Mortgage Loan of $150,000 for 30 Years at 8.00%

What's the payment on a 30 year home loan for $150k at 8.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,100.65
$13,208 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $150k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 150,000 loan for 30 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,100.65 100.65 1,000.00 149,899.35
2 1,100.65 101.32 999.33 149,798.04
3 1,100.65 101.99 998.65 149,696.04
4 1,100.65 102.67 997.97 149,593.37
5 1,100.65 103.36 997.29 149,490.01
6 1,100.65 104.05 996.60 149,385.96
7 1,100.65 104.74 995.91 149,281.22
8 1,100.65 105.44 995.21 149,175.79
9 1,100.65 106.14 994.51 149,069.64
10 1,100.65 106.85 993.80 148,962.79
11 1,100.65 107.56 993.09 148,855.23
12 1,100.65 108.28 992.37 148,746.95
13 1,100.65 109.00 991.65 148,637.95
14 1,100.65 109.73 990.92 148,528.23
15 1,100.65 110.46 990.19 148,417.77
16 1,100.65 111.20 989.45 148,306.57
17 1,100.65 111.94 988.71 148,194.64
18 1,100.65 112.68 987.96 148,081.95
19 1,100.65 113.43 987.21 147,968.52
20 1,100.65 114.19 986.46 147,854.33
21 1,100.65 114.95 985.70 147,739.38
22 1,100.65 115.72 984.93 147,623.66
23 1,100.65 116.49 984.16 147,507.17
24 1,100.65 117.27 983.38 147,389.91
25 1,100.65 118.05 982.60 147,271.86
26 1,100.65 118.83 981.81 147,153.02
27 1,100.65 119.63 981.02 147,033.40
28 1,100.65 120.42 980.22 146,912.97
29 1,100.65 121.23 979.42 146,791.75
30 1,100.65 122.04 978.61 146,669.71
31 1,100.65 122.85 977.80 146,546.86
32 1,100.65 123.67 976.98 146,423.19
33 1,100.65 124.49 976.15 146,298.70
34 1,100.65 125.32 975.32 146,173.38
35 1,100.65 126.16 974.49 146,047.22
36 1,100.65 127.00 973.65 145,920.22
37 1,100.65 127.85 972.80 145,792.38
38 1,100.65 128.70 971.95 145,663.68
39 1,100.65 129.56 971.09 145,534.12
40 1,100.65 130.42 970.23 145,403.71
41 1,100.65 131.29 969.36 145,272.42
42 1,100.65 132.16 968.48 145,140.25
43 1,100.65 133.05 967.60 145,007.21
44 1,100.65 133.93 966.71 144,873.28
45 1,100.65 134.83 965.82 144,738.45
46 1,100.65 135.72 964.92 144,602.73
47 1,100.65 136.63 964.02 144,466.10
48 1,100.65 137.54 963.11 144,328.56
49 1,100.65 138.46 962.19 144,190.10
50 1,100.65 139.38 961.27 144,050.72
51 1,100.65 140.31 960.34 143,910.41
52 1,100.65 141.24 959.40 143,769.17
53 1,100.65 142.19 958.46 143,626.98
54 1,100.65 143.13 957.51 143,483.85
55 1,100.65 144.09 956.56 143,339.76
56 1,100.65 145.05 955.60 143,194.71
57 1,100.65 146.02 954.63 143,048.70
58 1,100.65 146.99 953.66 142,901.71
59 1,100.65 147.97 952.68 142,753.74
60 1,100.65 148.96 951.69 142,604.79
61 1,100.65 149.95 950.70 142,454.84
62 1,100.65 150.95 949.70 142,303.89
63 1,100.65 151.95 948.69 142,151.93
64 1,100.65 152.97 947.68 141,998.97
65 1,100.65 153.99 946.66 141,844.98
66 1,100.65 155.01 945.63 141,689.97
67 1,100.65 156.05 944.60 141,533.92
68 1,100.65 157.09 943.56 141,376.83
69 1,100.65 158.13 942.51 141,218.70
70 1,100.65 159.19 941.46 141,059.51
71 1,100.65 160.25 940.40 140,899.26
72 1,100.65 161.32 939.33 140,737.94
73 1,100.65 162.39 938.25 140,575.55
74 1,100.65 163.48 937.17 140,412.07
75 1,100.65 164.57 936.08 140,247.50
76 1,100.65 165.66 934.98 140,081.84
77 1,100.65 166.77 933.88 139,915.07
78 1,100.65 167.88 932.77 139,747.19
79 1,100.65 169.00 931.65 139,578.19
80 1,100.65 170.13 930.52 139,408.07
81 1,100.65 171.26 929.39 139,236.81
82 1,100.65 172.40 928.25 139,064.41
83 1,100.65 173.55 927.10 138,890.86
84 1,100.65 174.71 925.94 138,716.15
85 1,100.65 175.87 924.77 138,540.27
86 1,100.65 177.05 923.60 138,363.23
87 1,100.65 178.23 922.42 138,185.00
88 1,100.65 179.41 921.23 138,005.59
89 1,100.65 180.61 920.04 137,824.98
90 1,100.65 181.81 918.83 137,643.17
91 1,100.65 183.03 917.62 137,460.14
92 1,100.65 184.25 916.40 137,275.90
93 1,100.65 185.47 915.17 137,090.42
94 1,100.65 186.71 913.94 136,903.71
95 1,100.65 187.96 912.69 136,715.76
96 1,100.65 189.21 911.44 136,526.55
97 1,100.65 190.47 910.18 136,336.08
98 1,100.65 191.74 908.91 136,144.34
99 1,100.65 193.02 907.63 135,951.32
100 1,100.65 194.30 906.34 135,757.02
101 1,100.65 195.60 905.05 135,561.42
102 1,100.65 196.90 903.74 135,364.51
103 1,100.65 198.22 902.43 135,166.29
104 1,100.65 199.54 901.11 134,966.76
105 1,100.65 200.87 899.78 134,765.89
106 1,100.65 202.21 898.44 134,563.68
107 1,100.65 203.56 897.09 134,360.12
108 1,100.65 204.91 895.73 134,155.21
109 1,100.65 206.28 894.37 133,948.93
110 1,100.65 207.65 892.99 133,741.28
111 1,100.65 209.04 891.61 133,532.24
112 1,100.65 210.43 890.21 133,321.81
113 1,100.65 211.83 888.81 133,109.97
114 1,100.65 213.25 887.40 132,896.73
115 1,100.65 214.67 885.98 132,682.06
116 1,100.65 216.10 884.55 132,465.96
117 1,100.65 217.54 883.11 132,248.42
118 1,100.65 218.99 881.66 132,029.43
119 1,100.65 220.45 880.20 131,808.98
120 1,100.65 221.92 878.73 131,587.06
121 1,100.65 223.40 877.25 131,363.66
122 1,100.65 224.89 875.76 131,138.77
123 1,100.65 226.39 874.26 130,912.38
124 1,100.65 227.90 872.75 130,684.48
125 1,100.65 229.42 871.23 130,455.06
126 1,100.65 230.95 869.70 130,224.12
127 1,100.65 232.49 868.16 129,991.63
128 1,100.65 234.04 866.61 129,757.60
129 1,100.65 235.60 865.05 129,522.00
130 1,100.65 237.17 863.48 129,284.83
131 1,100.65 238.75 861.90 129,046.08
132 1,100.65 240.34 860.31 128,805.74
133 1,100.65 241.94 858.70 128,563.80
134 1,100.65 243.55 857.09 128,320.25
135 1,100.65 245.18 855.47 128,075.07
136 1,100.65 246.81 853.83 127,828.26
137 1,100.65 248.46 852.19 127,579.80
138 1,100.65 250.11 850.53 127,329.68
139 1,100.65 251.78 848.86 127,077.90
140 1,100.65 253.46 847.19 126,824.44
141 1,100.65 255.15 845.50 126,569.29
142 1,100.65 256.85 843.80 126,312.44
143 1,100.65 258.56 842.08 126,053.87
144 1,100.65 260.29 840.36 125,793.59
145 1,100.65 262.02 838.62 125,531.56
146 1,100.65 263.77 836.88 125,267.79
147 1,100.65 265.53 835.12 125,002.26
148 1,100.65 267.30 833.35 124,734.97
149 1,100.65 269.08 831.57 124,465.89
150 1,100.65 270.87 829.77 124,195.01
151 1,100.65 272.68 827.97 123,922.33
152 1,100.65 274.50 826.15 123,647.83
153 1,100.65 276.33 824.32 123,371.51
154 1,100.65 278.17 822.48 123,093.34
155 1,100.65 280.02 820.62 122,813.31
156 1,100.65 281.89 818.76 122,531.42
157 1,100.65 283.77 816.88 122,247.65
158 1,100.65 285.66 814.98 121,961.99
159 1,100.65 287.57 813.08 121,674.42
160 1,100.65 289.48 811.16 121,384.94
161 1,100.65 291.41 809.23 121,093.52
162 1,100.65 293.36 807.29 120,800.16
163 1,100.65 295.31 805.33 120,504.85
164 1,100.65 297.28 803.37 120,207.57
165 1,100.65 299.26 801.38 119,908.31
166 1,100.65 301.26 799.39 119,607.05
167 1,100.65 303.27 797.38 119,303.78
168 1,100.65 305.29 795.36 118,998.49
169 1,100.65 307.32 793.32 118,691.17
170 1,100.65 309.37 791.27 118,381.80
171 1,100.65 311.43 789.21 118,070.36
172 1,100.65 313.51 787.14 117,756.85
173 1,100.65 315.60 785.05 117,441.25
174 1,100.65 317.71 782.94 117,123.55
175 1,100.65 319.82 780.82 116,803.72
176 1,100.65 321.96 778.69 116,481.77
177 1,100.65 324.10 776.55 116,157.67
178 1,100.65 326.26 774.38 115,831.40
179 1,100.65 328.44 772.21 115,502.97
180 1,100.65 330.63 770.02 115,172.34
181 1,100.65 332.83 767.82 114,839.51
182 1,100.65 335.05 765.60 114,504.46
183 1,100.65 337.28 763.36 114,167.17
184 1,100.65 339.53 761.11 113,827.64
185 1,100.65 341.80 758.85 113,485.85
186 1,100.65 344.07 756.57 113,141.77
187 1,100.65 346.37 754.28 112,795.40
188 1,100.65 348.68 751.97 112,446.73
189 1,100.65 351.00 749.64 112,095.72
190 1,100.65 353.34 747.30 111,742.38
191 1,100.65 355.70 744.95 111,386.68
192 1,100.65 358.07 742.58 111,028.61
193 1,100.65 360.46 740.19 110,668.16
194 1,100.65 362.86 737.79 110,305.30
195 1,100.65 365.28 735.37 109,940.02
196 1,100.65 367.71 732.93 109,572.31
197 1,100.65 370.16 730.48 109,202.14
198 1,100.65 372.63 728.01 108,829.51
199 1,100.65 375.12 725.53 108,454.39
200 1,100.65 377.62 723.03 108,076.78
201 1,100.65 380.14 720.51 107,696.64
202 1,100.65 382.67 717.98 107,313.97
203 1,100.65 385.22 715.43 106,928.75
204 1,100.65 387.79 712.86 106,540.96
205 1,100.65 390.37 710.27 106,150.59
206 1,100.65 392.98 707.67 105,757.61
207 1,100.65 395.60 705.05 105,362.02
208 1,100.65 398.23 702.41 104,963.78
209 1,100.65 400.89 699.76 104,562.90
210 1,100.65 403.56 697.09 104,159.33
211 1,100.65 406.25 694.40 103,753.08
212 1,100.65 408.96 691.69 103,344.12
213 1,100.65 411.69 688.96 102,932.44
214 1,100.65 414.43 686.22 102,518.01
215 1,100.65 417.19 683.45 102,100.81
216 1,100.65 419.97 680.67 101,680.84
217 1,100.65 422.77 677.87 101,258.06
218 1,100.65 425.59 675.05 100,832.47
219 1,100.65 428.43 672.22 100,404.04
220 1,100.65 431.29 669.36 99,972.75
221 1,100.65 434.16 666.49 99,538.59
222 1,100.65 437.06 663.59 99,101.54
223 1,100.65 439.97 660.68 98,661.57
224 1,100.65 442.90 657.74 98,218.66
225 1,100.65 445.86 654.79 97,772.81
226 1,100.65 448.83 651.82 97,323.98
227 1,100.65 451.82 648.83 96,872.16
228 1,100.65 454.83 645.81 96,417.33
229 1,100.65 457.86 642.78 95,959.46
230 1,100.65 460.92 639.73 95,498.54
231 1,100.65 463.99 636.66 95,034.55
232 1,100.65 467.08 633.56 94,567.47
233 1,100.65 470.20 630.45 94,097.27
234 1,100.65 473.33 627.32 93,623.94
235 1,100.65 476.49 624.16 93,147.45
236 1,100.65 479.66 620.98 92,667.79
237 1,100.65 482.86 617.79 92,184.93
238 1,100.65 486.08 614.57 91,698.85
239 1,100.65 489.32 611.33 91,209.53
240 1,100.65 492.58 608.06 90,716.94
241 1,100.65 495.87 604.78 90,221.08
242 1,100.65 499.17 601.47 89,721.90
243 1,100.65 502.50 598.15 89,219.40
244 1,100.65 505.85 594.80 88,713.55
245 1,100.65 509.22 591.42 88,204.33
246 1,100.65 512.62 588.03 87,691.71
247 1,100.65 516.04 584.61 87,175.68
248 1,100.65 519.48 581.17 86,656.20
249 1,100.65 522.94 577.71 86,133.26
250 1,100.65 526.43 574.22 85,606.84
251 1,100.65 529.93 570.71 85,076.90
252 1,100.65 533.47 567.18 84,543.43
253 1,100.65 537.02 563.62 84,006.41
254 1,100.65 540.60 560.04 83,465.81
255 1,100.65 544.21 556.44 82,921.60
256 1,100.65 547.84 552.81 82,373.76
257 1,100.65 551.49 549.16 81,822.27
258 1,100.65 555.17 545.48 81,267.11
259 1,100.65 558.87 541.78 80,708.24
260 1,100.65 562.59 538.05 80,145.65
261 1,100.65 566.34 534.30 79,579.31
262 1,100.65 570.12 530.53 79,009.19
263 1,100.65 573.92 526.73 78,435.27
264 1,100.65 577.75 522.90 77,857.53
265 1,100.65 581.60 519.05 77,275.93
266 1,100.65 585.47 515.17 76,690.45
267 1,100.65 589.38 511.27 76,101.08
268 1,100.65 593.31 507.34 75,507.77
269 1,100.65 597.26 503.39 74,910.51
270 1,100.65 601.24 499.40 74,309.27
271 1,100.65 605.25 495.40 73,704.01
272 1,100.65 609.29 491.36 73,094.73
273 1,100.65 613.35 487.30 72,481.38
274 1,100.65 617.44 483.21 71,863.94
275 1,100.65 621.55 479.09 71,242.39
276 1,100.65 625.70 474.95 70,616.69
277 1,100.65 629.87 470.78 69,986.82
278 1,100.65 634.07 466.58 69,352.75
279 1,100.65 638.30 462.35 68,714.46
280 1,100.65 642.55 458.10 68,071.91
281 1,100.65 646.83 453.81 67,425.07
282 1,100.65 651.15 449.50 66,773.93
283 1,100.65 655.49 445.16 66,118.44
284 1,100.65 659.86 440.79 65,458.58
285 1,100.65 664.26 436.39 64,794.33
286 1,100.65 668.68 431.96 64,125.64
287 1,100.65 673.14 427.50 63,452.50
288 1,100.65 677.63 423.02 62,774.87
289 1,100.65 682.15 418.50 62,092.72
290 1,100.65 686.70 413.95 61,406.02
291 1,100.65 691.27 409.37 60,714.75
292 1,100.65 695.88 404.77 60,018.87
293 1,100.65 700.52 400.13 59,318.35
294 1,100.65 705.19 395.46 58,613.16
295 1,100.65 709.89 390.75 57,903.26
296 1,100.65 714.63 386.02 57,188.64
297 1,100.65 719.39 381.26 56,469.25
298 1,100.65 724.19 376.46 55,745.07
299 1,100.65 729.01 371.63 55,016.05
300 1,100.65 733.87 366.77 54,282.18
301 1,100.65 738.77 361.88 53,543.41
302 1,100.65 743.69 356.96 52,799.72
303 1,100.65 748.65 352.00 52,051.07
304 1,100.65 753.64 347.01 51,297.43
305 1,100.65 758.66 341.98 50,538.77
306 1,100.65 763.72 336.93 49,775.05
307 1,100.65 768.81 331.83 49,006.24
308 1,100.65 773.94 326.71 48,232.30
309 1,100.65 779.10 321.55 47,453.20
310 1,100.65 784.29 316.35 46,668.91
311 1,100.65 789.52 311.13 45,879.39
312 1,100.65 794.78 305.86 45,084.60
313 1,100.65 800.08 300.56 44,284.52
314 1,100.65 805.42 295.23 43,479.10
315 1,100.65 810.79 289.86 42,668.32
316 1,100.65 816.19 284.46 41,852.12
317 1,100.65 821.63 279.01 41,030.49
318 1,100.65 827.11 273.54 40,203.38
319 1,100.65 832.62 268.02 39,370.76
320 1,100.65 838.18 262.47 38,532.58
321 1,100.65 843.76 256.88 37,688.82
322 1,100.65 849.39 251.26 36,839.43
323 1,100.65 855.05 245.60 35,984.38
324 1,100.65 860.75 239.90 35,123.63
325 1,100.65 866.49 234.16 34,257.14
326 1,100.65 872.27 228.38 33,384.87
327 1,100.65 878.08 222.57 32,506.79
328 1,100.65 883.93 216.71 31,622.86
329 1,100.65 889.83 210.82 30,733.03
330 1,100.65 895.76 204.89 29,837.27
331 1,100.65 901.73 198.92 28,935.54
332 1,100.65 907.74 192.90 28,027.79
333 1,100.65 913.79 186.85 27,114.00
334 1,100.65 919.89 180.76 26,194.11
335 1,100.65 926.02 174.63 25,268.09
336 1,100.65 932.19 168.45 24,335.90
337 1,100.65 938.41 162.24 23,397.49
338 1,100.65 944.66 155.98 22,452.83
339 1,100.65 950.96 149.69 21,501.87
340 1,100.65 957.30 143.35 20,544.57
341 1,100.65 963.68 136.96 19,580.88
342 1,100.65 970.11 130.54 18,610.78
343 1,100.65 976.58 124.07 17,634.20
344 1,100.65 983.09 117.56 16,651.12
345 1,100.65 989.64 111.01 15,661.48
346 1,100.65 996.24 104.41 14,665.24
347 1,100.65 1,002.88 97.77 13,662.36
348 1,100.65 1,009.56 91.08 12,652.80
349 1,100.65 1,016.29 84.35 11,636.50
350 1,100.65 1,023.07 77.58 10,613.43
351 1,100.65 1,029.89 70.76 9,583.54
352 1,100.65 1,036.76 63.89 8,546.78
353 1,100.65 1,043.67 56.98 7,503.12
354 1,100.65 1,050.63 50.02 6,452.49
355 1,100.65 1,057.63 43.02 5,394.86
356 1,100.65 1,064.68 35.97 4,330.18
357 1,100.65 1,071.78 28.87 3,258.40
358 1,100.65 1,078.92 21.72 2,179.47
359 1,100.65 1,086.12 14.53 1,093.36
360 1,100.65 1,093.36 7.29 0.00