Mortgage Loan of $1,300 for 30 Years at 6.40%

What's the payment on a 30 year home loan for $1.3k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $8.13
$98 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 8.13 1.20 6.93 1,298.80
2 8.13 1.20 6.93 1,297.60
3 8.13 1.21 6.92 1,296.39
4 8.13 1.22 6.91 1,295.17
5 8.13 1.22 6.91 1,293.94
6 8.13 1.23 6.90 1,292.71
7 8.13 1.24 6.89 1,291.48
8 8.13 1.24 6.89 1,290.23
9 8.13 1.25 6.88 1,288.98
10 8.13 1.26 6.87 1,287.73
11 8.13 1.26 6.87 1,286.46
12 8.13 1.27 6.86 1,285.19
13 8.13 1.28 6.85 1,283.91
14 8.13 1.28 6.85 1,282.63
15 8.13 1.29 6.84 1,281.34
16 8.13 1.30 6.83 1,280.04
17 8.13 1.30 6.83 1,278.74
18 8.13 1.31 6.82 1,277.43
19 8.13 1.32 6.81 1,276.11
20 8.13 1.33 6.81 1,274.78
21 8.13 1.33 6.80 1,273.45
22 8.13 1.34 6.79 1,272.11
23 8.13 1.35 6.78 1,270.76
24 8.13 1.35 6.78 1,269.41
25 8.13 1.36 6.77 1,268.05
26 8.13 1.37 6.76 1,266.68
27 8.13 1.38 6.76 1,265.30
28 8.13 1.38 6.75 1,263.92
29 8.13 1.39 6.74 1,262.53
30 8.13 1.40 6.73 1,261.13
31 8.13 1.41 6.73 1,259.72
32 8.13 1.41 6.72 1,258.31
33 8.13 1.42 6.71 1,256.89
34 8.13 1.43 6.70 1,255.46
35 8.13 1.44 6.70 1,254.03
36 8.13 1.44 6.69 1,252.58
37 8.13 1.45 6.68 1,251.13
38 8.13 1.46 6.67 1,249.67
39 8.13 1.47 6.66 1,248.21
40 8.13 1.47 6.66 1,246.73
41 8.13 1.48 6.65 1,245.25
42 8.13 1.49 6.64 1,243.76
43 8.13 1.50 6.63 1,242.26
44 8.13 1.51 6.63 1,240.75
45 8.13 1.51 6.62 1,239.24
46 8.13 1.52 6.61 1,237.72
47 8.13 1.53 6.60 1,236.19
48 8.13 1.54 6.59 1,234.65
49 8.13 1.55 6.58 1,233.10
50 8.13 1.56 6.58 1,231.55
51 8.13 1.56 6.57 1,229.98
52 8.13 1.57 6.56 1,228.41
53 8.13 1.58 6.55 1,226.83
54 8.13 1.59 6.54 1,225.24
55 8.13 1.60 6.53 1,223.65
56 8.13 1.61 6.53 1,222.04
57 8.13 1.61 6.52 1,220.43
58 8.13 1.62 6.51 1,218.80
59 8.13 1.63 6.50 1,217.17
60 8.13 1.64 6.49 1,215.53
61 8.13 1.65 6.48 1,213.88
62 8.13 1.66 6.47 1,212.23
63 8.13 1.67 6.47 1,210.56
64 8.13 1.68 6.46 1,208.89
65 8.13 1.68 6.45 1,207.20
66 8.13 1.69 6.44 1,205.51
67 8.13 1.70 6.43 1,203.81
68 8.13 1.71 6.42 1,202.09
69 8.13 1.72 6.41 1,200.37
70 8.13 1.73 6.40 1,198.64
71 8.13 1.74 6.39 1,196.91
72 8.13 1.75 6.38 1,195.16
73 8.13 1.76 6.37 1,193.40
74 8.13 1.77 6.36 1,191.63
75 8.13 1.78 6.36 1,189.86
76 8.13 1.79 6.35 1,188.07
77 8.13 1.80 6.34 1,186.28
78 8.13 1.80 6.33 1,184.47
79 8.13 1.81 6.32 1,182.66
80 8.13 1.82 6.31 1,180.83
81 8.13 1.83 6.30 1,179.00
82 8.13 1.84 6.29 1,177.16
83 8.13 1.85 6.28 1,175.30
84 8.13 1.86 6.27 1,173.44
85 8.13 1.87 6.26 1,171.57
86 8.13 1.88 6.25 1,169.68
87 8.13 1.89 6.24 1,167.79
88 8.13 1.90 6.23 1,165.89
89 8.13 1.91 6.22 1,163.97
90 8.13 1.92 6.21 1,162.05
91 8.13 1.93 6.20 1,160.11
92 8.13 1.94 6.19 1,158.17
93 8.13 1.95 6.18 1,156.22
94 8.13 1.97 6.17 1,154.25
95 8.13 1.98 6.16 1,152.28
96 8.13 1.99 6.15 1,150.29
97 8.13 2.00 6.13 1,148.29
98 8.13 2.01 6.12 1,146.29
99 8.13 2.02 6.11 1,144.27
100 8.13 2.03 6.10 1,142.24
101 8.13 2.04 6.09 1,140.20
102 8.13 2.05 6.08 1,138.15
103 8.13 2.06 6.07 1,136.09
104 8.13 2.07 6.06 1,134.01
105 8.13 2.08 6.05 1,131.93
106 8.13 2.09 6.04 1,129.84
107 8.13 2.11 6.03 1,127.73
108 8.13 2.12 6.01 1,125.61
109 8.13 2.13 6.00 1,123.49
110 8.13 2.14 5.99 1,121.35
111 8.13 2.15 5.98 1,119.19
112 8.13 2.16 5.97 1,117.03
113 8.13 2.17 5.96 1,114.86
114 8.13 2.19 5.95 1,112.67
115 8.13 2.20 5.93 1,110.47
116 8.13 2.21 5.92 1,108.27
117 8.13 2.22 5.91 1,106.04
118 8.13 2.23 5.90 1,103.81
119 8.13 2.24 5.89 1,101.57
120 8.13 2.26 5.88 1,099.31
121 8.13 2.27 5.86 1,097.04
122 8.13 2.28 5.85 1,094.76
123 8.13 2.29 5.84 1,092.47
124 8.13 2.31 5.83 1,090.16
125 8.13 2.32 5.81 1,087.85
126 8.13 2.33 5.80 1,085.52
127 8.13 2.34 5.79 1,083.17
128 8.13 2.35 5.78 1,080.82
129 8.13 2.37 5.76 1,078.45
130 8.13 2.38 5.75 1,076.07
131 8.13 2.39 5.74 1,073.68
132 8.13 2.41 5.73 1,071.28
133 8.13 2.42 5.71 1,068.86
134 8.13 2.43 5.70 1,066.43
135 8.13 2.44 5.69 1,063.98
136 8.13 2.46 5.67 1,061.53
137 8.13 2.47 5.66 1,059.05
138 8.13 2.48 5.65 1,056.57
139 8.13 2.50 5.64 1,054.08
140 8.13 2.51 5.62 1,051.57
141 8.13 2.52 5.61 1,049.04
142 8.13 2.54 5.59 1,046.51
143 8.13 2.55 5.58 1,043.96
144 8.13 2.56 5.57 1,041.39
145 8.13 2.58 5.55 1,038.81
146 8.13 2.59 5.54 1,036.22
147 8.13 2.61 5.53 1,033.62
148 8.13 2.62 5.51 1,031.00
149 8.13 2.63 5.50 1,028.37
150 8.13 2.65 5.48 1,025.72
151 8.13 2.66 5.47 1,023.06
152 8.13 2.68 5.46 1,020.38
153 8.13 2.69 5.44 1,017.69
154 8.13 2.70 5.43 1,014.99
155 8.13 2.72 5.41 1,012.27
156 8.13 2.73 5.40 1,009.54
157 8.13 2.75 5.38 1,006.79
158 8.13 2.76 5.37 1,004.03
159 8.13 2.78 5.35 1,001.25
160 8.13 2.79 5.34 998.46
161 8.13 2.81 5.33 995.65
162 8.13 2.82 5.31 992.83
163 8.13 2.84 5.30 990.00
164 8.13 2.85 5.28 987.14
165 8.13 2.87 5.26 984.28
166 8.13 2.88 5.25 981.40
167 8.13 2.90 5.23 978.50
168 8.13 2.91 5.22 975.58
169 8.13 2.93 5.20 972.66
170 8.13 2.94 5.19 969.71
171 8.13 2.96 5.17 966.75
172 8.13 2.98 5.16 963.78
173 8.13 2.99 5.14 960.79
174 8.13 3.01 5.12 957.78
175 8.13 3.02 5.11 954.75
176 8.13 3.04 5.09 951.72
177 8.13 3.06 5.08 948.66
178 8.13 3.07 5.06 945.59
179 8.13 3.09 5.04 942.50
180 8.13 3.10 5.03 939.39
181 8.13 3.12 5.01 936.27
182 8.13 3.14 4.99 933.13
183 8.13 3.15 4.98 929.98
184 8.13 3.17 4.96 926.81
185 8.13 3.19 4.94 923.62
186 8.13 3.21 4.93 920.41
187 8.13 3.22 4.91 917.19
188 8.13 3.24 4.89 913.95
189 8.13 3.26 4.87 910.69
190 8.13 3.27 4.86 907.42
191 8.13 3.29 4.84 904.13
192 8.13 3.31 4.82 900.82
193 8.13 3.33 4.80 897.49
194 8.13 3.34 4.79 894.15
195 8.13 3.36 4.77 890.78
196 8.13 3.38 4.75 887.40
197 8.13 3.40 4.73 884.00
198 8.13 3.42 4.71 880.59
199 8.13 3.44 4.70 877.15
200 8.13 3.45 4.68 873.70
201 8.13 3.47 4.66 870.23
202 8.13 3.49 4.64 866.74
203 8.13 3.51 4.62 863.23
204 8.13 3.53 4.60 859.70
205 8.13 3.55 4.59 856.15
206 8.13 3.57 4.57 852.59
207 8.13 3.58 4.55 849.00
208 8.13 3.60 4.53 845.40
209 8.13 3.62 4.51 841.78
210 8.13 3.64 4.49 838.13
211 8.13 3.66 4.47 834.47
212 8.13 3.68 4.45 830.79
213 8.13 3.70 4.43 827.09
214 8.13 3.72 4.41 823.37
215 8.13 3.74 4.39 819.63
216 8.13 3.76 4.37 815.87
217 8.13 3.78 4.35 812.09
218 8.13 3.80 4.33 808.29
219 8.13 3.82 4.31 804.47
220 8.13 3.84 4.29 800.63
221 8.13 3.86 4.27 796.77
222 8.13 3.88 4.25 792.88
223 8.13 3.90 4.23 788.98
224 8.13 3.92 4.21 785.06
225 8.13 3.94 4.19 781.11
226 8.13 3.97 4.17 777.15
227 8.13 3.99 4.14 773.16
228 8.13 4.01 4.12 769.15
229 8.13 4.03 4.10 765.12
230 8.13 4.05 4.08 761.07
231 8.13 4.07 4.06 757.00
232 8.13 4.09 4.04 752.90
233 8.13 4.12 4.02 748.79
234 8.13 4.14 3.99 744.65
235 8.13 4.16 3.97 740.49
236 8.13 4.18 3.95 736.31
237 8.13 4.20 3.93 732.10
238 8.13 4.23 3.90 727.88
239 8.13 4.25 3.88 723.63
240 8.13 4.27 3.86 719.35
241 8.13 4.30 3.84 715.06
242 8.13 4.32 3.81 710.74
243 8.13 4.34 3.79 706.40
244 8.13 4.36 3.77 702.04
245 8.13 4.39 3.74 697.65
246 8.13 4.41 3.72 693.24
247 8.13 4.43 3.70 688.80
248 8.13 4.46 3.67 684.35
249 8.13 4.48 3.65 679.86
250 8.13 4.51 3.63 675.36
251 8.13 4.53 3.60 670.83
252 8.13 4.55 3.58 666.28
253 8.13 4.58 3.55 661.70
254 8.13 4.60 3.53 657.10
255 8.13 4.63 3.50 652.47
256 8.13 4.65 3.48 647.82
257 8.13 4.68 3.46 643.14
258 8.13 4.70 3.43 638.44
259 8.13 4.73 3.41 633.71
260 8.13 4.75 3.38 628.96
261 8.13 4.78 3.35 624.18
262 8.13 4.80 3.33 619.38
263 8.13 4.83 3.30 614.55
264 8.13 4.85 3.28 609.70
265 8.13 4.88 3.25 604.82
266 8.13 4.91 3.23 599.91
267 8.13 4.93 3.20 594.98
268 8.13 4.96 3.17 590.02
269 8.13 4.98 3.15 585.04
270 8.13 5.01 3.12 580.03
271 8.13 5.04 3.09 574.99
272 8.13 5.06 3.07 569.92
273 8.13 5.09 3.04 564.83
274 8.13 5.12 3.01 559.71
275 8.13 5.15 2.99 554.57
276 8.13 5.17 2.96 549.39
277 8.13 5.20 2.93 544.19
278 8.13 5.23 2.90 538.96
279 8.13 5.26 2.87 533.70
280 8.13 5.29 2.85 528.42
281 8.13 5.31 2.82 523.10
282 8.13 5.34 2.79 517.76
283 8.13 5.37 2.76 512.39
284 8.13 5.40 2.73 506.99
285 8.13 5.43 2.70 501.57
286 8.13 5.46 2.68 496.11
287 8.13 5.49 2.65 490.62
288 8.13 5.51 2.62 485.11
289 8.13 5.54 2.59 479.57
290 8.13 5.57 2.56 473.99
291 8.13 5.60 2.53 468.39
292 8.13 5.63 2.50 462.75
293 8.13 5.66 2.47 457.09
294 8.13 5.69 2.44 451.40
295 8.13 5.72 2.41 445.67
296 8.13 5.75 2.38 439.92
297 8.13 5.79 2.35 434.13
298 8.13 5.82 2.32 428.32
299 8.13 5.85 2.28 422.47
300 8.13 5.88 2.25 416.59
301 8.13 5.91 2.22 410.68
302 8.13 5.94 2.19 404.74
303 8.13 5.97 2.16 398.77
304 8.13 6.00 2.13 392.76
305 8.13 6.04 2.09 386.73
306 8.13 6.07 2.06 380.66
307 8.13 6.10 2.03 374.55
308 8.13 6.13 2.00 368.42
309 8.13 6.17 1.96 362.25
310 8.13 6.20 1.93 356.05
311 8.13 6.23 1.90 349.82
312 8.13 6.27 1.87 343.56
313 8.13 6.30 1.83 337.26
314 8.13 6.33 1.80 330.92
315 8.13 6.37 1.76 324.56
316 8.13 6.40 1.73 318.16
317 8.13 6.43 1.70 311.72
318 8.13 6.47 1.66 305.25
319 8.13 6.50 1.63 298.75
320 8.13 6.54 1.59 292.21
321 8.13 6.57 1.56 285.64
322 8.13 6.61 1.52 279.03
323 8.13 6.64 1.49 272.39
324 8.13 6.68 1.45 265.71
325 8.13 6.71 1.42 258.99
326 8.13 6.75 1.38 252.24
327 8.13 6.79 1.35 245.46
328 8.13 6.82 1.31 238.63
329 8.13 6.86 1.27 231.77
330 8.13 6.90 1.24 224.88
331 8.13 6.93 1.20 217.95
332 8.13 6.97 1.16 210.98
333 8.13 7.01 1.13 203.97
334 8.13 7.04 1.09 196.93
335 8.13 7.08 1.05 189.85
336 8.13 7.12 1.01 182.73
337 8.13 7.16 0.97 175.57
338 8.13 7.20 0.94 168.38
339 8.13 7.23 0.90 161.14
340 8.13 7.27 0.86 153.87
341 8.13 7.31 0.82 146.56
342 8.13 7.35 0.78 139.21
343 8.13 7.39 0.74 131.82
344 8.13 7.43 0.70 124.39
345 8.13 7.47 0.66 116.92
346 8.13 7.51 0.62 109.42
347 8.13 7.55 0.58 101.87
348 8.13 7.59 0.54 94.28
349 8.13 7.63 0.50 86.65
350 8.13 7.67 0.46 78.98
351 8.13 7.71 0.42 71.27
352 8.13 7.75 0.38 63.52
353 8.13 7.79 0.34 55.73
354 8.13 7.83 0.30 47.89
355 8.13 7.88 0.26 40.02
356 8.13 7.92 0.21 32.10
357 8.13 7.96 0.17 24.14
358 8.13 8.00 0.13 16.13
359 8.13 8.05 0.09 8.09
360 8.13 8.09 0.04 0.00