219 8.75 3.07 5.68 764.68
220 8.75 3.10 5.66 761.58
221 8.75 3.12 5.63 758.46
222 8.75 3.14 5.61 755.32
223 8.75 3.17 5.59 752.16
224 8.75 3.19 5.56 748.97
225 8.75 3.21 5.54 745.75
226 8.75 3.24 5.52 742.52
227 8.75 3.26 5.49 739.26
228 8.75 3.28 5.47 735.97
229 8.75 3.31 5.44 732.66
230 8.75 3.33 5.42 729.33
231 8.75 3.36 5.39 725.97
232 8.75 3.38 5.37 722.59
233 8.75 3.41 5.34 719.18
234 8.75 3.43 5.32 715.75
235 8.75 3.46 5.29 712.29
236 8.75 3.48 5.27 708.81
237 8.75 3.51 5.24 705.30
238 8.75 3.54 5.22 701.76
239 8.75 3.56 5.19 698.20
240 8.75 3.59 5.16 694.61
241 8.75 3.61 5.14 690.99
242 8.75 3.64 5.11 687.35
243 8.75 3.67 5.08 683.68
244 8.75 3.70 5.06 679.99
245 8.75 3.72 5.03 676.27
246 8.75 3.75 5.00 672.51
247 8.75 3.78 4.97 668.74
248 8.75 3.81 4.95 664.93
249 8.75 3.83 4.92 661.10
250 8.75 3.86 4.89 657.23
251 8.75 3.89 4.86 653.34
252 8.75 3.92 4.83 649.42
253 8.75 3.95 4.80 645.47
254 8.75 3.98 4.77 641.49
255 8.75 4.01 4.74 637.49
256 8.75 4.04 4.71 633.45
257 8.75 4.07 4.68 629.38
258 8.75 4.10 4.65 625.28
259 8.75 4.13 4.62 621.16
260 8.75 4.16 4.59 617.00
261 8.75 4.19 4.56 612.81
262 8.75 4.22 4.53 608.59
263 8.75 4.25 4.50 604.34
264 8.75 4.28 4.47 600.06
265 8.75 4.31 4.44 595.74
266 8.75 4.35 4.41 591.40
267 8.75 4.38 4.37 587.02
268 8.75 4.41 4.34 582.61
269 8.75 4.44 4.31 578.16
270 8.75 4.48 4.28 573.69
271 8.75 4.51 4.24 569.18
272 8.75 4.54 4.21 564.64
273 8.75 4.58 4.18 560.06
274 8.75 4.61 4.14 555.45
275 8.75 4.64 4.11 550.81
276 8.75 4.68 4.07 546.13
277 8.75 4.71 4.04 541.42
278 8.75 4.75 4.00 536.67
279 8.75 4.78 3.97 531.88
280 8.75 4.82 3.93 527.07
281 8.75 4.85 3.90 522.21
282 8.75 4.89 3.86 517.32
283 8.75 4.93 3.83 512.40
284 8.75 4.96 3.79 507.43
285 8.75 5.00 3.75 502.43
286 8.75 5.04 3.72 497.40
287 8.75 5.07 3.68 492.32
288 8.75 5.11 3.64 487.21
289 8.75 5.15 3.60 482.07
290 8.75 5.19 3.57 476.88
291 8.75 5.23 3.53 471.65
292 8.75 5.26 3.49 466.39
293 8.75 5.30 3.45 461.09
294 8.75 5.34 3.41 455.74
295 8.75 5.38 3.37 450.36
296 8.75 5.42 3.33 444.94
297 8.75 5.46 3.29 439.48
298 8.75 5.50 3.25 433.98
299 8.75 5.54 3.21 428.44
300 8.75 5.58 3.17 422.85
301 8.75 5.62 3.13 417.23
302 8.75 5.67 3.09 411.56
303 8.75 5.71 3.04 405.85
304 8.75 5.75 3.00 400.10
305 8.75 5.79 2.96 394.31
306 8.75 5.84 2.92 388.47
307 8.75 5.88 2.87 382.59
308 8.75 5.92 2.83 376.67
309 8.75 5.97 2.79 370.71
310 8.75 6.01 2.74 364.70
311 8.75 6.05 2.70 358.64
312 8.75 6.10 2.65 352.54
313 8.75 6.14 2.61 346.40
314 8.75 6.19 2.56 340.21
315 8.75 6.24 2.52 333.97
316 8.75 6.28 2.47 327.69
317 8.75 6.33 2.42 321.36
318 8.75 6.38 2.38 314.98
319 8.75 6.42 2.33 308.56
320 8.75 6.47 2.28 302.09
321 8.75 6.52 2.23 295.57
322 8.75 6.57 2.19 289.01
323 8.75 6.61 2.14 282.39
324 8.75 6.66 2.09 275.73
325 8.75 6.71 2.04 269.02
326 8.75 6.76 1.99 262.25
327 8.75 6.81 1.94 255.44
328 8.75 6.86 1.89 248.58
329 8.75 6.91 1.84 241.67
330 8.75 6.96 1.79 234.70
331 8.75 7.02 1.74 227.68
332 8.75 7.07 1.68 220.62
333 8.75 7.12 1.63 213.50
334 8.75 7.17 1.58 206.32
335 8.75 7.23 1.53 199.10
336 8.75 7.28 1.47 191.82
337 8.75 7.33 1.42 184.48
338 8.75 7.39 1.36 177.10
339 8.75 7.44 1.31 169.65
340 8.75 7.50 1.25 162.16
341 8.75 7.55 1.20 154.60
342 8.75 7.61 1.14 146.99
343 8.75 7.66 1.09 139.33
344 8.75 7.72 1.03 131.61
345 8.75 7.78 0.97 123.83
346 8.75 7.84 0.92 115.99
347 8.75 7.89 0.86 108.10
348 8.75 7.95 0.80 100.15
349 8.75 8.01 0.74 92.13
350 8.75 8.07 0.68 84.06
351 8.75 8.13 0.62 75.93
352 8.75 8.19 0.56 67.74
353 8.75 8.25 0.50 59.49
354 8.75 8.31 0.44 51.18
355 8.75 8.37 0.38 42.81
356 8.75 8.44 0.32 34.37
357 8.75 8.50 0.25 25.87
358 8.75 8.56 0.19 17.31
359 8.75 8.62 0.13 8.69
360 8.75 8.69 0.06 0.00