Mortgage Loan of $1,300 for 30 Years at 6.95%

What's the payment on a 30 year home loan for $1.3k at 6.95% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $8.61

$103 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 6.95 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	8.61	1.08	7.53	1,298.92
2	8.61	1.08	7.52	1,297.84
3	8.61	1.09	7.52	1,296.75
4	8.61	1.09	7.51	1,295.66
5	8.61	1.10	7.50	1,294.56
6	8.61	1.11	7.50	1,293.45
7	8.61	1.11	7.49	1,292.33
8	8.61	1.12	7.48	1,291.21
9	8.61	1.13	7.48	1,290.09
10	8.61	1.13	7.47	1,288.95
11	8.61	1.14	7.47	1,287.81
12	8.61	1.15	7.46	1,286.67
13	8.61	1.15	7.45	1,285.51
14	8.61	1.16	7.45	1,284.35
15	8.61	1.17	7.44	1,283.19
16	8.61	1.17	7.43	1,282.01
17	8.61	1.18	7.42	1,280.83
18	8.61	1.19	7.42	1,279.65
19	8.61	1.19	7.41	1,278.45
20	8.61	1.20	7.40	1,277.25
21	8.61	1.21	7.40	1,276.04
22	8.61	1.21	7.39	1,274.83
23	8.61	1.22	7.38	1,273.61
24	8.61	1.23	7.38	1,272.38
25	8.61	1.24	7.37	1,271.14
26	8.61	1.24	7.36	1,269.90
27	8.61	1.25	7.35	1,268.65
28	8.61	1.26	7.35	1,267.39
29	8.61	1.27	7.34	1,266.12
30	8.61	1.27	7.33	1,264.85
31	8.61	1.28	7.33	1,263.57
32	8.61	1.29	7.32	1,262.28
33	8.61	1.29	7.31	1,260.99
34	8.61	1.30	7.30	1,259.69
35	8.61	1.31	7.30	1,258.38
36	8.61	1.32	7.29	1,257.06
37	8.61	1.32	7.28	1,255.74
38	8.61	1.33	7.27	1,254.40
39	8.61	1.34	7.27	1,253.06
40	8.61	1.35	7.26	1,251.72
41	8.61	1.36	7.25	1,250.36
42	8.61	1.36	7.24	1,249.00
43	8.61	1.37	7.23	1,247.62
44	8.61	1.38	7.23	1,246.25
45	8.61	1.39	7.22	1,244.86
46	8.61	1.40	7.21	1,243.46
47	8.61	1.40	7.20	1,242.06
48	8.61	1.41	7.19	1,240.65
49	8.61	1.42	7.19	1,239.23
50	8.61	1.43	7.18	1,237.80
51	8.61	1.44	7.17	1,236.36
52	8.61	1.44	7.16	1,234.92
53	8.61	1.45	7.15	1,233.46
54	8.61	1.46	7.14	1,232.00
55	8.61	1.47	7.14	1,230.53
56	8.61	1.48	7.13	1,229.05
57	8.61	1.49	7.12	1,227.57
58	8.61	1.50	7.11	1,226.07
59	8.61	1.50	7.10	1,224.57
60	8.61	1.51	7.09	1,223.05
61	8.61	1.52	7.08	1,221.53
62	8.61	1.53	7.07	1,220.00
63	8.61	1.54	7.07	1,218.46
64	8.61	1.55	7.06	1,216.91
65	8.61	1.56	7.05	1,215.36
66	8.61	1.57	7.04	1,213.79
67	8.61	1.58	7.03	1,212.22
68	8.61	1.58	7.02	1,210.63
69	8.61	1.59	7.01	1,209.04
70	8.61	1.60	7.00	1,207.43
71	8.61	1.61	6.99	1,205.82
72	8.61	1.62	6.98	1,204.20
73	8.61	1.63	6.97	1,202.57
74	8.61	1.64	6.96	1,200.93
75	8.61	1.65	6.96	1,199.28
76	8.61	1.66	6.95	1,197.62
77	8.61	1.67	6.94	1,195.95
78	8.61	1.68	6.93	1,194.27
79	8.61	1.69	6.92	1,192.58
80	8.61	1.70	6.91	1,190.88
81	8.61	1.71	6.90	1,189.18
82	8.61	1.72	6.89	1,187.46
83	8.61	1.73	6.88	1,185.73
84	8.61	1.74	6.87	1,183.99
85	8.61	1.75	6.86	1,182.24
86	8.61	1.76	6.85	1,180.49
87	8.61	1.77	6.84	1,178.72
88	8.61	1.78	6.83	1,176.94
89	8.61	1.79	6.82	1,175.15
90	8.61	1.80	6.81	1,173.35
91	8.61	1.81	6.80	1,171.54
92	8.61	1.82	6.79	1,169.72
93	8.61	1.83	6.77	1,167.89
94	8.61	1.84	6.76	1,166.05
95	8.61	1.85	6.75	1,164.20
96	8.61	1.86	6.74	1,162.33
97	8.61	1.87	6.73	1,160.46
98	8.61	1.88	6.72	1,158.58
99	8.61	1.90	6.71	1,156.68
100	8.61	1.91	6.70	1,154.78
101	8.61	1.92	6.69	1,152.86
102	8.61	1.93	6.68	1,150.93
103	8.61	1.94	6.67	1,148.99
104	8.61	1.95	6.65	1,147.04
105	8.61	1.96	6.64	1,145.08
106	8.61	1.97	6.63	1,143.10
107	8.61	1.98	6.62	1,141.12
108	8.61	2.00	6.61	1,139.12
109	8.61	2.01	6.60	1,137.11
110	8.61	2.02	6.59	1,135.10
111	8.61	2.03	6.57	1,133.06
112	8.61	2.04	6.56	1,131.02
113	8.61	2.05	6.55	1,128.97
114	8.61	2.07	6.54	1,126.90
115	8.61	2.08	6.53	1,124.82
116	8.61	2.09	6.51	1,122.73
117	8.61	2.10	6.50	1,120.63
118	8.61	2.12	6.49	1,118.51
119	8.61	2.13	6.48	1,116.38
120	8.61	2.14	6.47	1,114.25
121	8.61	2.15	6.45	1,112.09
122	8.61	2.16	6.44	1,109.93
123	8.61	2.18	6.43	1,107.75
124	8.61	2.19	6.42	1,105.56
125	8.61	2.20	6.40	1,103.36
126	8.61	2.22	6.39	1,101.15
127	8.61	2.23	6.38	1,098.92
128	8.61	2.24	6.36	1,096.68
129	8.61	2.25	6.35	1,094.42
130	8.61	2.27	6.34	1,092.16
131	8.61	2.28	6.33	1,089.88
132	8.61	2.29	6.31	1,087.58
133	8.61	2.31	6.30	1,085.28
134	8.61	2.32	6.29	1,082.96
135	8.61	2.33	6.27	1,080.62
136	8.61	2.35	6.26	1,078.28
137	8.61	2.36	6.25	1,075.92
138	8.61	2.37	6.23	1,073.54
139	8.61	2.39	6.22	1,071.15
140	8.61	2.40	6.20	1,068.75
141	8.61	2.42	6.19	1,066.34
142	8.61	2.43	6.18	1,063.91
143	8.61	2.44	6.16	1,061.46
144	8.61	2.46	6.15	1,059.01
145	8.61	2.47	6.13	1,056.54
146	8.61	2.49	6.12	1,054.05
147	8.61	2.50	6.10	1,051.55
148	8.61	2.52	6.09	1,049.03
149	8.61	2.53	6.08	1,046.50
150	8.61	2.54	6.06	1,043.96
151	8.61	2.56	6.05	1,041.40
152	8.61	2.57	6.03	1,038.83
153	8.61	2.59	6.02	1,036.24
154	8.61	2.60	6.00	1,033.63
155	8.61	2.62	5.99	1,031.01
156	8.61	2.63	5.97	1,028.38
157	8.61	2.65	5.96	1,025.73
158	8.61	2.66	5.94	1,023.07
159	8.61	2.68	5.93	1,020.39
160	8.61	2.70	5.91	1,017.69
161	8.61	2.71	5.89	1,014.98
162	8.61	2.73	5.88	1,012.25
163	8.61	2.74	5.86	1,009.51
164	8.61	2.76	5.85	1,006.75
165	8.61	2.77	5.83	1,003.98
166	8.61	2.79	5.81	1,001.19
167	8.61	2.81	5.80	998.38
168	8.61	2.82	5.78	995.56
169	8.61	2.84	5.77	992.72
170	8.61	2.86	5.75	989.86
171	8.61	2.87	5.73	986.99
172	8.61	2.89	5.72	984.10
173	8.61	2.91	5.70	981.19
174	8.61	2.92	5.68	978.27
175	8.61	2.94	5.67	975.33
176	8.61	2.96	5.65	972.38
177	8.61	2.97	5.63	969.40
178	8.61	2.99	5.61	966.41
179	8.61	3.01	5.60	963.40
180	8.61	3.03	5.58	960.38
181	8.61	3.04	5.56	957.33
182	8.61	3.06	5.54	954.27
183	8.61	3.08	5.53	951.20
184	8.61	3.10	5.51	948.10
185	8.61	3.11	5.49	944.98
186	8.61	3.13	5.47	941.85
187	8.61	3.15	5.45	938.70
188	8.61	3.17	5.44	935.53
189	8.61	3.19	5.42	932.35
190	8.61	3.21	5.40	929.14
191	8.61	3.22	5.38	925.92
192	8.61	3.24	5.36	922.67
193	8.61	3.26	5.34	919.41
194	8.61	3.28	5.32	916.13
195	8.61	3.30	5.31	912.83
196	8.61	3.32	5.29	909.51
197	8.61	3.34	5.27	906.18
198	8.61	3.36	5.25	902.82
199	8.61	3.38	5.23	899.44
200	8.61	3.40	5.21	896.05
201	8.61	3.42	5.19	892.63
202	8.61	3.44	5.17	889.20
203	8.61	3.46	5.15	885.74
204	8.61	3.48	5.13	882.27
205	8.61	3.50	5.11	878.77
206	8.61	3.52	5.09	875.25
207	8.61	3.54	5.07	871.72
208	8.61	3.56	5.05	868.16
209	8.61	3.58	5.03	864.58
210	8.61	3.60	5.01	860.99
211	8.61	3.62	4.99	857.37
212	8.61	3.64	4.97	853.73
213	8.61	3.66	4.94	850.07
214	8.61	3.68	4.92	846.38
215	8.61	3.70	4.90	842.68
216	8.61	3.72	4.88	838.96
217	8.61	3.75	4.86	835.21
218	8.61	3.77	4.84	831.44
219	8.61	3.79	4.82	827.65
220	8.61	3.81	4.79	823.84
221	8.61	3.83	4.77	820.01
222	8.61	3.86	4.75	816.15
223	8.61	3.88	4.73	812.27
224	8.61	3.90	4.70	808.37
225	8.61	3.92	4.68	804.45
226	8.61	3.95	4.66	800.50
227	8.61	3.97	4.64	796.53
228	8.61	3.99	4.61	792.54
229	8.61	4.02	4.59	788.52
230	8.61	4.04	4.57	784.49
231	8.61	4.06	4.54	780.42
232	8.61	4.09	4.52	776.34
233	8.61	4.11	4.50	772.23
234	8.61	4.13	4.47	768.10
235	8.61	4.16	4.45	763.94
236	8.61	4.18	4.42	759.76
237	8.61	4.21	4.40	755.55
238	8.61	4.23	4.38	751.33
239	8.61	4.25	4.35	747.07
240	8.61	4.28	4.33	742.79
241	8.61	4.30	4.30	738.49
242	8.61	4.33	4.28	734.16
243	8.61	4.35	4.25	729.81
244	8.61	4.38	4.23	725.43
245	8.61	4.40	4.20	721.03
246	8.61	4.43	4.18	716.60
247	8.61	4.46	4.15	712.14
248	8.61	4.48	4.12	707.66
249	8.61	4.51	4.10	703.15
250	8.61	4.53	4.07	698.62
251	8.61	4.56	4.05	694.06
252	8.61	4.59	4.02	689.48
253	8.61	4.61	3.99	684.86
254	8.61	4.64	3.97	680.22
255	8.61	4.67	3.94	675.56
256	8.61	4.69	3.91	670.87
257	8.61	4.72	3.89	666.15
258	8.61	4.75	3.86	661.40
259	8.61	4.77	3.83	656.62
260	8.61	4.80	3.80	651.82
261	8.61	4.83	3.78	646.99
262	8.61	4.86	3.75	642.13
263	8.61	4.89	3.72	637.25
264	8.61	4.91	3.69	632.33
265	8.61	4.94	3.66	627.39
266	8.61	4.97	3.63	622.42
267	8.61	5.00	3.60	617.42
268	8.61	5.03	3.58	612.39
269	8.61	5.06	3.55	607.33
270	8.61	5.09	3.52	602.24
271	8.61	5.12	3.49	597.12
272	8.61	5.15	3.46	591.98
273	8.61	5.18	3.43	586.80
274	8.61	5.21	3.40	581.59
275	8.61	5.24	3.37	576.36
276	8.61	5.27	3.34	571.09
277	8.61	5.30	3.31	565.79
278	8.61	5.33	3.28	560.46
279	8.61	5.36	3.25	555.10
280	8.61	5.39	3.21	549.71
281	8.61	5.42	3.18	544.29
282	8.61	5.45	3.15	538.84
283	8.61	5.48	3.12	533.35
284	8.61	5.52	3.09	527.84
285	8.61	5.55	3.06	522.29
286	8.61	5.58	3.02	516.71
287	8.61	5.61	2.99	511.10
288	8.61	5.65	2.96	505.45
289	8.61	5.68	2.93	499.77
290	8.61	5.71	2.89	494.06
291	8.61	5.74	2.86	488.32
292	8.61	5.78	2.83	482.54
293	8.61	5.81	2.79	476.73
294	8.61	5.84	2.76	470.89
295	8.61	5.88	2.73	465.01
296	8.61	5.91	2.69	459.10
297	8.61	5.95	2.66	453.15
298	8.61	5.98	2.62	447.17
299	8.61	6.02	2.59	441.15
300	8.61	6.05	2.56	435.10
301	8.61	6.09	2.52	429.02
302	8.61	6.12	2.48	422.90
303	8.61	6.16	2.45	416.74
304	8.61	6.19	2.41	410.55
305	8.61	6.23	2.38	404.32
306	8.61	6.26	2.34	398.06
307	8.61	6.30	2.31	391.76
308	8.61	6.34	2.27	385.42
309	8.61	6.37	2.23	379.05
310	8.61	6.41	2.20	372.64
311	8.61	6.45	2.16	366.19
312	8.61	6.48	2.12	359.71
313	8.61	6.52	2.08	353.19
314	8.61	6.56	2.05	346.63
315	8.61	6.60	2.01	340.03
316	8.61	6.64	1.97	333.39
317	8.61	6.67	1.93	326.72
318	8.61	6.71	1.89	320.01
319	8.61	6.75	1.85	313.25
320	8.61	6.79	1.81	306.46
321	8.61	6.83	1.77	299.63
322	8.61	6.87	1.74	292.76
323	8.61	6.91	1.70	285.85
324	8.61	6.95	1.66	278.90
325	8.61	6.99	1.62	271.91
326	8.61	7.03	1.57	264.88
327	8.61	7.07	1.53	257.81
328	8.61	7.11	1.49	250.70
329	8.61	7.15	1.45	243.55
330	8.61	7.19	1.41	236.35
331	8.61	7.24	1.37	229.11
332	8.61	7.28	1.33	221.84
333	8.61	7.32	1.28	214.52
334	8.61	7.36	1.24	207.15
335	8.61	7.41	1.20	199.75
336	8.61	7.45	1.16	192.30
337	8.61	7.49	1.11	184.81
338	8.61	7.53	1.07	177.27
339	8.61	7.58	1.03	169.69
340	8.61	7.62	0.98	162.07
341	8.61	7.67	0.94	154.40
342	8.61	7.71	0.89	146.69
343	8.61	7.76	0.85	138.94
344	8.61	7.80	0.80	131.14
345	8.61	7.85	0.76	123.29
346	8.61	7.89	0.71	115.40
347	8.61	7.94	0.67	107.46
348	8.61	7.98	0.62	99.48
349	8.61	8.03	0.58	91.45
350	8.61	8.08	0.53	83.37
351	8.61	8.12	0.48	75.25
352	8.61	8.17	0.44	67.08
353	8.61	8.22	0.39	58.87
354	8.61	8.26	0.34	50.60
355	8.61	8.31	0.29	42.29
356	8.61	8.36	0.24	33.93
357	8.61	8.41	0.20	25.52
358	8.61	8.46	0.15	17.06
359	8.61	8.51	0.10	8.56
360	8.61	8.56	0.05	0.00