Mortgage Loan of $330,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $330k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,061.41
$12,737 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $330k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 330,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,061.41 786.41 275.00 329,213.59
2 1,061.41 787.07 274.34 328,426.52
3 1,061.41 787.72 273.69 327,638.80
4 1,061.41 788.38 273.03 326,850.42
5 1,061.41 789.04 272.38 326,061.39
6 1,061.41 789.69 271.72 325,271.70
7 1,061.41 790.35 271.06 324,481.35
8 1,061.41 791.01 270.40 323,690.34
9 1,061.41 791.67 269.74 322,898.67
10 1,061.41 792.33 269.08 322,106.34
11 1,061.41 792.99 268.42 321,313.35
12 1,061.41 793.65 267.76 320,519.70
13 1,061.41 794.31 267.10 319,725.39
14 1,061.41 794.97 266.44 318,930.42
15 1,061.41 795.64 265.78 318,134.78
16 1,061.41 796.30 265.11 317,338.49
17 1,061.41 796.96 264.45 316,541.52
18 1,061.41 797.63 263.78 315,743.90
19 1,061.41 798.29 263.12 314,945.61
20 1,061.41 798.96 262.45 314,146.65
21 1,061.41 799.62 261.79 313,347.03
22 1,061.41 800.29 261.12 312,546.74
23 1,061.41 800.95 260.46 311,745.79
24 1,061.41 801.62 259.79 310,944.17
25 1,061.41 802.29 259.12 310,141.88
26 1,061.41 802.96 258.45 309,338.92
27 1,061.41 803.63 257.78 308,535.29
28 1,061.41 804.30 257.11 307,730.99
29 1,061.41 804.97 256.44 306,926.02
30 1,061.41 805.64 255.77 306,120.38
31 1,061.41 806.31 255.10 305,314.07
32 1,061.41 806.98 254.43 304,507.09
33 1,061.41 807.65 253.76 303,699.44
34 1,061.41 808.33 253.08 302,891.11
35 1,061.41 809.00 252.41 302,082.11
36 1,061.41 809.68 251.74 301,272.43
37 1,061.41 810.35 251.06 300,462.08
38 1,061.41 811.03 250.39 299,651.06
39 1,061.41 811.70 249.71 298,839.36
40 1,061.41 812.38 249.03 298,026.98
41 1,061.41 813.05 248.36 297,213.92
42 1,061.41 813.73 247.68 296,400.19
43 1,061.41 814.41 247.00 295,585.78
44 1,061.41 815.09 246.32 294,770.69
45 1,061.41 815.77 245.64 293,954.92
46 1,061.41 816.45 244.96 293,138.48
47 1,061.41 817.13 244.28 292,321.35
48 1,061.41 817.81 243.60 291,503.54
49 1,061.41 818.49 242.92 290,685.05
50 1,061.41 819.17 242.24 289,865.88
51 1,061.41 819.86 241.55 289,046.02
52 1,061.41 820.54 240.87 288,225.48
53 1,061.41 821.22 240.19 287,404.26
54 1,061.41 821.91 239.50 286,582.35
55 1,061.41 822.59 238.82 285,759.76
56 1,061.41 823.28 238.13 284,936.48
57 1,061.41 823.96 237.45 284,112.52
58 1,061.41 824.65 236.76 283,287.87
59 1,061.41 825.34 236.07 282,462.53
60 1,061.41 826.02 235.39 281,636.51
61 1,061.41 826.71 234.70 280,809.79
62 1,061.41 827.40 234.01 279,982.39
63 1,061.41 828.09 233.32 279,154.30
64 1,061.41 828.78 232.63 278,325.52
65 1,061.41 829.47 231.94 277,496.05
66 1,061.41 830.16 231.25 276,665.88
67 1,061.41 830.86 230.55 275,835.03
68 1,061.41 831.55 229.86 275,003.48
69 1,061.41 832.24 229.17 274,171.24
70 1,061.41 832.93 228.48 273,338.30
71 1,061.41 833.63 227.78 272,504.67
72 1,061.41 834.32 227.09 271,670.35
73 1,061.41 835.02 226.39 270,835.33
74 1,061.41 835.71 225.70 269,999.62
75 1,061.41 836.41 225.00 269,163.21
76 1,061.41 837.11 224.30 268,326.10
77 1,061.41 837.81 223.61 267,488.30
78 1,061.41 838.50 222.91 266,649.79
79 1,061.41 839.20 222.21 265,810.59
80 1,061.41 839.90 221.51 264,970.69
81 1,061.41 840.60 220.81 264,130.09
82 1,061.41 841.30 220.11 263,288.78
83 1,061.41 842.00 219.41 262,446.78
84 1,061.41 842.70 218.71 261,604.08
85 1,061.41 843.41 218.00 260,760.67
86 1,061.41 844.11 217.30 259,916.56
87 1,061.41 844.81 216.60 259,071.75
88 1,061.41 845.52 215.89 258,226.23
89 1,061.41 846.22 215.19 257,380.01
90 1,061.41 846.93 214.48 256,533.08
91 1,061.41 847.63 213.78 255,685.45
92 1,061.41 848.34 213.07 254,837.11
93 1,061.41 849.05 212.36 253,988.06
94 1,061.41 849.75 211.66 253,138.31
95 1,061.41 850.46 210.95 252,287.85
96 1,061.41 851.17 210.24 251,436.68
97 1,061.41 851.88 209.53 250,584.80
98 1,061.41 852.59 208.82 249,732.21
99 1,061.41 853.30 208.11 248,878.91
100 1,061.41 854.01 207.40 248,024.89
101 1,061.41 854.72 206.69 247,170.17
102 1,061.41 855.44 205.98 246,314.74
103 1,061.41 856.15 205.26 245,458.59
104 1,061.41 856.86 204.55 244,601.73
105 1,061.41 857.58 203.83 243,744.15
106 1,061.41 858.29 203.12 242,885.86
107 1,061.41 859.01 202.40 242,026.85
108 1,061.41 859.72 201.69 241,167.13
109 1,061.41 860.44 200.97 240,306.70
110 1,061.41 861.15 200.26 239,445.54
111 1,061.41 861.87 199.54 238,583.67
112 1,061.41 862.59 198.82 237,721.08
113 1,061.41 863.31 198.10 236,857.77
114 1,061.41 864.03 197.38 235,993.74
115 1,061.41 864.75 196.66 235,128.99
116 1,061.41 865.47 195.94 234,263.52
117 1,061.41 866.19 195.22 233,397.33
118 1,061.41 866.91 194.50 232,530.42
119 1,061.41 867.64 193.78 231,662.78
120 1,061.41 868.36 193.05 230,794.42
121 1,061.41 869.08 192.33 229,925.34
122 1,061.41 869.81 191.60 229,055.54
123 1,061.41 870.53 190.88 228,185.01
124 1,061.41 871.26 190.15 227,313.75
125 1,061.41 871.98 189.43 226,441.77
126 1,061.41 872.71 188.70 225,569.06
127 1,061.41 873.44 187.97 224,695.62
128 1,061.41 874.16 187.25 223,821.46
129 1,061.41 874.89 186.52 222,946.57
130 1,061.41 875.62 185.79 222,070.94
131 1,061.41 876.35 185.06 221,194.59
132 1,061.41 877.08 184.33 220,317.51
133 1,061.41 877.81 183.60 219,439.70
134 1,061.41 878.54 182.87 218,561.15
135 1,061.41 879.28 182.13 217,681.88
136 1,061.41 880.01 181.40 216,801.87
137 1,061.41 880.74 180.67 215,921.13
138 1,061.41 881.48 179.93 215,039.65
139 1,061.41 882.21 179.20 214,157.44
140 1,061.41 882.95 178.46 213,274.49
141 1,061.41 883.68 177.73 212,390.81
142 1,061.41 884.42 176.99 211,506.39
143 1,061.41 885.16 176.26 210,621.24
144 1,061.41 885.89 175.52 209,735.35
145 1,061.41 886.63 174.78 208,848.72
146 1,061.41 887.37 174.04 207,961.35
147 1,061.41 888.11 173.30 207,073.24
148 1,061.41 888.85 172.56 206,184.39
149 1,061.41 889.59 171.82 205,294.80
150 1,061.41 890.33 171.08 204,404.47
151 1,061.41 891.07 170.34 203,513.39
152 1,061.41 891.82 169.59 202,621.58
153 1,061.41 892.56 168.85 201,729.02
154 1,061.41 893.30 168.11 200,835.71
155 1,061.41 894.05 167.36 199,941.67
156 1,061.41 894.79 166.62 199,046.87
157 1,061.41 895.54 165.87 198,151.34
158 1,061.41 896.28 165.13 197,255.05
159 1,061.41 897.03 164.38 196,358.02
160 1,061.41 897.78 163.63 195,460.24
161 1,061.41 898.53 162.88 194,561.72
162 1,061.41 899.28 162.13 193,662.44
163 1,061.41 900.03 161.39 192,762.42
164 1,061.41 900.78 160.64 191,861.64
165 1,061.41 901.53 159.88 190,960.11
166 1,061.41 902.28 159.13 190,057.84
167 1,061.41 903.03 158.38 189,154.81
168 1,061.41 903.78 157.63 188,251.03
169 1,061.41 904.53 156.88 187,346.49
170 1,061.41 905.29 156.12 186,441.20
171 1,061.41 906.04 155.37 185,535.16
172 1,061.41 906.80 154.61 184,628.36
173 1,061.41 907.55 153.86 183,720.81
174 1,061.41 908.31 153.10 182,812.50
175 1,061.41 909.07 152.34 181,903.43
176 1,061.41 909.82 151.59 180,993.61
177 1,061.41 910.58 150.83 180,083.03
178 1,061.41 911.34 150.07 179,171.69
179 1,061.41 912.10 149.31 178,259.59
180 1,061.41 912.86 148.55 177,346.72
181 1,061.41 913.62 147.79 176,433.10
182 1,061.41 914.38 147.03 175,518.72
183 1,061.41 915.14 146.27 174,603.58
184 1,061.41 915.91 145.50 173,687.67
185 1,061.41 916.67 144.74 172,771.00
186 1,061.41 917.43 143.98 171,853.56
187 1,061.41 918.20 143.21 170,935.36
188 1,061.41 918.96 142.45 170,016.40
189 1,061.41 919.73 141.68 169,096.67
190 1,061.41 920.50 140.91 168,176.17
191 1,061.41 921.26 140.15 167,254.91
192 1,061.41 922.03 139.38 166,332.88
193 1,061.41 922.80 138.61 165,410.08
194 1,061.41 923.57 137.84 164,486.51
195 1,061.41 924.34 137.07 163,562.17
196 1,061.41 925.11 136.30 162,637.06
197 1,061.41 925.88 135.53 161,711.18
198 1,061.41 926.65 134.76 160,784.53
199 1,061.41 927.42 133.99 159,857.11
200 1,061.41 928.20 133.21 158,928.91
201 1,061.41 928.97 132.44 157,999.94
202 1,061.41 929.74 131.67 157,070.20
203 1,061.41 930.52 130.89 156,139.68
204 1,061.41 931.29 130.12 155,208.39
205 1,061.41 932.07 129.34 154,276.32
206 1,061.41 932.85 128.56 153,343.47
207 1,061.41 933.62 127.79 152,409.85
208 1,061.41 934.40 127.01 151,475.44
209 1,061.41 935.18 126.23 150,540.26
210 1,061.41 935.96 125.45 149,604.30
211 1,061.41 936.74 124.67 148,667.56
212 1,061.41 937.52 123.89 147,730.04
213 1,061.41 938.30 123.11 146,791.74
214 1,061.41 939.08 122.33 145,852.65
215 1,061.41 939.87 121.54 144,912.79
216 1,061.41 940.65 120.76 143,972.14
217 1,061.41 941.43 119.98 143,030.70
218 1,061.41 942.22 119.19 142,088.49
219 1,061.41 943.00 118.41 141,145.48
220 1,061.41 943.79 117.62 140,201.69
221 1,061.41 944.58 116.83 139,257.12
222 1,061.41 945.36 116.05 138,311.76
223 1,061.41 946.15 115.26 137,365.61
224 1,061.41 946.94 114.47 136,418.67
225 1,061.41 947.73 113.68 135,470.94
226 1,061.41 948.52 112.89 134,522.42
227 1,061.41 949.31 112.10 133,573.11
228 1,061.41 950.10 111.31 132,623.01
229 1,061.41 950.89 110.52 131,672.12
230 1,061.41 951.68 109.73 130,720.44
231 1,061.41 952.48 108.93 129,767.96
232 1,061.41 953.27 108.14 128,814.69
233 1,061.41 954.06 107.35 127,860.63
234 1,061.41 954.86 106.55 126,905.77
235 1,061.41 955.66 105.75 125,950.11
236 1,061.41 956.45 104.96 124,993.66
237 1,061.41 957.25 104.16 124,036.41
238 1,061.41 958.05 103.36 123,078.36
239 1,061.41 958.85 102.57 122,119.52
240 1,061.41 959.64 101.77 121,159.87
241 1,061.41 960.44 100.97 120,199.43
242 1,061.41 961.24 100.17 119,238.18
243 1,061.41 962.05 99.37 118,276.14
244 1,061.41 962.85 98.56 117,313.29
245 1,061.41 963.65 97.76 116,349.64
246 1,061.41 964.45 96.96 115,385.19
247 1,061.41 965.26 96.15 114,419.93
248 1,061.41 966.06 95.35 113,453.87
249 1,061.41 966.87 94.54 112,487.01
250 1,061.41 967.67 93.74 111,519.34
251 1,061.41 968.48 92.93 110,550.86
252 1,061.41 969.28 92.13 109,581.57
253 1,061.41 970.09 91.32 108,611.48
254 1,061.41 970.90 90.51 107,640.58
255 1,061.41 971.71 89.70 106,668.87
256 1,061.41 972.52 88.89 105,696.35
257 1,061.41 973.33 88.08 104,723.02
258 1,061.41 974.14 87.27 103,748.88
259 1,061.41 974.95 86.46 102,773.93
260 1,061.41 975.77 85.64 101,798.16
261 1,061.41 976.58 84.83 100,821.58
262 1,061.41 977.39 84.02 99,844.19
263 1,061.41 978.21 83.20 98,865.98
264 1,061.41 979.02 82.39 97,886.96
265 1,061.41 979.84 81.57 96,907.12
266 1,061.41 980.65 80.76 95,926.47
267 1,061.41 981.47 79.94 94,945.00
268 1,061.41 982.29 79.12 93,962.71
269 1,061.41 983.11 78.30 92,979.60
270 1,061.41 983.93 77.48 91,995.67
271 1,061.41 984.75 76.66 91,010.93
272 1,061.41 985.57 75.84 90,025.36
273 1,061.41 986.39 75.02 89,038.97
274 1,061.41 987.21 74.20 88,051.76
275 1,061.41 988.03 73.38 87,063.72
276 1,061.41 988.86 72.55 86,074.87
277 1,061.41 989.68 71.73 85,085.18
278 1,061.41 990.51 70.90 84,094.68
279 1,061.41 991.33 70.08 83,103.35
280 1,061.41 992.16 69.25 82,111.19
281 1,061.41 992.98 68.43 81,118.20
282 1,061.41 993.81 67.60 80,124.39
283 1,061.41 994.64 66.77 79,129.75
284 1,061.41 995.47 65.94 78,134.28
285 1,061.41 996.30 65.11 77,137.98
286 1,061.41 997.13 64.28 76,140.86
287 1,061.41 997.96 63.45 75,142.90
288 1,061.41 998.79 62.62 74,144.11
289 1,061.41 999.62 61.79 73,144.48
290 1,061.41 1,000.46 60.95 72,144.02
291 1,061.41 1,001.29 60.12 71,142.73
292 1,061.41 1,002.12 59.29 70,140.61
293 1,061.41 1,002.96 58.45 69,137.65
294 1,061.41 1,003.80 57.61 68,133.85
295 1,061.41 1,004.63 56.78 67,129.22
296 1,061.41 1,005.47 55.94 66,123.75
297 1,061.41 1,006.31 55.10 65,117.45
298 1,061.41 1,007.15 54.26 64,110.30
299 1,061.41 1,007.99 53.43 63,102.31
300 1,061.41 1,008.83 52.59 62,093.49
301 1,061.41 1,009.67 51.74 61,083.82
302 1,061.41 1,010.51 50.90 60,073.32
303 1,061.41 1,011.35 50.06 59,061.97
304 1,061.41 1,012.19 49.22 58,049.77
305 1,061.41 1,013.04 48.37 57,036.74
306 1,061.41 1,013.88 47.53 56,022.86
307 1,061.41 1,014.72 46.69 55,008.13
308 1,061.41 1,015.57 45.84 53,992.56
309 1,061.41 1,016.42 44.99 52,976.15
310 1,061.41 1,017.26 44.15 51,958.88
311 1,061.41 1,018.11 43.30 50,940.77
312 1,061.41 1,018.96 42.45 49,921.81
313 1,061.41 1,019.81 41.60 48,902.00
314 1,061.41 1,020.66 40.75 47,881.34
315 1,061.41 1,021.51 39.90 46,859.84
316 1,061.41 1,022.36 39.05 45,837.48
317 1,061.41 1,023.21 38.20 44,814.26
318 1,061.41 1,024.07 37.35 43,790.20
319 1,061.41 1,024.92 36.49 42,765.28
320 1,061.41 1,025.77 35.64 41,739.51
321 1,061.41 1,026.63 34.78 40,712.88
322 1,061.41 1,027.48 33.93 39,685.40
323 1,061.41 1,028.34 33.07 38,657.06
324 1,061.41 1,029.20 32.21 37,627.86
325 1,061.41 1,030.05 31.36 36,597.81
326 1,061.41 1,030.91 30.50 35,566.89
327 1,061.41 1,031.77 29.64 34,535.12
328 1,061.41 1,032.63 28.78 33,502.49
329 1,061.41 1,033.49 27.92 32,469.00
330 1,061.41 1,034.35 27.06 31,434.65
331 1,061.41 1,035.21 26.20 30,399.43
332 1,061.41 1,036.08 25.33 29,363.35
333 1,061.41 1,036.94 24.47 28,326.41
334 1,061.41 1,037.81 23.61 27,288.61
335 1,061.41 1,038.67 22.74 26,249.94
336 1,061.41 1,039.54 21.87 25,210.40
337 1,061.41 1,040.40 21.01 24,170.00
338 1,061.41 1,041.27 20.14 23,128.73
339 1,061.41 1,042.14 19.27 22,086.60
340 1,061.41 1,043.00 18.41 21,043.59
341 1,061.41 1,043.87 17.54 19,999.72
342 1,061.41 1,044.74 16.67 18,954.97
343 1,061.41 1,045.61 15.80 17,909.36
344 1,061.41 1,046.49 14.92 16,862.87
345 1,061.41 1,047.36 14.05 15,815.51
346 1,061.41 1,048.23 13.18 14,767.28
347 1,061.41 1,049.10 12.31 13,718.18
348 1,061.41 1,049.98 11.43 12,668.20
349 1,061.41 1,050.85 10.56 11,617.35
350 1,061.41 1,051.73 9.68 10,565.62
351 1,061.41 1,052.61 8.80 9,513.01
352 1,061.41 1,053.48 7.93 8,459.53
353 1,061.41 1,054.36 7.05 7,405.17
354 1,061.41 1,055.24 6.17 6,349.93
355 1,061.41 1,056.12 5.29 5,293.81
356 1,061.41 1,057.00 4.41 4,236.81
357 1,061.41 1,057.88 3.53 3,178.93
358 1,061.41 1,058.76 2.65 2,120.17
359 1,061.41 1,059.64 1.77 1,060.53
360 1,061.41 1,060.53 0.88 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation