Mortgage Loan of $1,300 for 30 Years at 8.375%

What's the payment on a 30 year home loan for $1.3k at 8.375% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $9.88

$119 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 8.375 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	9.88	0.81	9.07	1,299.19
2	9.88	0.81	9.07	1,298.38
3	9.88	0.82	9.06	1,297.56
4	9.88	0.83	9.06	1,296.73
5	9.88	0.83	9.05	1,295.90
6	9.88	0.84	9.04	1,295.07
7	9.88	0.84	9.04	1,294.22
8	9.88	0.85	9.03	1,293.38
9	9.88	0.85	9.03	1,292.52
10	9.88	0.86	9.02	1,291.66
11	9.88	0.87	9.01	1,290.80
12	9.88	0.87	9.01	1,289.92
13	9.88	0.88	9.00	1,289.04
14	9.88	0.88	9.00	1,288.16
15	9.88	0.89	8.99	1,287.27
16	9.88	0.90	8.98	1,286.37
17	9.88	0.90	8.98	1,285.47
18	9.88	0.91	8.97	1,284.56
19	9.88	0.92	8.97	1,283.64
20	9.88	0.92	8.96	1,282.72
21	9.88	0.93	8.95	1,281.79
22	9.88	0.94	8.95	1,280.86
23	9.88	0.94	8.94	1,279.92
24	9.88	0.95	8.93	1,278.97
25	9.88	0.95	8.93	1,278.01
26	9.88	0.96	8.92	1,277.05
27	9.88	0.97	8.91	1,276.08
28	9.88	0.97	8.91	1,275.11
29	9.88	0.98	8.90	1,274.13
30	9.88	0.99	8.89	1,273.14
31	9.88	1.00	8.89	1,272.14
32	9.88	1.00	8.88	1,271.14
33	9.88	1.01	8.87	1,270.13
34	9.88	1.02	8.86	1,269.11
35	9.88	1.02	8.86	1,268.09
36	9.88	1.03	8.85	1,267.06
37	9.88	1.04	8.84	1,266.02
38	9.88	1.05	8.84	1,264.98
39	9.88	1.05	8.83	1,263.92
40	9.88	1.06	8.82	1,262.87
41	9.88	1.07	8.81	1,261.80
42	9.88	1.07	8.81	1,260.72
43	9.88	1.08	8.80	1,259.64
44	9.88	1.09	8.79	1,258.55
45	9.88	1.10	8.78	1,257.45
46	9.88	1.10	8.78	1,256.35
47	9.88	1.11	8.77	1,255.24
48	9.88	1.12	8.76	1,254.12
49	9.88	1.13	8.75	1,252.99
50	9.88	1.14	8.74	1,251.85
51	9.88	1.14	8.74	1,250.71
52	9.88	1.15	8.73	1,249.56
53	9.88	1.16	8.72	1,248.40
54	9.88	1.17	8.71	1,247.23
55	9.88	1.18	8.70	1,246.05
56	9.88	1.18	8.70	1,244.87
57	9.88	1.19	8.69	1,243.67
58	9.88	1.20	8.68	1,242.47
59	9.88	1.21	8.67	1,241.26
60	9.88	1.22	8.66	1,240.05
61	9.88	1.23	8.65	1,238.82
62	9.88	1.24	8.65	1,237.58
63	9.88	1.24	8.64	1,236.34
64	9.88	1.25	8.63	1,235.09
65	9.88	1.26	8.62	1,233.83
66	9.88	1.27	8.61	1,232.56
67	9.88	1.28	8.60	1,231.28
68	9.88	1.29	8.59	1,229.99
69	9.88	1.30	8.58	1,228.69
70	9.88	1.31	8.58	1,227.39
71	9.88	1.31	8.57	1,226.07
72	9.88	1.32	8.56	1,224.75
73	9.88	1.33	8.55	1,223.42
74	9.88	1.34	8.54	1,222.07
75	9.88	1.35	8.53	1,220.72
76	9.88	1.36	8.52	1,219.36
77	9.88	1.37	8.51	1,217.99
78	9.88	1.38	8.50	1,216.61
79	9.88	1.39	8.49	1,215.22
80	9.88	1.40	8.48	1,213.82
81	9.88	1.41	8.47	1,212.41
82	9.88	1.42	8.46	1,210.99
83	9.88	1.43	8.45	1,209.56
84	9.88	1.44	8.44	1,208.12
85	9.88	1.45	8.43	1,206.67
86	9.88	1.46	8.42	1,205.21
87	9.88	1.47	8.41	1,203.74
88	9.88	1.48	8.40	1,202.26
89	9.88	1.49	8.39	1,200.77
90	9.88	1.50	8.38	1,199.27
91	9.88	1.51	8.37	1,197.76
92	9.88	1.52	8.36	1,196.24
93	9.88	1.53	8.35	1,194.71
94	9.88	1.54	8.34	1,193.17
95	9.88	1.55	8.33	1,191.61
96	9.88	1.56	8.32	1,190.05
97	9.88	1.58	8.31	1,188.47
98	9.88	1.59	8.29	1,186.89
99	9.88	1.60	8.28	1,185.29
100	9.88	1.61	8.27	1,183.68
101	9.88	1.62	8.26	1,182.06
102	9.88	1.63	8.25	1,180.43
103	9.88	1.64	8.24	1,178.79
104	9.88	1.65	8.23	1,177.13
105	9.88	1.67	8.22	1,175.47
106	9.88	1.68	8.20	1,173.79
107	9.88	1.69	8.19	1,172.10
108	9.88	1.70	8.18	1,170.40
109	9.88	1.71	8.17	1,168.69
110	9.88	1.72	8.16	1,166.96
111	9.88	1.74	8.14	1,165.23
112	9.88	1.75	8.13	1,163.48
113	9.88	1.76	8.12	1,161.72
114	9.88	1.77	8.11	1,159.94
115	9.88	1.79	8.10	1,158.16
116	9.88	1.80	8.08	1,156.36
117	9.88	1.81	8.07	1,154.55
118	9.88	1.82	8.06	1,152.73
119	9.88	1.84	8.05	1,150.89
120	9.88	1.85	8.03	1,149.04
121	9.88	1.86	8.02	1,147.18
122	9.88	1.87	8.01	1,145.31
123	9.88	1.89	7.99	1,143.42
124	9.88	1.90	7.98	1,141.52
125	9.88	1.91	7.97	1,139.60
126	9.88	1.93	7.95	1,137.68
127	9.88	1.94	7.94	1,135.74
128	9.88	1.95	7.93	1,133.78
129	9.88	1.97	7.91	1,131.81
130	9.88	1.98	7.90	1,129.83
131	9.88	2.00	7.89	1,127.84
132	9.88	2.01	7.87	1,125.83
133	9.88	2.02	7.86	1,123.80
134	9.88	2.04	7.84	1,121.76
135	9.88	2.05	7.83	1,119.71
136	9.88	2.07	7.81	1,117.65
137	9.88	2.08	7.80	1,115.57
138	9.88	2.10	7.79	1,113.47
139	9.88	2.11	7.77	1,111.36
140	9.88	2.12	7.76	1,109.24
141	9.88	2.14	7.74	1,107.10
142	9.88	2.15	7.73	1,104.94
143	9.88	2.17	7.71	1,102.77
144	9.88	2.18	7.70	1,100.59
145	9.88	2.20	7.68	1,098.39
146	9.88	2.22	7.67	1,096.17
147	9.88	2.23	7.65	1,093.94
148	9.88	2.25	7.63	1,091.70
149	9.88	2.26	7.62	1,089.43
150	9.88	2.28	7.60	1,087.16
151	9.88	2.29	7.59	1,084.86
152	9.88	2.31	7.57	1,082.55
153	9.88	2.33	7.56	1,080.23
154	9.88	2.34	7.54	1,077.89
155	9.88	2.36	7.52	1,075.53
156	9.88	2.37	7.51	1,073.15
157	9.88	2.39	7.49	1,070.76
158	9.88	2.41	7.47	1,068.35
159	9.88	2.42	7.46	1,065.93
160	9.88	2.44	7.44	1,063.49
161	9.88	2.46	7.42	1,061.03
162	9.88	2.48	7.41	1,058.55
163	9.88	2.49	7.39	1,056.06
164	9.88	2.51	7.37	1,053.55
165	9.88	2.53	7.35	1,051.02
166	9.88	2.55	7.34	1,048.48
167	9.88	2.56	7.32	1,045.91
168	9.88	2.58	7.30	1,043.33
169	9.88	2.60	7.28	1,040.73
170	9.88	2.62	7.26	1,038.12
171	9.88	2.64	7.25	1,035.48
172	9.88	2.65	7.23	1,032.83
173	9.88	2.67	7.21	1,030.15
174	9.88	2.69	7.19	1,027.46
175	9.88	2.71	7.17	1,024.75
176	9.88	2.73	7.15	1,022.02
177	9.88	2.75	7.13	1,019.27
178	9.88	2.77	7.11	1,016.51
179	9.88	2.79	7.09	1,013.72
180	9.88	2.81	7.07	1,010.91
181	9.88	2.83	7.06	1,008.09
182	9.88	2.85	7.04	1,005.24
183	9.88	2.87	7.02	1,002.38
184	9.88	2.89	7.00	999.49
185	9.88	2.91	6.98	996.59
186	9.88	2.93	6.96	993.66
187	9.88	2.95	6.93	990.72
188	9.88	2.97	6.91	987.75
189	9.88	2.99	6.89	984.76
190	9.88	3.01	6.87	981.75
191	9.88	3.03	6.85	978.72
192	9.88	3.05	6.83	975.67
193	9.88	3.07	6.81	972.60
194	9.88	3.09	6.79	969.51
195	9.88	3.11	6.77	966.40
196	9.88	3.14	6.74	963.26
197	9.88	3.16	6.72	960.10
198	9.88	3.18	6.70	956.92
199	9.88	3.20	6.68	953.72
200	9.88	3.22	6.66	950.49
201	9.88	3.25	6.63	947.25
202	9.88	3.27	6.61	943.98
203	9.88	3.29	6.59	940.68
204	9.88	3.32	6.57	937.37
205	9.88	3.34	6.54	934.03
206	9.88	3.36	6.52	930.67
207	9.88	3.39	6.50	927.28
208	9.88	3.41	6.47	923.87
209	9.88	3.43	6.45	920.44
210	9.88	3.46	6.42	916.98
211	9.88	3.48	6.40	913.50
212	9.88	3.51	6.38	910.00
213	9.88	3.53	6.35	906.47
214	9.88	3.55	6.33	902.91
215	9.88	3.58	6.30	899.33
216	9.88	3.60	6.28	895.73
217	9.88	3.63	6.25	892.10
218	9.88	3.65	6.23	888.44
219	9.88	3.68	6.20	884.76
220	9.88	3.71	6.17	881.06
221	9.88	3.73	6.15	877.32
222	9.88	3.76	6.12	873.57
223	9.88	3.78	6.10	869.78
224	9.88	3.81	6.07	865.97
225	9.88	3.84	6.04	862.13
226	9.88	3.86	6.02	858.27
227	9.88	3.89	5.99	854.38
228	9.88	3.92	5.96	850.46
229	9.88	3.95	5.94	846.52
230	9.88	3.97	5.91	842.54
231	9.88	4.00	5.88	838.54
232	9.88	4.03	5.85	834.51
233	9.88	4.06	5.82	830.46
234	9.88	4.09	5.80	826.37
235	9.88	4.11	5.77	822.26
236	9.88	4.14	5.74	818.12
237	9.88	4.17	5.71	813.94
238	9.88	4.20	5.68	809.74
239	9.88	4.23	5.65	805.51
240	9.88	4.26	5.62	801.26
241	9.88	4.29	5.59	796.97
242	9.88	4.32	5.56	792.65
243	9.88	4.35	5.53	788.30
244	9.88	4.38	5.50	783.92
245	9.88	4.41	5.47	779.51
246	9.88	4.44	5.44	775.07
247	9.88	4.47	5.41	770.60
248	9.88	4.50	5.38	766.10
249	9.88	4.53	5.35	761.56
250	9.88	4.57	5.32	757.00
251	9.88	4.60	5.28	752.40
252	9.88	4.63	5.25	747.77
253	9.88	4.66	5.22	743.11
254	9.88	4.69	5.19	738.41
255	9.88	4.73	5.15	733.68
256	9.88	4.76	5.12	728.92
257	9.88	4.79	5.09	724.13
258	9.88	4.83	5.05	719.30
259	9.88	4.86	5.02	714.44
260	9.88	4.89	4.99	709.55
261	9.88	4.93	4.95	704.62
262	9.88	4.96	4.92	699.65
263	9.88	5.00	4.88	694.66
264	9.88	5.03	4.85	689.62
265	9.88	5.07	4.81	684.56
266	9.88	5.10	4.78	679.45
267	9.88	5.14	4.74	674.31
268	9.88	5.17	4.71	669.14
269	9.88	5.21	4.67	663.93
270	9.88	5.25	4.63	658.68
271	9.88	5.28	4.60	653.40
272	9.88	5.32	4.56	648.08
273	9.88	5.36	4.52	642.72
274	9.88	5.40	4.49	637.32
275	9.88	5.43	4.45	631.89
276	9.88	5.47	4.41	626.42
277	9.88	5.51	4.37	620.91
278	9.88	5.55	4.33	615.36
279	9.88	5.59	4.29	609.78
280	9.88	5.63	4.26	604.15
281	9.88	5.66	4.22	598.49
282	9.88	5.70	4.18	592.78
283	9.88	5.74	4.14	587.04
284	9.88	5.78	4.10	581.25
285	9.88	5.82	4.06	575.43
286	9.88	5.86	4.02	569.57
287	9.88	5.91	3.98	563.66
288	9.88	5.95	3.93	557.71
289	9.88	5.99	3.89	551.72
290	9.88	6.03	3.85	545.69
291	9.88	6.07	3.81	539.62
292	9.88	6.11	3.77	533.51
293	9.88	6.16	3.72	527.35
294	9.88	6.20	3.68	521.15
295	9.88	6.24	3.64	514.90
296	9.88	6.29	3.59	508.62
297	9.88	6.33	3.55	502.29
298	9.88	6.38	3.51	495.91
299	9.88	6.42	3.46	489.49
300	9.88	6.46	3.42	483.03
301	9.88	6.51	3.37	476.52
302	9.88	6.56	3.33	469.96
303	9.88	6.60	3.28	463.36
304	9.88	6.65	3.23	456.71
305	9.88	6.69	3.19	450.02
306	9.88	6.74	3.14	443.28
307	9.88	6.79	3.09	436.49
308	9.88	6.83	3.05	429.66
309	9.88	6.88	3.00	422.77
310	9.88	6.93	2.95	415.84
311	9.88	6.98	2.90	408.87
312	9.88	7.03	2.85	401.84
313	9.88	7.08	2.80	394.76
314	9.88	7.13	2.76	387.64
315	9.88	7.18	2.71	380.46
316	9.88	7.23	2.66	373.24
317	9.88	7.28	2.60	365.96
318	9.88	7.33	2.55	358.63
319	9.88	7.38	2.50	351.25
320	9.88	7.43	2.45	343.82
321	9.88	7.48	2.40	336.34
322	9.88	7.53	2.35	328.81
323	9.88	7.59	2.29	321.22
324	9.88	7.64	2.24	313.58
325	9.88	7.69	2.19	305.89
326	9.88	7.75	2.13	298.15
327	9.88	7.80	2.08	290.35
328	9.88	7.85	2.03	282.49
329	9.88	7.91	1.97	274.58
330	9.88	7.96	1.92	266.62
331	9.88	8.02	1.86	258.60
332	9.88	8.08	1.80	250.52
333	9.88	8.13	1.75	242.39
334	9.88	8.19	1.69	234.20
335	9.88	8.25	1.63	225.95
336	9.88	8.30	1.58	217.65
337	9.88	8.36	1.52	209.29
338	9.88	8.42	1.46	200.87
339	9.88	8.48	1.40	192.39
340	9.88	8.54	1.34	183.85
341	9.88	8.60	1.28	175.25
342	9.88	8.66	1.22	166.59
343	9.88	8.72	1.16	157.88
344	9.88	8.78	1.10	149.10
345	9.88	8.84	1.04	140.26
346	9.88	8.90	0.98	131.35
347	9.88	8.96	0.92	122.39
348	9.88	9.03	0.85	113.36
349	9.88	9.09	0.79	104.27
350	9.88	9.15	0.73	95.12
351	9.88	9.22	0.66	85.90
352	9.88	9.28	0.60	76.62
353	9.88	9.35	0.53	67.28
354	9.88	9.41	0.47	57.86
355	9.88	9.48	0.40	48.39
356	9.88	9.54	0.34	38.84
357	9.88	9.61	0.27	29.23
358	9.88	9.68	0.20	19.56
359	9.88	9.74	0.14	9.81
360	9.88	9.81	0.07	0.00