Mortgage Loan of $1,500 for 30 Years at 2.80%

What's the payment on a 30 year home loan for $1.5k at 2.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $6.16

$74 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,500 loan for 30 years at 2.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	6.16	2.66	3.50	1,497.34
2	6.16	2.67	3.49	1,494.67
3	6.16	2.68	3.49	1,491.99
4	6.16	2.68	3.48	1,489.31
5	6.16	2.69	3.48	1,486.62
6	6.16	2.69	3.47	1,483.93
7	6.16	2.70	3.46	1,481.23
8	6.16	2.71	3.46	1,478.52
9	6.16	2.71	3.45	1,475.80
10	6.16	2.72	3.44	1,473.08
11	6.16	2.73	3.44	1,470.36
12	6.16	2.73	3.43	1,467.63
13	6.16	2.74	3.42	1,464.89
14	6.16	2.75	3.42	1,462.14
15	6.16	2.75	3.41	1,459.39
16	6.16	2.76	3.41	1,456.63
17	6.16	2.76	3.40	1,453.87
18	6.16	2.77	3.39	1,451.10
19	6.16	2.78	3.39	1,448.32
20	6.16	2.78	3.38	1,445.53
21	6.16	2.79	3.37	1,442.74
22	6.16	2.80	3.37	1,439.95
23	6.16	2.80	3.36	1,437.14
24	6.16	2.81	3.35	1,434.33
25	6.16	2.82	3.35	1,431.52
26	6.16	2.82	3.34	1,428.69
27	6.16	2.83	3.33	1,425.86
28	6.16	2.84	3.33	1,423.03
29	6.16	2.84	3.32	1,420.18
30	6.16	2.85	3.31	1,417.33
31	6.16	2.86	3.31	1,414.48
32	6.16	2.86	3.30	1,411.62
33	6.16	2.87	3.29	1,408.75
34	6.16	2.88	3.29	1,405.87
35	6.16	2.88	3.28	1,402.99
36	6.16	2.89	3.27	1,400.10
37	6.16	2.90	3.27	1,397.20
38	6.16	2.90	3.26	1,394.30
39	6.16	2.91	3.25	1,391.39
40	6.16	2.92	3.25	1,388.47
41	6.16	2.92	3.24	1,385.55
42	6.16	2.93	3.23	1,382.62
43	6.16	2.94	3.23	1,379.68
44	6.16	2.94	3.22	1,376.73
45	6.16	2.95	3.21	1,373.78
46	6.16	2.96	3.21	1,370.82
47	6.16	2.96	3.20	1,367.86
48	6.16	2.97	3.19	1,364.89
49	6.16	2.98	3.18	1,361.91
50	6.16	2.99	3.18	1,358.92
51	6.16	2.99	3.17	1,355.93
52	6.16	3.00	3.16	1,352.93
53	6.16	3.01	3.16	1,349.93
54	6.16	3.01	3.15	1,346.91
55	6.16	3.02	3.14	1,343.89
56	6.16	3.03	3.14	1,340.86
57	6.16	3.03	3.13	1,337.83
58	6.16	3.04	3.12	1,334.79
59	6.16	3.05	3.11	1,331.74
60	6.16	3.06	3.11	1,328.68
61	6.16	3.06	3.10	1,325.62
62	6.16	3.07	3.09	1,322.55
63	6.16	3.08	3.09	1,319.47
64	6.16	3.08	3.08	1,316.39
65	6.16	3.09	3.07	1,313.29
66	6.16	3.10	3.06	1,310.20
67	6.16	3.11	3.06	1,307.09
68	6.16	3.11	3.05	1,303.98
69	6.16	3.12	3.04	1,300.85
70	6.16	3.13	3.04	1,297.73
71	6.16	3.14	3.03	1,294.59
72	6.16	3.14	3.02	1,291.45
73	6.16	3.15	3.01	1,288.30
74	6.16	3.16	3.01	1,285.14
75	6.16	3.16	3.00	1,281.98
76	6.16	3.17	2.99	1,278.80
77	6.16	3.18	2.98	1,275.62
78	6.16	3.19	2.98	1,272.44
79	6.16	3.19	2.97	1,269.24
80	6.16	3.20	2.96	1,266.04
81	6.16	3.21	2.95	1,262.83
82	6.16	3.22	2.95	1,259.62
83	6.16	3.22	2.94	1,256.39
84	6.16	3.23	2.93	1,253.16
85	6.16	3.24	2.92	1,249.92
86	6.16	3.25	2.92	1,246.67
87	6.16	3.25	2.91	1,243.42
88	6.16	3.26	2.90	1,240.16
89	6.16	3.27	2.89	1,236.89
90	6.16	3.28	2.89	1,233.61
91	6.16	3.28	2.88	1,230.32
92	6.16	3.29	2.87	1,227.03
93	6.16	3.30	2.86	1,223.73
94	6.16	3.31	2.86	1,220.42
95	6.16	3.32	2.85	1,217.11
96	6.16	3.32	2.84	1,213.78
97	6.16	3.33	2.83	1,210.45
98	6.16	3.34	2.82	1,207.11
99	6.16	3.35	2.82	1,203.77
100	6.16	3.35	2.81	1,200.41
101	6.16	3.36	2.80	1,197.05
102	6.16	3.37	2.79	1,193.68
103	6.16	3.38	2.79	1,190.30
104	6.16	3.39	2.78	1,186.92
105	6.16	3.39	2.77	1,183.52
106	6.16	3.40	2.76	1,180.12
107	6.16	3.41	2.75	1,176.71
108	6.16	3.42	2.75	1,173.29
109	6.16	3.43	2.74	1,169.87
110	6.16	3.43	2.73	1,166.43
111	6.16	3.44	2.72	1,162.99
112	6.16	3.45	2.71	1,159.54
113	6.16	3.46	2.71	1,156.08
114	6.16	3.47	2.70	1,152.62
115	6.16	3.47	2.69	1,149.14
116	6.16	3.48	2.68	1,145.66
117	6.16	3.49	2.67	1,142.17
118	6.16	3.50	2.67	1,138.67
119	6.16	3.51	2.66	1,135.17
120	6.16	3.51	2.65	1,131.65
121	6.16	3.52	2.64	1,128.13
122	6.16	3.53	2.63	1,124.60
123	6.16	3.54	2.62	1,121.06
124	6.16	3.55	2.62	1,117.51
125	6.16	3.56	2.61	1,113.95
126	6.16	3.56	2.60	1,110.39
127	6.16	3.57	2.59	1,106.82
128	6.16	3.58	2.58	1,103.24
129	6.16	3.59	2.57	1,099.65
130	6.16	3.60	2.57	1,096.05
131	6.16	3.61	2.56	1,092.44
132	6.16	3.61	2.55	1,088.83
133	6.16	3.62	2.54	1,085.21
134	6.16	3.63	2.53	1,081.58
135	6.16	3.64	2.52	1,077.94
136	6.16	3.65	2.52	1,074.29
137	6.16	3.66	2.51	1,070.63
138	6.16	3.67	2.50	1,066.97
139	6.16	3.67	2.49	1,063.29
140	6.16	3.68	2.48	1,059.61
141	6.16	3.69	2.47	1,055.92
142	6.16	3.70	2.46	1,052.22
143	6.16	3.71	2.46	1,048.51
144	6.16	3.72	2.45	1,044.79
145	6.16	3.73	2.44	1,041.07
146	6.16	3.73	2.43	1,037.33
147	6.16	3.74	2.42	1,033.59
148	6.16	3.75	2.41	1,029.84
149	6.16	3.76	2.40	1,026.08
150	6.16	3.77	2.39	1,022.31
151	6.16	3.78	2.39	1,018.53
152	6.16	3.79	2.38	1,014.74
153	6.16	3.80	2.37	1,010.95
154	6.16	3.80	2.36	1,007.14
155	6.16	3.81	2.35	1,003.33
156	6.16	3.82	2.34	999.51
157	6.16	3.83	2.33	995.68
158	6.16	3.84	2.32	991.84
159	6.16	3.85	2.31	987.99
160	6.16	3.86	2.31	984.13
161	6.16	3.87	2.30	980.26
162	6.16	3.88	2.29	976.39
163	6.16	3.89	2.28	972.50
164	6.16	3.89	2.27	968.61
165	6.16	3.90	2.26	964.70
166	6.16	3.91	2.25	960.79
167	6.16	3.92	2.24	956.87
168	6.16	3.93	2.23	952.94
169	6.16	3.94	2.22	949.00
170	6.16	3.95	2.21	945.05
171	6.16	3.96	2.21	941.09
172	6.16	3.97	2.20	937.12
173	6.16	3.98	2.19	933.15
174	6.16	3.99	2.18	929.16
175	6.16	4.00	2.17	925.17
176	6.16	4.00	2.16	921.16
177	6.16	4.01	2.15	917.15
178	6.16	4.02	2.14	913.12
179	6.16	4.03	2.13	909.09
180	6.16	4.04	2.12	905.05
181	6.16	4.05	2.11	901.00
182	6.16	4.06	2.10	896.94
183	6.16	4.07	2.09	892.87
184	6.16	4.08	2.08	888.79
185	6.16	4.09	2.07	884.70
186	6.16	4.10	2.06	880.60
187	6.16	4.11	2.05	876.49
188	6.16	4.12	2.05	872.37
189	6.16	4.13	2.04	868.24
190	6.16	4.14	2.03	864.10
191	6.16	4.15	2.02	859.96
192	6.16	4.16	2.01	855.80
193	6.16	4.17	2.00	851.63
194	6.16	4.18	1.99	847.46
195	6.16	4.19	1.98	843.27
196	6.16	4.20	1.97	839.08
197	6.16	4.21	1.96	834.87
198	6.16	4.22	1.95	830.66
199	6.16	4.23	1.94	826.43
200	6.16	4.24	1.93	822.19
201	6.16	4.24	1.92	817.95
202	6.16	4.25	1.91	813.70
203	6.16	4.26	1.90	809.43
204	6.16	4.27	1.89	805.16
205	6.16	4.28	1.88	800.87
206	6.16	4.29	1.87	796.58
207	6.16	4.30	1.86	792.27
208	6.16	4.31	1.85	787.96
209	6.16	4.32	1.84	783.63
210	6.16	4.33	1.83	779.30
211	6.16	4.35	1.82	774.95
212	6.16	4.36	1.81	770.60
213	6.16	4.37	1.80	766.23
214	6.16	4.38	1.79	761.86
215	6.16	4.39	1.78	757.47
216	6.16	4.40	1.77	753.07
217	6.16	4.41	1.76	748.67
218	6.16	4.42	1.75	744.25
219	6.16	4.43	1.74	739.82
220	6.16	4.44	1.73	735.39
221	6.16	4.45	1.72	730.94
222	6.16	4.46	1.71	726.48
223	6.16	4.47	1.70	722.01
224	6.16	4.48	1.68	717.53
225	6.16	4.49	1.67	713.05
226	6.16	4.50	1.66	708.55
227	6.16	4.51	1.65	704.04
228	6.16	4.52	1.64	699.52
229	6.16	4.53	1.63	694.98
230	6.16	4.54	1.62	690.44
231	6.16	4.55	1.61	685.89
232	6.16	4.56	1.60	681.33
233	6.16	4.57	1.59	676.75
234	6.16	4.58	1.58	672.17
235	6.16	4.60	1.57	667.57
236	6.16	4.61	1.56	662.97
237	6.16	4.62	1.55	658.35
238	6.16	4.63	1.54	653.72
239	6.16	4.64	1.53	649.09
240	6.16	4.65	1.51	644.44
241	6.16	4.66	1.50	639.78
242	6.16	4.67	1.49	635.11
243	6.16	4.68	1.48	630.43
244	6.16	4.69	1.47	625.73
245	6.16	4.70	1.46	621.03
246	6.16	4.71	1.45	616.32
247	6.16	4.73	1.44	611.59
248	6.16	4.74	1.43	606.85
249	6.16	4.75	1.42	602.11
250	6.16	4.76	1.40	597.35
251	6.16	4.77	1.39	592.58
252	6.16	4.78	1.38	587.80
253	6.16	4.79	1.37	583.01
254	6.16	4.80	1.36	578.20
255	6.16	4.81	1.35	573.39
256	6.16	4.83	1.34	568.56
257	6.16	4.84	1.33	563.73
258	6.16	4.85	1.32	558.88
259	6.16	4.86	1.30	554.02
260	6.16	4.87	1.29	549.15
261	6.16	4.88	1.28	544.27
262	6.16	4.89	1.27	539.37
263	6.16	4.90	1.26	534.47
264	6.16	4.92	1.25	529.55
265	6.16	4.93	1.24	524.62
266	6.16	4.94	1.22	519.68
267	6.16	4.95	1.21	514.73
268	6.16	4.96	1.20	509.77
269	6.16	4.97	1.19	504.80
270	6.16	4.99	1.18	499.81
271	6.16	5.00	1.17	494.81
272	6.16	5.01	1.15	489.81
273	6.16	5.02	1.14	484.78
274	6.16	5.03	1.13	479.75
275	6.16	5.04	1.12	474.71
276	6.16	5.06	1.11	469.65
277	6.16	5.07	1.10	464.58
278	6.16	5.08	1.08	459.51
279	6.16	5.09	1.07	454.41
280	6.16	5.10	1.06	449.31
281	6.16	5.12	1.05	444.20
282	6.16	5.13	1.04	439.07
283	6.16	5.14	1.02	433.93
284	6.16	5.15	1.01	428.78
285	6.16	5.16	1.00	423.62
286	6.16	5.17	0.99	418.44
287	6.16	5.19	0.98	413.25
288	6.16	5.20	0.96	408.06
289	6.16	5.21	0.95	402.84
290	6.16	5.22	0.94	397.62
291	6.16	5.24	0.93	392.38
292	6.16	5.25	0.92	387.14
293	6.16	5.26	0.90	381.88
294	6.16	5.27	0.89	376.60
295	6.16	5.28	0.88	371.32
296	6.16	5.30	0.87	366.02
297	6.16	5.31	0.85	360.71
298	6.16	5.32	0.84	355.39
299	6.16	5.33	0.83	350.06
300	6.16	5.35	0.82	344.71
301	6.16	5.36	0.80	339.35
302	6.16	5.37	0.79	333.98
303	6.16	5.38	0.78	328.60
304	6.16	5.40	0.77	323.20
305	6.16	5.41	0.75	317.79
306	6.16	5.42	0.74	312.37
307	6.16	5.43	0.73	306.93
308	6.16	5.45	0.72	301.49
309	6.16	5.46	0.70	296.03
310	6.16	5.47	0.69	290.55
311	6.16	5.49	0.68	285.07
312	6.16	5.50	0.67	279.57
313	6.16	5.51	0.65	274.06
314	6.16	5.52	0.64	268.54
315	6.16	5.54	0.63	263.00
316	6.16	5.55	0.61	257.45
317	6.16	5.56	0.60	251.89
318	6.16	5.58	0.59	246.31
319	6.16	5.59	0.57	240.72
320	6.16	5.60	0.56	235.12
321	6.16	5.61	0.55	229.50
322	6.16	5.63	0.54	223.88
323	6.16	5.64	0.52	218.24
324	6.16	5.65	0.51	212.58
325	6.16	5.67	0.50	206.91
326	6.16	5.68	0.48	201.23
327	6.16	5.69	0.47	195.54
328	6.16	5.71	0.46	189.83
329	6.16	5.72	0.44	184.11
330	6.16	5.73	0.43	178.38
331	6.16	5.75	0.42	172.63
332	6.16	5.76	0.40	166.87
333	6.16	5.77	0.39	161.10
334	6.16	5.79	0.38	155.31
335	6.16	5.80	0.36	149.51
336	6.16	5.81	0.35	143.69
337	6.16	5.83	0.34	137.87
338	6.16	5.84	0.32	132.02
339	6.16	5.86	0.31	126.17
340	6.16	5.87	0.29	120.30
341	6.16	5.88	0.28	114.42
342	6.16	5.90	0.27	108.52
343	6.16	5.91	0.25	102.61
344	6.16	5.92	0.24	96.69
345	6.16	5.94	0.23	90.75
346	6.16	5.95	0.21	84.80
347	6.16	5.97	0.20	78.83
348	6.16	5.98	0.18	72.85
349	6.16	5.99	0.17	66.86
350	6.16	6.01	0.16	60.85
351	6.16	6.02	0.14	54.83
352	6.16	6.04	0.13	48.79
353	6.16	6.05	0.11	42.74
354	6.16	6.06	0.10	36.68
355	6.16	6.08	0.09	30.60
356	6.16	6.09	0.07	24.51
357	6.16	6.11	0.06	18.40
358	6.16	6.12	0.04	12.28
359	6.16	6.13	0.03	6.15
360	6.16	6.15	0.01	0.00