Mortgage Loan of $1,300 for 30 Years at 2.95%

What's the payment on a 30 year home loan for $1.3k at 2.95% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.45

$65 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.95 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.45	2.25	3.20	1,297.75
2	5.45	2.26	3.19	1,295.49
3	5.45	2.26	3.18	1,293.23
4	5.45	2.27	3.18	1,290.97
5	5.45	2.27	3.17	1,288.69
6	5.45	2.28	3.17	1,286.42
7	5.45	2.28	3.16	1,284.13
8	5.45	2.29	3.16	1,281.84
9	5.45	2.29	3.15	1,279.55
10	5.45	2.30	3.15	1,277.25
11	5.45	2.31	3.14	1,274.94
12	5.45	2.31	3.13	1,272.63
13	5.45	2.32	3.13	1,270.31
14	5.45	2.32	3.12	1,267.99
15	5.45	2.33	3.12	1,265.66
16	5.45	2.33	3.11	1,263.33
17	5.45	2.34	3.11	1,260.99
18	5.45	2.35	3.10	1,258.64
19	5.45	2.35	3.09	1,256.29
20	5.45	2.36	3.09	1,253.93
21	5.45	2.36	3.08	1,251.57
22	5.45	2.37	3.08	1,249.20
23	5.45	2.37	3.07	1,246.83
24	5.45	2.38	3.07	1,244.44
25	5.45	2.39	3.06	1,242.06
26	5.45	2.39	3.05	1,239.67
27	5.45	2.40	3.05	1,237.27
28	5.45	2.40	3.04	1,234.86
29	5.45	2.41	3.04	1,232.45
30	5.45	2.42	3.03	1,230.04
31	5.45	2.42	3.02	1,227.61
32	5.45	2.43	3.02	1,225.19
33	5.45	2.43	3.01	1,222.75
34	5.45	2.44	3.01	1,220.31
35	5.45	2.45	3.00	1,217.87
36	5.45	2.45	2.99	1,215.42
37	5.45	2.46	2.99	1,212.96
38	5.45	2.46	2.98	1,210.49
39	5.45	2.47	2.98	1,208.02
40	5.45	2.48	2.97	1,205.55
41	5.45	2.48	2.96	1,203.06
42	5.45	2.49	2.96	1,200.58
43	5.45	2.49	2.95	1,198.08
44	5.45	2.50	2.95	1,195.58
45	5.45	2.51	2.94	1,193.07
46	5.45	2.51	2.93	1,190.56
47	5.45	2.52	2.93	1,188.04
48	5.45	2.53	2.92	1,185.52
49	5.45	2.53	2.91	1,182.99
50	5.45	2.54	2.91	1,180.45
51	5.45	2.54	2.90	1,177.90
52	5.45	2.55	2.90	1,175.35
53	5.45	2.56	2.89	1,172.80
54	5.45	2.56	2.88	1,170.24
55	5.45	2.57	2.88	1,167.67
56	5.45	2.58	2.87	1,165.09
57	5.45	2.58	2.86	1,162.51
58	5.45	2.59	2.86	1,159.92
59	5.45	2.59	2.85	1,157.33
60	5.45	2.60	2.85	1,154.73
61	5.45	2.61	2.84	1,152.12
62	5.45	2.61	2.83	1,149.51
63	5.45	2.62	2.83	1,146.89
64	5.45	2.63	2.82	1,144.26
65	5.45	2.63	2.81	1,141.63
66	5.45	2.64	2.81	1,138.99
67	5.45	2.65	2.80	1,136.34
68	5.45	2.65	2.79	1,133.69
69	5.45	2.66	2.79	1,131.03
70	5.45	2.67	2.78	1,128.36
71	5.45	2.67	2.77	1,125.69
72	5.45	2.68	2.77	1,123.01
73	5.45	2.69	2.76	1,120.33
74	5.45	2.69	2.75	1,117.64
75	5.45	2.70	2.75	1,114.94
76	5.45	2.70	2.74	1,112.23
77	5.45	2.71	2.73	1,109.52
78	5.45	2.72	2.73	1,106.80
79	5.45	2.72	2.72	1,104.08
80	5.45	2.73	2.71	1,101.35
81	5.45	2.74	2.71	1,098.61
82	5.45	2.75	2.70	1,095.86
83	5.45	2.75	2.69	1,093.11
84	5.45	2.76	2.69	1,090.35
85	5.45	2.77	2.68	1,087.59
86	5.45	2.77	2.67	1,084.82
87	5.45	2.78	2.67	1,082.04
88	5.45	2.79	2.66	1,079.25
89	5.45	2.79	2.65	1,076.46
90	5.45	2.80	2.65	1,073.66
91	5.45	2.81	2.64	1,070.85
92	5.45	2.81	2.63	1,068.04
93	5.45	2.82	2.63	1,065.22
94	5.45	2.83	2.62	1,062.39
95	5.45	2.83	2.61	1,059.56
96	5.45	2.84	2.60	1,056.72
97	5.45	2.85	2.60	1,053.87
98	5.45	2.86	2.59	1,051.01
99	5.45	2.86	2.58	1,048.15
100	5.45	2.87	2.58	1,045.28
101	5.45	2.88	2.57	1,042.40
102	5.45	2.88	2.56	1,039.52
103	5.45	2.89	2.56	1,036.63
104	5.45	2.90	2.55	1,033.73
105	5.45	2.90	2.54	1,030.83
106	5.45	2.91	2.53	1,027.92
107	5.45	2.92	2.53	1,025.00
108	5.45	2.93	2.52	1,022.07
109	5.45	2.93	2.51	1,019.14
110	5.45	2.94	2.51	1,016.20
111	5.45	2.95	2.50	1,013.25
112	5.45	2.95	2.49	1,010.30
113	5.45	2.96	2.48	1,007.33
114	5.45	2.97	2.48	1,004.36
115	5.45	2.98	2.47	1,001.39
116	5.45	2.98	2.46	998.40
117	5.45	2.99	2.45	995.41
118	5.45	3.00	2.45	992.41
119	5.45	3.01	2.44	989.41
120	5.45	3.01	2.43	986.39
121	5.45	3.02	2.42	983.37
122	5.45	3.03	2.42	980.34
123	5.45	3.04	2.41	977.31
124	5.45	3.04	2.40	974.27
125	5.45	3.05	2.40	971.21
126	5.45	3.06	2.39	968.16
127	5.45	3.07	2.38	965.09
128	5.45	3.07	2.37	962.02
129	5.45	3.08	2.36	958.94
130	5.45	3.09	2.36	955.85
131	5.45	3.10	2.35	952.75
132	5.45	3.10	2.34	949.65
133	5.45	3.11	2.33	946.54
134	5.45	3.12	2.33	943.42
135	5.45	3.13	2.32	940.29
136	5.45	3.13	2.31	937.16
137	5.45	3.14	2.30	934.01
138	5.45	3.15	2.30	930.86
139	5.45	3.16	2.29	927.71
140	5.45	3.17	2.28	924.54
141	5.45	3.17	2.27	921.37
142	5.45	3.18	2.27	918.19
143	5.45	3.19	2.26	915.00
144	5.45	3.20	2.25	911.80
145	5.45	3.20	2.24	908.60
146	5.45	3.21	2.23	905.39
147	5.45	3.22	2.23	902.17
148	5.45	3.23	2.22	898.94
149	5.45	3.24	2.21	895.70
150	5.45	3.24	2.20	892.46
151	5.45	3.25	2.19	889.21
152	5.45	3.26	2.19	885.95
153	5.45	3.27	2.18	882.68
154	5.45	3.28	2.17	879.40
155	5.45	3.28	2.16	876.12
156	5.45	3.29	2.15	872.83
157	5.45	3.30	2.15	869.53
158	5.45	3.31	2.14	866.22
159	5.45	3.32	2.13	862.90
160	5.45	3.32	2.12	859.58
161	5.45	3.33	2.11	856.24
162	5.45	3.34	2.10	852.90
163	5.45	3.35	2.10	849.55
164	5.45	3.36	2.09	846.20
165	5.45	3.37	2.08	842.83
166	5.45	3.37	2.07	839.46
167	5.45	3.38	2.06	836.08
168	5.45	3.39	2.06	832.68
169	5.45	3.40	2.05	829.29
170	5.45	3.41	2.04	825.88
171	5.45	3.42	2.03	822.46
172	5.45	3.42	2.02	819.04
173	5.45	3.43	2.01	815.61
174	5.45	3.44	2.01	812.17
175	5.45	3.45	2.00	808.72
176	5.45	3.46	1.99	805.26
177	5.45	3.47	1.98	801.79
178	5.45	3.47	1.97	798.32
179	5.45	3.48	1.96	794.83
180	5.45	3.49	1.95	791.34
181	5.45	3.50	1.95	787.84
182	5.45	3.51	1.94	784.33
183	5.45	3.52	1.93	780.82
184	5.45	3.53	1.92	777.29
185	5.45	3.54	1.91	773.75
186	5.45	3.54	1.90	770.21
187	5.45	3.55	1.89	766.66
188	5.45	3.56	1.88	763.10
189	5.45	3.57	1.88	759.53
190	5.45	3.58	1.87	755.95
191	5.45	3.59	1.86	752.36
192	5.45	3.60	1.85	748.76
193	5.45	3.61	1.84	745.16
194	5.45	3.61	1.83	741.55
195	5.45	3.62	1.82	737.92
196	5.45	3.63	1.81	734.29
197	5.45	3.64	1.81	730.65
198	5.45	3.65	1.80	727.00
199	5.45	3.66	1.79	723.34
200	5.45	3.67	1.78	719.67
201	5.45	3.68	1.77	716.00
202	5.45	3.69	1.76	712.31
203	5.45	3.69	1.75	708.62
204	5.45	3.70	1.74	704.91
205	5.45	3.71	1.73	701.20
206	5.45	3.72	1.72	697.48
207	5.45	3.73	1.71	693.75
208	5.45	3.74	1.71	690.01
209	5.45	3.75	1.70	686.26
210	5.45	3.76	1.69	682.50
211	5.45	3.77	1.68	678.73
212	5.45	3.78	1.67	674.95
213	5.45	3.79	1.66	671.17
214	5.45	3.80	1.65	667.37
215	5.45	3.81	1.64	663.56
216	5.45	3.81	1.63	659.75
217	5.45	3.82	1.62	655.93
218	5.45	3.83	1.61	652.09
219	5.45	3.84	1.60	648.25
220	5.45	3.85	1.59	644.40
221	5.45	3.86	1.58	640.54
222	5.45	3.87	1.57	636.66
223	5.45	3.88	1.57	632.78
224	5.45	3.89	1.56	628.89
225	5.45	3.90	1.55	624.99
226	5.45	3.91	1.54	621.08
227	5.45	3.92	1.53	617.17
228	5.45	3.93	1.52	613.24
229	5.45	3.94	1.51	609.30
230	5.45	3.95	1.50	605.35
231	5.45	3.96	1.49	601.39
232	5.45	3.97	1.48	597.43
233	5.45	3.98	1.47	593.45
234	5.45	3.99	1.46	589.46
235	5.45	4.00	1.45	585.46
236	5.45	4.01	1.44	581.46
237	5.45	4.02	1.43	577.44
238	5.45	4.03	1.42	573.42
239	5.45	4.04	1.41	569.38
240	5.45	4.05	1.40	565.33
241	5.45	4.06	1.39	561.28
242	5.45	4.07	1.38	557.21
243	5.45	4.08	1.37	553.13
244	5.45	4.09	1.36	549.05
245	5.45	4.10	1.35	544.95
246	5.45	4.11	1.34	540.85
247	5.45	4.12	1.33	536.73
248	5.45	4.13	1.32	532.60
249	5.45	4.14	1.31	528.47
250	5.45	4.15	1.30	524.32
251	5.45	4.16	1.29	520.16
252	5.45	4.17	1.28	516.00
253	5.45	4.18	1.27	511.82
254	5.45	4.19	1.26	507.63
255	5.45	4.20	1.25	503.43
256	5.45	4.21	1.24	499.23
257	5.45	4.22	1.23	495.01
258	5.45	4.23	1.22	490.78
259	5.45	4.24	1.21	486.54
260	5.45	4.25	1.20	482.29
261	5.45	4.26	1.19	478.03
262	5.45	4.27	1.18	473.76
263	5.45	4.28	1.16	469.48
264	5.45	4.29	1.15	465.18
265	5.45	4.30	1.14	460.88
266	5.45	4.31	1.13	456.57
267	5.45	4.32	1.12	452.25
268	5.45	4.33	1.11	447.91
269	5.45	4.34	1.10	443.57
270	5.45	4.36	1.09	439.21
271	5.45	4.37	1.08	434.85
272	5.45	4.38	1.07	430.47
273	5.45	4.39	1.06	426.08
274	5.45	4.40	1.05	421.68
275	5.45	4.41	1.04	417.27
276	5.45	4.42	1.03	412.85
277	5.45	4.43	1.01	408.42
278	5.45	4.44	1.00	403.98
279	5.45	4.45	0.99	399.53
280	5.45	4.46	0.98	395.06
281	5.45	4.47	0.97	390.59
282	5.45	4.49	0.96	386.10
283	5.45	4.50	0.95	381.61
284	5.45	4.51	0.94	377.10
285	5.45	4.52	0.93	372.58
286	5.45	4.53	0.92	368.05
287	5.45	4.54	0.90	363.51
288	5.45	4.55	0.89	358.96
289	5.45	4.56	0.88	354.39
290	5.45	4.57	0.87	349.82
291	5.45	4.59	0.86	345.23
292	5.45	4.60	0.85	340.64
293	5.45	4.61	0.84	336.03
294	5.45	4.62	0.83	331.41
295	5.45	4.63	0.81	326.78
296	5.45	4.64	0.80	322.13
297	5.45	4.65	0.79	317.48
298	5.45	4.67	0.78	312.82
299	5.45	4.68	0.77	308.14
300	5.45	4.69	0.76	303.45
301	5.45	4.70	0.75	298.75
302	5.45	4.71	0.73	294.04
303	5.45	4.72	0.72	289.32
304	5.45	4.73	0.71	284.58
305	5.45	4.75	0.70	279.83
306	5.45	4.76	0.69	275.08
307	5.45	4.77	0.68	270.31
308	5.45	4.78	0.66	265.53
309	5.45	4.79	0.65	260.73
310	5.45	4.80	0.64	255.93
311	5.45	4.82	0.63	251.11
312	5.45	4.83	0.62	246.28
313	5.45	4.84	0.61	241.44
314	5.45	4.85	0.59	236.59
315	5.45	4.86	0.58	231.73
316	5.45	4.88	0.57	226.85
317	5.45	4.89	0.56	221.96
318	5.45	4.90	0.55	217.06
319	5.45	4.91	0.53	212.15
320	5.45	4.92	0.52	207.22
321	5.45	4.94	0.51	202.29
322	5.45	4.95	0.50	197.34
323	5.45	4.96	0.49	192.38
324	5.45	4.97	0.47	187.41
325	5.45	4.99	0.46	182.42
326	5.45	5.00	0.45	177.42
327	5.45	5.01	0.44	172.41
328	5.45	5.02	0.42	167.39
329	5.45	5.03	0.41	162.36
330	5.45	5.05	0.40	157.31
331	5.45	5.06	0.39	152.25
332	5.45	5.07	0.37	147.18
333	5.45	5.08	0.36	142.10
334	5.45	5.10	0.35	137.00
335	5.45	5.11	0.34	131.89
336	5.45	5.12	0.32	126.77
337	5.45	5.13	0.31	121.63
338	5.45	5.15	0.30	116.49
339	5.45	5.16	0.29	111.33
340	5.45	5.17	0.27	106.16
341	5.45	5.18	0.26	100.97
342	5.45	5.20	0.25	95.77
343	5.45	5.21	0.24	90.56
344	5.45	5.22	0.22	85.34
345	5.45	5.24	0.21	80.10
346	5.45	5.25	0.20	74.85
347	5.45	5.26	0.18	69.59
348	5.45	5.27	0.17	64.32
349	5.45	5.29	0.16	59.03
350	5.45	5.30	0.15	53.73
351	5.45	5.31	0.13	48.42
352	5.45	5.33	0.12	43.09
353	5.45	5.34	0.11	37.75
354	5.45	5.35	0.09	32.40
355	5.45	5.37	0.08	27.03
356	5.45	5.38	0.07	21.65
357	5.45	5.39	0.05	16.26
358	5.45	5.41	0.04	10.85
359	5.45	5.42	0.03	5.43
360	5.45	5.43	0.01	0.00