Mortgage Loan of $1,200 for 30 Years at 2.90%

What's the payment on a 30 year home loan for $1.2k at 2.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $4.99
$60 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 4.99 2.09 2.90 1,197.91
2 4.99 2.10 2.89 1,195.81
3 4.99 2.10 2.89 1,193.70
4 4.99 2.11 2.88 1,191.59
5 4.99 2.12 2.88 1,189.48
6 4.99 2.12 2.87 1,187.36
7 4.99 2.13 2.87 1,185.23
8 4.99 2.13 2.86 1,183.10
9 4.99 2.14 2.86 1,180.96
10 4.99 2.14 2.85 1,178.82
11 4.99 2.15 2.85 1,176.68
12 4.99 2.15 2.84 1,174.53
13 4.99 2.16 2.84 1,172.37
14 4.99 2.16 2.83 1,170.21
15 4.99 2.17 2.83 1,168.04
16 4.99 2.17 2.82 1,165.87
17 4.99 2.18 2.82 1,163.69
18 4.99 2.18 2.81 1,161.51
19 4.99 2.19 2.81 1,159.32
20 4.99 2.19 2.80 1,157.13
21 4.99 2.20 2.80 1,154.93
22 4.99 2.20 2.79 1,152.73
23 4.99 2.21 2.79 1,150.52
24 4.99 2.21 2.78 1,148.30
25 4.99 2.22 2.78 1,146.08
26 4.99 2.23 2.77 1,143.86
27 4.99 2.23 2.76 1,141.63
28 4.99 2.24 2.76 1,139.39
29 4.99 2.24 2.75 1,137.15
30 4.99 2.25 2.75 1,134.90
31 4.99 2.25 2.74 1,132.65
32 4.99 2.26 2.74 1,130.40
33 4.99 2.26 2.73 1,128.13
34 4.99 2.27 2.73 1,125.86
35 4.99 2.27 2.72 1,123.59
36 4.99 2.28 2.72 1,121.31
37 4.99 2.28 2.71 1,119.03
38 4.99 2.29 2.70 1,116.73
39 4.99 2.30 2.70 1,114.44
40 4.99 2.30 2.69 1,112.14
41 4.99 2.31 2.69 1,109.83
42 4.99 2.31 2.68 1,107.52
43 4.99 2.32 2.68 1,105.20
44 4.99 2.32 2.67 1,102.88
45 4.99 2.33 2.67 1,100.55
46 4.99 2.34 2.66 1,098.21
47 4.99 2.34 2.65 1,095.87
48 4.99 2.35 2.65 1,093.52
49 4.99 2.35 2.64 1,091.17
50 4.99 2.36 2.64 1,088.81
51 4.99 2.36 2.63 1,086.45
52 4.99 2.37 2.63 1,084.08
53 4.99 2.37 2.62 1,081.71
54 4.99 2.38 2.61 1,079.33
55 4.99 2.39 2.61 1,076.94
56 4.99 2.39 2.60 1,074.55
57 4.99 2.40 2.60 1,072.15
58 4.99 2.40 2.59 1,069.75
59 4.99 2.41 2.59 1,067.34
60 4.99 2.42 2.58 1,064.92
61 4.99 2.42 2.57 1,062.50
62 4.99 2.43 2.57 1,060.07
63 4.99 2.43 2.56 1,057.64
64 4.99 2.44 2.56 1,055.20
65 4.99 2.44 2.55 1,052.76
66 4.99 2.45 2.54 1,050.31
67 4.99 2.46 2.54 1,047.85
68 4.99 2.46 2.53 1,045.39
69 4.99 2.47 2.53 1,042.92
70 4.99 2.47 2.52 1,040.44
71 4.99 2.48 2.51 1,037.96
72 4.99 2.49 2.51 1,035.48
73 4.99 2.49 2.50 1,032.98
74 4.99 2.50 2.50 1,030.49
75 4.99 2.50 2.49 1,027.98
76 4.99 2.51 2.48 1,025.47
77 4.99 2.52 2.48 1,022.95
78 4.99 2.52 2.47 1,020.43
79 4.99 2.53 2.47 1,017.90
80 4.99 2.53 2.46 1,015.37
81 4.99 2.54 2.45 1,012.83
82 4.99 2.55 2.45 1,010.28
83 4.99 2.55 2.44 1,007.73
84 4.99 2.56 2.44 1,005.17
85 4.99 2.57 2.43 1,002.60
86 4.99 2.57 2.42 1,000.03
87 4.99 2.58 2.42 997.45
88 4.99 2.58 2.41 994.87
89 4.99 2.59 2.40 992.28
90 4.99 2.60 2.40 989.68
91 4.99 2.60 2.39 987.08
92 4.99 2.61 2.39 984.47
93 4.99 2.62 2.38 981.85
94 4.99 2.62 2.37 979.23
95 4.99 2.63 2.37 976.60
96 4.99 2.63 2.36 973.97
97 4.99 2.64 2.35 971.33
98 4.99 2.65 2.35 968.68
99 4.99 2.65 2.34 966.03
100 4.99 2.66 2.33 963.37
101 4.99 2.67 2.33 960.70
102 4.99 2.67 2.32 958.03
103 4.99 2.68 2.32 955.35
104 4.99 2.69 2.31 952.66
105 4.99 2.69 2.30 949.97
106 4.99 2.70 2.30 947.27
107 4.99 2.71 2.29 944.56
108 4.99 2.71 2.28 941.85
109 4.99 2.72 2.28 939.13
110 4.99 2.73 2.27 936.41
111 4.99 2.73 2.26 933.68
112 4.99 2.74 2.26 930.94
113 4.99 2.74 2.25 928.19
114 4.99 2.75 2.24 925.44
115 4.99 2.76 2.24 922.68
116 4.99 2.76 2.23 919.92
117 4.99 2.77 2.22 917.15
118 4.99 2.78 2.22 914.37
119 4.99 2.79 2.21 911.58
120 4.99 2.79 2.20 908.79
121 4.99 2.80 2.20 905.99
122 4.99 2.81 2.19 903.19
123 4.99 2.81 2.18 900.37
124 4.99 2.82 2.18 897.56
125 4.99 2.83 2.17 894.73
126 4.99 2.83 2.16 891.90
127 4.99 2.84 2.16 889.06
128 4.99 2.85 2.15 886.21
129 4.99 2.85 2.14 883.36
130 4.99 2.86 2.13 880.50
131 4.99 2.87 2.13 877.63
132 4.99 2.87 2.12 874.76
133 4.99 2.88 2.11 871.88
134 4.99 2.89 2.11 868.99
135 4.99 2.89 2.10 866.10
136 4.99 2.90 2.09 863.19
137 4.99 2.91 2.09 860.29
138 4.99 2.92 2.08 857.37
139 4.99 2.92 2.07 854.45
140 4.99 2.93 2.06 851.52
141 4.99 2.94 2.06 848.58
142 4.99 2.94 2.05 845.64
143 4.99 2.95 2.04 842.68
144 4.99 2.96 2.04 839.73
145 4.99 2.97 2.03 836.76
146 4.99 2.97 2.02 833.79
147 4.99 2.98 2.01 830.81
148 4.99 2.99 2.01 827.82
149 4.99 2.99 2.00 824.83
150 4.99 3.00 1.99 821.83
151 4.99 3.01 1.99 818.82
152 4.99 3.02 1.98 815.80
153 4.99 3.02 1.97 812.78
154 4.99 3.03 1.96 809.75
155 4.99 3.04 1.96 806.71
156 4.99 3.05 1.95 803.66
157 4.99 3.05 1.94 800.61
158 4.99 3.06 1.93 797.55
159 4.99 3.07 1.93 794.48
160 4.99 3.07 1.92 791.41
161 4.99 3.08 1.91 788.33
162 4.99 3.09 1.91 785.24
163 4.99 3.10 1.90 782.14
164 4.99 3.10 1.89 779.04
165 4.99 3.11 1.88 775.92
166 4.99 3.12 1.88 772.80
167 4.99 3.13 1.87 769.68
168 4.99 3.13 1.86 766.54
169 4.99 3.14 1.85 763.40
170 4.99 3.15 1.84 760.25
171 4.99 3.16 1.84 757.09
172 4.99 3.17 1.83 753.93
173 4.99 3.17 1.82 750.76
174 4.99 3.18 1.81 747.57
175 4.99 3.19 1.81 744.39
176 4.99 3.20 1.80 741.19
177 4.99 3.20 1.79 737.99
178 4.99 3.21 1.78 734.78
179 4.99 3.22 1.78 731.56
180 4.99 3.23 1.77 728.33
181 4.99 3.23 1.76 725.10
182 4.99 3.24 1.75 721.85
183 4.99 3.25 1.74 718.60
184 4.99 3.26 1.74 715.34
185 4.99 3.27 1.73 712.08
186 4.99 3.27 1.72 708.80
187 4.99 3.28 1.71 705.52
188 4.99 3.29 1.71 702.23
189 4.99 3.30 1.70 698.94
190 4.99 3.31 1.69 695.63
191 4.99 3.31 1.68 692.32
192 4.99 3.32 1.67 688.99
193 4.99 3.33 1.67 685.66
194 4.99 3.34 1.66 682.33
195 4.99 3.35 1.65 678.98
196 4.99 3.35 1.64 675.63
197 4.99 3.36 1.63 672.27
198 4.99 3.37 1.62 668.90
199 4.99 3.38 1.62 665.52
200 4.99 3.39 1.61 662.13
201 4.99 3.39 1.60 658.74
202 4.99 3.40 1.59 655.33
203 4.99 3.41 1.58 651.92
204 4.99 3.42 1.58 648.50
205 4.99 3.43 1.57 645.08
206 4.99 3.44 1.56 641.64
207 4.99 3.44 1.55 638.20
208 4.99 3.45 1.54 634.74
209 4.99 3.46 1.53 631.28
210 4.99 3.47 1.53 627.81
211 4.99 3.48 1.52 624.34
212 4.99 3.49 1.51 620.85
213 4.99 3.49 1.50 617.36
214 4.99 3.50 1.49 613.85
215 4.99 3.51 1.48 610.34
216 4.99 3.52 1.47 606.82
217 4.99 3.53 1.47 603.29
218 4.99 3.54 1.46 599.76
219 4.99 3.55 1.45 596.21
220 4.99 3.55 1.44 592.66
221 4.99 3.56 1.43 589.09
222 4.99 3.57 1.42 585.52
223 4.99 3.58 1.42 581.94
224 4.99 3.59 1.41 578.36
225 4.99 3.60 1.40 574.76
226 4.99 3.61 1.39 571.15
227 4.99 3.61 1.38 567.54
228 4.99 3.62 1.37 563.91
229 4.99 3.63 1.36 560.28
230 4.99 3.64 1.35 556.64
231 4.99 3.65 1.35 552.99
232 4.99 3.66 1.34 549.33
233 4.99 3.67 1.33 545.67
234 4.99 3.68 1.32 541.99
235 4.99 3.68 1.31 538.31
236 4.99 3.69 1.30 534.61
237 4.99 3.70 1.29 530.91
238 4.99 3.71 1.28 527.20
239 4.99 3.72 1.27 523.48
240 4.99 3.73 1.27 519.75
241 4.99 3.74 1.26 516.01
242 4.99 3.75 1.25 512.26
243 4.99 3.76 1.24 508.50
244 4.99 3.77 1.23 504.74
245 4.99 3.77 1.22 500.96
246 4.99 3.78 1.21 497.18
247 4.99 3.79 1.20 493.39
248 4.99 3.80 1.19 489.58
249 4.99 3.81 1.18 485.77
250 4.99 3.82 1.17 481.95
251 4.99 3.83 1.16 478.12
252 4.99 3.84 1.16 474.28
253 4.99 3.85 1.15 470.43
254 4.99 3.86 1.14 466.57
255 4.99 3.87 1.13 462.71
256 4.99 3.88 1.12 458.83
257 4.99 3.89 1.11 454.95
258 4.99 3.90 1.10 451.05
259 4.99 3.90 1.09 447.15
260 4.99 3.91 1.08 443.23
261 4.99 3.92 1.07 439.31
262 4.99 3.93 1.06 435.37
263 4.99 3.94 1.05 431.43
264 4.99 3.95 1.04 427.48
265 4.99 3.96 1.03 423.52
266 4.99 3.97 1.02 419.55
267 4.99 3.98 1.01 415.57
268 4.99 3.99 1.00 411.58
269 4.99 4.00 0.99 407.58
270 4.99 4.01 0.98 403.57
271 4.99 4.02 0.98 399.55
272 4.99 4.03 0.97 395.52
273 4.99 4.04 0.96 391.48
274 4.99 4.05 0.95 387.43
275 4.99 4.06 0.94 383.37
276 4.99 4.07 0.93 379.30
277 4.99 4.08 0.92 375.22
278 4.99 4.09 0.91 371.14
279 4.99 4.10 0.90 367.04
280 4.99 4.11 0.89 362.93
281 4.99 4.12 0.88 358.81
282 4.99 4.13 0.87 354.69
283 4.99 4.14 0.86 350.55
284 4.99 4.15 0.85 346.40
285 4.99 4.16 0.84 342.24
286 4.99 4.17 0.83 338.07
287 4.99 4.18 0.82 333.90
288 4.99 4.19 0.81 329.71
289 4.99 4.20 0.80 325.51
290 4.99 4.21 0.79 321.30
291 4.99 4.22 0.78 317.08
292 4.99 4.23 0.77 312.86
293 4.99 4.24 0.76 308.62
294 4.99 4.25 0.75 304.37
295 4.99 4.26 0.74 300.11
296 4.99 4.27 0.73 295.84
297 4.99 4.28 0.71 291.56
298 4.99 4.29 0.70 287.27
299 4.99 4.30 0.69 282.97
300 4.99 4.31 0.68 278.66
301 4.99 4.32 0.67 274.34
302 4.99 4.33 0.66 270.01
303 4.99 4.34 0.65 265.66
304 4.99 4.35 0.64 261.31
305 4.99 4.36 0.63 256.95
306 4.99 4.37 0.62 252.57
307 4.99 4.38 0.61 248.19
308 4.99 4.39 0.60 243.79
309 4.99 4.41 0.59 239.39
310 4.99 4.42 0.58 234.97
311 4.99 4.43 0.57 230.55
312 4.99 4.44 0.56 226.11
313 4.99 4.45 0.55 221.66
314 4.99 4.46 0.54 217.20
315 4.99 4.47 0.52 212.73
316 4.99 4.48 0.51 208.25
317 4.99 4.49 0.50 203.76
318 4.99 4.50 0.49 199.26
319 4.99 4.51 0.48 194.74
320 4.99 4.52 0.47 190.22
321 4.99 4.54 0.46 185.68
322 4.99 4.55 0.45 181.14
323 4.99 4.56 0.44 176.58
324 4.99 4.57 0.43 172.01
325 4.99 4.58 0.42 167.43
326 4.99 4.59 0.40 162.84
327 4.99 4.60 0.39 158.24
328 4.99 4.61 0.38 153.63
329 4.99 4.62 0.37 149.01
330 4.99 4.63 0.36 144.37
331 4.99 4.65 0.35 139.73
332 4.99 4.66 0.34 135.07
333 4.99 4.67 0.33 130.40
334 4.99 4.68 0.32 125.72
335 4.99 4.69 0.30 121.03
336 4.99 4.70 0.29 116.33
337 4.99 4.71 0.28 111.61
338 4.99 4.73 0.27 106.89
339 4.99 4.74 0.26 102.15
340 4.99 4.75 0.25 97.40
341 4.99 4.76 0.24 92.65
342 4.99 4.77 0.22 87.87
343 4.99 4.78 0.21 83.09
344 4.99 4.79 0.20 78.30
345 4.99 4.81 0.19 73.49
346 4.99 4.82 0.18 68.68
347 4.99 4.83 0.17 63.85
348 4.99 4.84 0.15 59.01
349 4.99 4.85 0.14 54.15
350 4.99 4.86 0.13 49.29
351 4.99 4.88 0.12 44.41
352 4.99 4.89 0.11 39.53
353 4.99 4.90 0.10 34.63
354 4.99 4.91 0.08 29.72
355 4.99 4.92 0.07 24.79
356 4.99 4.93 0.06 19.86
357 4.99 4.95 0.05 14.91
358 4.99 4.96 0.04 9.95
359 4.99 4.97 0.02 4.98
360 4.99 4.98 0.01 0.00