Mortgage Loan of $1,200 for 30 Years at 5.00%

What's the payment on a 30 year home loan for $1.2k at 5.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.44
$77 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.44 1.44 5.00 1,198.56
2 6.44 1.45 4.99 1,197.11
3 6.44 1.45 4.99 1,195.66
4 6.44 1.46 4.98 1,194.20
5 6.44 1.47 4.98 1,192.73
6 6.44 1.47 4.97 1,191.26
7 6.44 1.48 4.96 1,189.78
8 6.44 1.48 4.96 1,188.30
9 6.44 1.49 4.95 1,186.80
10 6.44 1.50 4.95 1,185.31
11 6.44 1.50 4.94 1,183.80
12 6.44 1.51 4.93 1,182.30
13 6.44 1.52 4.93 1,180.78
14 6.44 1.52 4.92 1,179.26
15 6.44 1.53 4.91 1,177.73
16 6.44 1.53 4.91 1,176.20
17 6.44 1.54 4.90 1,174.65
18 6.44 1.55 4.89 1,173.11
19 6.44 1.55 4.89 1,171.55
20 6.44 1.56 4.88 1,169.99
21 6.44 1.57 4.87 1,168.43
22 6.44 1.57 4.87 1,166.85
23 6.44 1.58 4.86 1,165.27
24 6.44 1.59 4.86 1,163.69
25 6.44 1.59 4.85 1,162.09
26 6.44 1.60 4.84 1,160.49
27 6.44 1.61 4.84 1,158.89
28 6.44 1.61 4.83 1,157.27
29 6.44 1.62 4.82 1,155.65
30 6.44 1.63 4.82 1,154.03
31 6.44 1.63 4.81 1,152.39
32 6.44 1.64 4.80 1,150.75
33 6.44 1.65 4.79 1,149.11
34 6.44 1.65 4.79 1,147.45
35 6.44 1.66 4.78 1,145.79
36 6.44 1.67 4.77 1,144.12
37 6.44 1.67 4.77 1,142.45
38 6.44 1.68 4.76 1,140.77
39 6.44 1.69 4.75 1,139.08
40 6.44 1.70 4.75 1,137.38
41 6.44 1.70 4.74 1,135.68
42 6.44 1.71 4.73 1,133.97
43 6.44 1.72 4.72 1,132.25
44 6.44 1.72 4.72 1,130.53
45 6.44 1.73 4.71 1,128.80
46 6.44 1.74 4.70 1,127.06
47 6.44 1.75 4.70 1,125.31
48 6.44 1.75 4.69 1,123.56
49 6.44 1.76 4.68 1,121.80
50 6.44 1.77 4.67 1,120.03
51 6.44 1.78 4.67 1,118.26
52 6.44 1.78 4.66 1,116.47
53 6.44 1.79 4.65 1,114.68
54 6.44 1.80 4.64 1,112.89
55 6.44 1.80 4.64 1,111.08
56 6.44 1.81 4.63 1,109.27
57 6.44 1.82 4.62 1,107.45
58 6.44 1.83 4.61 1,105.62
59 6.44 1.84 4.61 1,103.79
60 6.44 1.84 4.60 1,101.94
61 6.44 1.85 4.59 1,100.09
62 6.44 1.86 4.58 1,098.24
63 6.44 1.87 4.58 1,096.37
64 6.44 1.87 4.57 1,094.50
65 6.44 1.88 4.56 1,092.62
66 6.44 1.89 4.55 1,090.73
67 6.44 1.90 4.54 1,088.83
68 6.44 1.91 4.54 1,086.92
69 6.44 1.91 4.53 1,085.01
70 6.44 1.92 4.52 1,083.09
71 6.44 1.93 4.51 1,081.16
72 6.44 1.94 4.50 1,079.22
73 6.44 1.95 4.50 1,077.28
74 6.44 1.95 4.49 1,075.33
75 6.44 1.96 4.48 1,073.36
76 6.44 1.97 4.47 1,071.39
77 6.44 1.98 4.46 1,069.42
78 6.44 1.99 4.46 1,067.43
79 6.44 1.99 4.45 1,065.44
80 6.44 2.00 4.44 1,063.43
81 6.44 2.01 4.43 1,061.42
82 6.44 2.02 4.42 1,059.40
83 6.44 2.03 4.41 1,057.38
84 6.44 2.04 4.41 1,055.34
85 6.44 2.04 4.40 1,053.30
86 6.44 2.05 4.39 1,051.24
87 6.44 2.06 4.38 1,049.18
88 6.44 2.07 4.37 1,047.11
89 6.44 2.08 4.36 1,045.03
90 6.44 2.09 4.35 1,042.94
91 6.44 2.10 4.35 1,040.85
92 6.44 2.10 4.34 1,038.74
93 6.44 2.11 4.33 1,036.63
94 6.44 2.12 4.32 1,034.51
95 6.44 2.13 4.31 1,032.38
96 6.44 2.14 4.30 1,030.23
97 6.44 2.15 4.29 1,028.09
98 6.44 2.16 4.28 1,025.93
99 6.44 2.17 4.27 1,023.76
100 6.44 2.18 4.27 1,021.58
101 6.44 2.19 4.26 1,019.40
102 6.44 2.19 4.25 1,017.20
103 6.44 2.20 4.24 1,015.00
104 6.44 2.21 4.23 1,012.79
105 6.44 2.22 4.22 1,010.57
106 6.44 2.23 4.21 1,008.34
107 6.44 2.24 4.20 1,006.09
108 6.44 2.25 4.19 1,003.84
109 6.44 2.26 4.18 1,001.59
110 6.44 2.27 4.17 999.32
111 6.44 2.28 4.16 997.04
112 6.44 2.29 4.15 994.75
113 6.44 2.30 4.14 992.45
114 6.44 2.31 4.14 990.15
115 6.44 2.32 4.13 987.83
116 6.44 2.33 4.12 985.51
117 6.44 2.34 4.11 983.17
118 6.44 2.35 4.10 980.82
119 6.44 2.36 4.09 978.47
120 6.44 2.36 4.08 976.10
121 6.44 2.37 4.07 973.73
122 6.44 2.38 4.06 971.35
123 6.44 2.39 4.05 968.95
124 6.44 2.40 4.04 966.55
125 6.44 2.41 4.03 964.13
126 6.44 2.42 4.02 961.71
127 6.44 2.43 4.01 959.27
128 6.44 2.44 4.00 956.83
129 6.44 2.46 3.99 954.37
130 6.44 2.47 3.98 951.91
131 6.44 2.48 3.97 949.43
132 6.44 2.49 3.96 946.95
133 6.44 2.50 3.95 944.45
134 6.44 2.51 3.94 941.94
135 6.44 2.52 3.92 939.43
136 6.44 2.53 3.91 936.90
137 6.44 2.54 3.90 934.36
138 6.44 2.55 3.89 931.81
139 6.44 2.56 3.88 929.25
140 6.44 2.57 3.87 926.68
141 6.44 2.58 3.86 924.10
142 6.44 2.59 3.85 921.51
143 6.44 2.60 3.84 918.91
144 6.44 2.61 3.83 916.29
145 6.44 2.62 3.82 913.67
146 6.44 2.63 3.81 911.04
147 6.44 2.65 3.80 908.39
148 6.44 2.66 3.78 905.73
149 6.44 2.67 3.77 903.06
150 6.44 2.68 3.76 900.39
151 6.44 2.69 3.75 897.70
152 6.44 2.70 3.74 894.99
153 6.44 2.71 3.73 892.28
154 6.44 2.72 3.72 889.56
155 6.44 2.74 3.71 886.82
156 6.44 2.75 3.70 884.08
157 6.44 2.76 3.68 881.32
158 6.44 2.77 3.67 878.55
159 6.44 2.78 3.66 875.77
160 6.44 2.79 3.65 872.97
161 6.44 2.80 3.64 870.17
162 6.44 2.82 3.63 867.35
163 6.44 2.83 3.61 864.52
164 6.44 2.84 3.60 861.68
165 6.44 2.85 3.59 858.83
166 6.44 2.86 3.58 855.97
167 6.44 2.88 3.57 853.09
168 6.44 2.89 3.55 850.21
169 6.44 2.90 3.54 847.31
170 6.44 2.91 3.53 844.40
171 6.44 2.92 3.52 841.47
172 6.44 2.94 3.51 838.54
173 6.44 2.95 3.49 835.59
174 6.44 2.96 3.48 832.63
175 6.44 2.97 3.47 829.66
176 6.44 2.98 3.46 826.67
177 6.44 3.00 3.44 823.67
178 6.44 3.01 3.43 820.66
179 6.44 3.02 3.42 817.64
180 6.44 3.04 3.41 814.61
181 6.44 3.05 3.39 811.56
182 6.44 3.06 3.38 808.50
183 6.44 3.07 3.37 805.43
184 6.44 3.09 3.36 802.34
185 6.44 3.10 3.34 799.24
186 6.44 3.11 3.33 796.13
187 6.44 3.12 3.32 793.00
188 6.44 3.14 3.30 789.87
189 6.44 3.15 3.29 786.72
190 6.44 3.16 3.28 783.55
191 6.44 3.18 3.26 780.38
192 6.44 3.19 3.25 777.19
193 6.44 3.20 3.24 773.98
194 6.44 3.22 3.22 770.76
195 6.44 3.23 3.21 767.53
196 6.44 3.24 3.20 764.29
197 6.44 3.26 3.18 761.03
198 6.44 3.27 3.17 757.76
199 6.44 3.28 3.16 754.48
200 6.44 3.30 3.14 751.18
201 6.44 3.31 3.13 747.87
202 6.44 3.33 3.12 744.54
203 6.44 3.34 3.10 741.20
204 6.44 3.35 3.09 737.85
205 6.44 3.37 3.07 734.48
206 6.44 3.38 3.06 731.10
207 6.44 3.40 3.05 727.70
208 6.44 3.41 3.03 724.29
209 6.44 3.42 3.02 720.87
210 6.44 3.44 3.00 717.43
211 6.44 3.45 2.99 713.98
212 6.44 3.47 2.97 710.51
213 6.44 3.48 2.96 707.03
214 6.44 3.50 2.95 703.54
215 6.44 3.51 2.93 700.02
216 6.44 3.53 2.92 696.50
217 6.44 3.54 2.90 692.96
218 6.44 3.55 2.89 689.41
219 6.44 3.57 2.87 685.84
220 6.44 3.58 2.86 682.25
221 6.44 3.60 2.84 678.65
222 6.44 3.61 2.83 675.04
223 6.44 3.63 2.81 671.41
224 6.44 3.64 2.80 667.77
225 6.44 3.66 2.78 664.11
226 6.44 3.67 2.77 660.43
227 6.44 3.69 2.75 656.74
228 6.44 3.71 2.74 653.04
229 6.44 3.72 2.72 649.31
230 6.44 3.74 2.71 645.58
231 6.44 3.75 2.69 641.83
232 6.44 3.77 2.67 638.06
233 6.44 3.78 2.66 634.28
234 6.44 3.80 2.64 630.48
235 6.44 3.81 2.63 626.66
236 6.44 3.83 2.61 622.83
237 6.44 3.85 2.60 618.98
238 6.44 3.86 2.58 615.12
239 6.44 3.88 2.56 611.24
240 6.44 3.90 2.55 607.35
241 6.44 3.91 2.53 603.44
242 6.44 3.93 2.51 599.51
243 6.44 3.94 2.50 595.56
244 6.44 3.96 2.48 591.60
245 6.44 3.98 2.47 587.63
246 6.44 3.99 2.45 583.63
247 6.44 4.01 2.43 579.62
248 6.44 4.03 2.42 575.60
249 6.44 4.04 2.40 571.55
250 6.44 4.06 2.38 567.49
251 6.44 4.08 2.36 563.42
252 6.44 4.09 2.35 559.32
253 6.44 4.11 2.33 555.21
254 6.44 4.13 2.31 551.08
255 6.44 4.15 2.30 546.94
256 6.44 4.16 2.28 542.77
257 6.44 4.18 2.26 538.59
258 6.44 4.20 2.24 534.40
259 6.44 4.22 2.23 530.18
260 6.44 4.23 2.21 525.95
261 6.44 4.25 2.19 521.70
262 6.44 4.27 2.17 517.43
263 6.44 4.29 2.16 513.14
264 6.44 4.30 2.14 508.84
265 6.44 4.32 2.12 504.52
266 6.44 4.34 2.10 500.18
267 6.44 4.36 2.08 495.82
268 6.44 4.38 2.07 491.44
269 6.44 4.39 2.05 487.05
270 6.44 4.41 2.03 482.64
271 6.44 4.43 2.01 478.21
272 6.44 4.45 1.99 473.76
273 6.44 4.47 1.97 469.29
274 6.44 4.49 1.96 464.80
275 6.44 4.51 1.94 460.30
276 6.44 4.52 1.92 455.77
277 6.44 4.54 1.90 451.23
278 6.44 4.56 1.88 446.67
279 6.44 4.58 1.86 442.09
280 6.44 4.60 1.84 437.49
281 6.44 4.62 1.82 432.87
282 6.44 4.64 1.80 428.23
283 6.44 4.66 1.78 423.57
284 6.44 4.68 1.76 418.90
285 6.44 4.70 1.75 414.20
286 6.44 4.72 1.73 409.48
287 6.44 4.74 1.71 404.75
288 6.44 4.76 1.69 399.99
289 6.44 4.78 1.67 395.22
290 6.44 4.80 1.65 390.42
291 6.44 4.82 1.63 385.61
292 6.44 4.84 1.61 380.77
293 6.44 4.86 1.59 375.92
294 6.44 4.88 1.57 371.04
295 6.44 4.90 1.55 366.15
296 6.44 4.92 1.53 361.23
297 6.44 4.94 1.51 356.29
298 6.44 4.96 1.48 351.34
299 6.44 4.98 1.46 346.36
300 6.44 5.00 1.44 341.36
301 6.44 5.02 1.42 336.34
302 6.44 5.04 1.40 331.30
303 6.44 5.06 1.38 326.24
304 6.44 5.08 1.36 321.15
305 6.44 5.10 1.34 316.05
306 6.44 5.12 1.32 310.93
307 6.44 5.15 1.30 305.78
308 6.44 5.17 1.27 300.61
309 6.44 5.19 1.25 295.42
310 6.44 5.21 1.23 290.21
311 6.44 5.23 1.21 284.98
312 6.44 5.25 1.19 279.72
313 6.44 5.28 1.17 274.45
314 6.44 5.30 1.14 269.15
315 6.44 5.32 1.12 263.83
316 6.44 5.34 1.10 258.49
317 6.44 5.36 1.08 253.12
318 6.44 5.39 1.05 247.73
319 6.44 5.41 1.03 242.33
320 6.44 5.43 1.01 236.89
321 6.44 5.45 0.99 231.44
322 6.44 5.48 0.96 225.96
323 6.44 5.50 0.94 220.46
324 6.44 5.52 0.92 214.94
325 6.44 5.55 0.90 209.39
326 6.44 5.57 0.87 203.82
327 6.44 5.59 0.85 198.23
328 6.44 5.62 0.83 192.61
329 6.44 5.64 0.80 186.97
330 6.44 5.66 0.78 181.31
331 6.44 5.69 0.76 175.62
332 6.44 5.71 0.73 169.91
333 6.44 5.73 0.71 164.18
334 6.44 5.76 0.68 158.42
335 6.44 5.78 0.66 152.64
336 6.44 5.81 0.64 146.84
337 6.44 5.83 0.61 141.01
338 6.44 5.85 0.59 135.15
339 6.44 5.88 0.56 129.27
340 6.44 5.90 0.54 123.37
341 6.44 5.93 0.51 117.44
342 6.44 5.95 0.49 111.49
343 6.44 5.98 0.46 105.51
344 6.44 6.00 0.44 99.51
345 6.44 6.03 0.41 93.48
346 6.44 6.05 0.39 87.43
347 6.44 6.08 0.36 81.35
348 6.44 6.10 0.34 75.25
349 6.44 6.13 0.31 69.12
350 6.44 6.15 0.29 62.97
351 6.44 6.18 0.26 56.79
352 6.44 6.21 0.24 50.58
353 6.44 6.23 0.21 44.35
354 6.44 6.26 0.18 38.09
355 6.44 6.28 0.16 31.81
356 6.44 6.31 0.13 25.50
357 6.44 6.34 0.11 19.17
358 6.44 6.36 0.08 12.80
359 6.44 6.39 0.05 6.42
360 6.44 6.42 0.03 0.00