Mortgage Loan of $378,000 for 30 Years at 2.65%

What's the payment on a 30 year home loan for $378k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,523.20
$18,278 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $378k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 378,000 loan for 30 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,523.20 688.45 834.75 377,311.55
2 1,523.20 689.97 833.23 376,621.57
3 1,523.20 691.50 831.71 375,930.08
4 1,523.20 693.02 830.18 375,237.05
5 1,523.20 694.55 828.65 374,542.50
6 1,523.20 696.09 827.11 373,846.41
7 1,523.20 697.63 825.58 373,148.78
8 1,523.20 699.17 824.04 372,449.62
9 1,523.20 700.71 822.49 371,748.91
10 1,523.20 702.26 820.95 371,046.65
11 1,523.20 703.81 819.39 370,342.84
12 1,523.20 705.36 817.84 369,637.48
13 1,523.20 706.92 816.28 368,930.56
14 1,523.20 708.48 814.72 368,222.08
15 1,523.20 710.05 813.16 367,512.03
16 1,523.20 711.61 811.59 366,800.42
17 1,523.20 713.19 810.02 366,087.23
18 1,523.20 714.76 808.44 365,372.47
19 1,523.20 716.34 806.86 364,656.13
20 1,523.20 717.92 805.28 363,938.21
21 1,523.20 719.51 803.70 363,218.70
22 1,523.20 721.10 802.11 362,497.61
23 1,523.20 722.69 800.52 361,774.92
24 1,523.20 724.28 798.92 361,050.64
25 1,523.20 725.88 797.32 360,324.75
26 1,523.20 727.49 795.72 359,597.27
27 1,523.20 729.09 794.11 358,868.18
28 1,523.20 730.70 792.50 358,137.47
29 1,523.20 732.32 790.89 357,405.16
30 1,523.20 733.93 789.27 356,671.22
31 1,523.20 735.55 787.65 355,935.67
32 1,523.20 737.18 786.02 355,198.49
33 1,523.20 738.81 784.40 354,459.69
34 1,523.20 740.44 782.77 353,719.25
35 1,523.20 742.07 781.13 352,977.17
36 1,523.20 743.71 779.49 352,233.46
37 1,523.20 745.35 777.85 351,488.11
38 1,523.20 747.00 776.20 350,741.11
39 1,523.20 748.65 774.55 349,992.46
40 1,523.20 750.30 772.90 349,242.15
41 1,523.20 751.96 771.24 348,490.19
42 1,523.20 753.62 769.58 347,736.57
43 1,523.20 755.28 767.92 346,981.29
44 1,523.20 756.95 766.25 346,224.34
45 1,523.20 758.62 764.58 345,465.71
46 1,523.20 760.30 762.90 344,705.41
47 1,523.20 761.98 761.22 343,943.43
48 1,523.20 763.66 759.54 343,179.77
49 1,523.20 765.35 757.86 342,414.42
50 1,523.20 767.04 756.17 341,647.39
51 1,523.20 768.73 754.47 340,878.65
52 1,523.20 770.43 752.77 340,108.23
53 1,523.20 772.13 751.07 339,336.09
54 1,523.20 773.84 749.37 338,562.26
55 1,523.20 775.54 747.66 337,786.71
56 1,523.20 777.26 745.95 337,009.46
57 1,523.20 778.97 744.23 336,230.48
58 1,523.20 780.69 742.51 335,449.79
59 1,523.20 782.42 740.78 334,667.37
60 1,523.20 784.15 739.06 333,883.22
61 1,523.20 785.88 737.33 333,097.35
62 1,523.20 787.61 735.59 332,309.73
63 1,523.20 789.35 733.85 331,520.38
64 1,523.20 791.10 732.11 330,729.28
65 1,523.20 792.84 730.36 329,936.44
66 1,523.20 794.59 728.61 329,141.85
67 1,523.20 796.35 726.85 328,345.50
68 1,523.20 798.11 725.10 327,547.39
69 1,523.20 799.87 723.33 326,747.52
70 1,523.20 801.64 721.57 325,945.89
71 1,523.20 803.41 719.80 325,142.48
72 1,523.20 805.18 718.02 324,337.30
73 1,523.20 806.96 716.24 323,530.34
74 1,523.20 808.74 714.46 322,721.60
75 1,523.20 810.53 712.68 321,911.08
76 1,523.20 812.32 710.89 321,098.76
77 1,523.20 814.11 709.09 320,284.65
78 1,523.20 815.91 707.30 319,468.74
79 1,523.20 817.71 705.49 318,651.03
80 1,523.20 819.52 703.69 317,831.52
81 1,523.20 821.33 701.88 317,010.19
82 1,523.20 823.14 700.06 316,187.05
83 1,523.20 824.96 698.25 315,362.10
84 1,523.20 826.78 696.42 314,535.32
85 1,523.20 828.60 694.60 313,706.72
86 1,523.20 830.43 692.77 312,876.28
87 1,523.20 832.27 690.94 312,044.01
88 1,523.20 834.11 689.10 311,209.91
89 1,523.20 835.95 687.26 310,373.96
90 1,523.20 837.79 685.41 309,536.17
91 1,523.20 839.64 683.56 308,696.52
92 1,523.20 841.50 681.70 307,855.02
93 1,523.20 843.36 679.85 307,011.67
94 1,523.20 845.22 677.98 306,166.45
95 1,523.20 847.09 676.12 305,319.36
96 1,523.20 848.96 674.25 304,470.41
97 1,523.20 850.83 672.37 303,619.57
98 1,523.20 852.71 670.49 302,766.86
99 1,523.20 854.59 668.61 301,912.27
100 1,523.20 856.48 666.72 301,055.79
101 1,523.20 858.37 664.83 300,197.42
102 1,523.20 860.27 662.94 299,337.15
103 1,523.20 862.17 661.04 298,474.99
104 1,523.20 864.07 659.13 297,610.91
105 1,523.20 865.98 657.22 296,744.94
106 1,523.20 867.89 655.31 295,877.04
107 1,523.20 869.81 653.40 295,007.24
108 1,523.20 871.73 651.47 294,135.51
109 1,523.20 873.65 649.55 293,261.85
110 1,523.20 875.58 647.62 292,386.27
111 1,523.20 877.52 645.69 291,508.75
112 1,523.20 879.45 643.75 290,629.30
113 1,523.20 881.40 641.81 289,747.90
114 1,523.20 883.34 639.86 288,864.56
115 1,523.20 885.29 637.91 287,979.27
116 1,523.20 887.25 635.95 287,092.02
117 1,523.20 889.21 633.99 286,202.81
118 1,523.20 891.17 632.03 285,311.64
119 1,523.20 893.14 630.06 284,418.50
120 1,523.20 895.11 628.09 283,523.38
121 1,523.20 897.09 626.11 282,626.29
122 1,523.20 899.07 624.13 281,727.22
123 1,523.20 901.06 622.15 280,826.17
124 1,523.20 903.05 620.16 279,923.12
125 1,523.20 905.04 618.16 279,018.08
126 1,523.20 907.04 616.16 278,111.05
127 1,523.20 909.04 614.16 277,202.00
128 1,523.20 911.05 612.15 276,290.96
129 1,523.20 913.06 610.14 275,377.90
130 1,523.20 915.08 608.13 274,462.82
131 1,523.20 917.10 606.11 273,545.72
132 1,523.20 919.12 604.08 272,626.60
133 1,523.20 921.15 602.05 271,705.45
134 1,523.20 923.19 600.02 270,782.26
135 1,523.20 925.23 597.98 269,857.03
136 1,523.20 927.27 595.93 268,929.76
137 1,523.20 929.32 593.89 268,000.45
138 1,523.20 931.37 591.83 267,069.08
139 1,523.20 933.43 589.78 266,135.65
140 1,523.20 935.49 587.72 265,200.17
141 1,523.20 937.55 585.65 264,262.61
142 1,523.20 939.62 583.58 263,322.99
143 1,523.20 941.70 581.50 262,381.29
144 1,523.20 943.78 579.43 261,437.51
145 1,523.20 945.86 577.34 260,491.65
146 1,523.20 947.95 575.25 259,543.70
147 1,523.20 950.04 573.16 258,593.66
148 1,523.20 952.14 571.06 257,641.51
149 1,523.20 954.24 568.96 256,687.27
150 1,523.20 956.35 566.85 255,730.92
151 1,523.20 958.46 564.74 254,772.45
152 1,523.20 960.58 562.62 253,811.87
153 1,523.20 962.70 560.50 252,849.17
154 1,523.20 964.83 558.38 251,884.34
155 1,523.20 966.96 556.24 250,917.39
156 1,523.20 969.09 554.11 249,948.29
157 1,523.20 971.23 551.97 248,977.06
158 1,523.20 973.38 549.82 248,003.68
159 1,523.20 975.53 547.67 247,028.15
160 1,523.20 977.68 545.52 246,050.47
161 1,523.20 979.84 543.36 245,070.63
162 1,523.20 982.01 541.20 244,088.62
163 1,523.20 984.17 539.03 243,104.45
164 1,523.20 986.35 536.86 242,118.10
165 1,523.20 988.53 534.68 241,129.57
166 1,523.20 990.71 532.49 240,138.86
167 1,523.20 992.90 530.31 239,145.97
168 1,523.20 995.09 528.11 238,150.88
169 1,523.20 997.29 525.92 237,153.59
170 1,523.20 999.49 523.71 236,154.10
171 1,523.20 1,001.70 521.51 235,152.41
172 1,523.20 1,003.91 519.29 234,148.50
173 1,523.20 1,006.13 517.08 233,142.37
174 1,523.20 1,008.35 514.86 232,134.03
175 1,523.20 1,010.57 512.63 231,123.45
176 1,523.20 1,012.81 510.40 230,110.65
177 1,523.20 1,015.04 508.16 229,095.61
178 1,523.20 1,017.28 505.92 228,078.32
179 1,523.20 1,019.53 503.67 227,058.79
180 1,523.20 1,021.78 501.42 226,037.01
181 1,523.20 1,024.04 499.17 225,012.97
182 1,523.20 1,026.30 496.90 223,986.67
183 1,523.20 1,028.57 494.64 222,958.11
184 1,523.20 1,030.84 492.37 221,927.27
185 1,523.20 1,033.11 490.09 220,894.16
186 1,523.20 1,035.40 487.81 219,858.76
187 1,523.20 1,037.68 485.52 218,821.08
188 1,523.20 1,039.97 483.23 217,781.10
189 1,523.20 1,042.27 480.93 216,738.84
190 1,523.20 1,044.57 478.63 215,694.26
191 1,523.20 1,046.88 476.32 214,647.39
192 1,523.20 1,049.19 474.01 213,598.20
193 1,523.20 1,051.51 471.70 212,546.69
194 1,523.20 1,053.83 469.37 211,492.86
195 1,523.20 1,056.16 467.05 210,436.70
196 1,523.20 1,058.49 464.71 209,378.21
197 1,523.20 1,060.83 462.38 208,317.39
198 1,523.20 1,063.17 460.03 207,254.22
199 1,523.20 1,065.52 457.69 206,188.70
200 1,523.20 1,067.87 455.33 205,120.83
201 1,523.20 1,070.23 452.98 204,050.60
202 1,523.20 1,072.59 450.61 202,978.01
203 1,523.20 1,074.96 448.24 201,903.05
204 1,523.20 1,077.33 445.87 200,825.72
205 1,523.20 1,079.71 443.49 199,746.01
206 1,523.20 1,082.10 441.11 198,663.91
207 1,523.20 1,084.49 438.72 197,579.42
208 1,523.20 1,086.88 436.32 196,492.54
209 1,523.20 1,089.28 433.92 195,403.26
210 1,523.20 1,091.69 431.52 194,311.57
211 1,523.20 1,094.10 429.10 193,217.47
212 1,523.20 1,096.51 426.69 192,120.96
213 1,523.20 1,098.94 424.27 191,022.02
214 1,523.20 1,101.36 421.84 189,920.66
215 1,523.20 1,103.80 419.41 188,816.86
216 1,523.20 1,106.23 416.97 187,710.63
217 1,523.20 1,108.68 414.53 186,601.95
218 1,523.20 1,111.12 412.08 185,490.83
219 1,523.20 1,113.58 409.63 184,377.25
220 1,523.20 1,116.04 407.17 183,261.22
221 1,523.20 1,118.50 404.70 182,142.72
222 1,523.20 1,120.97 402.23 181,021.74
223 1,523.20 1,123.45 399.76 179,898.30
224 1,523.20 1,125.93 397.28 178,772.37
225 1,523.20 1,128.41 394.79 177,643.96
226 1,523.20 1,130.91 392.30 176,513.05
227 1,523.20 1,133.40 389.80 175,379.65
228 1,523.20 1,135.91 387.30 174,243.74
229 1,523.20 1,138.41 384.79 173,105.32
230 1,523.20 1,140.93 382.27 171,964.40
231 1,523.20 1,143.45 379.75 170,820.95
232 1,523.20 1,145.97 377.23 169,674.97
233 1,523.20 1,148.50 374.70 168,526.47
234 1,523.20 1,151.04 372.16 167,375.43
235 1,523.20 1,153.58 369.62 166,221.85
236 1,523.20 1,156.13 367.07 165,065.72
237 1,523.20 1,158.68 364.52 163,907.03
238 1,523.20 1,161.24 361.96 162,745.79
239 1,523.20 1,163.81 359.40 161,581.99
240 1,523.20 1,166.38 356.83 160,415.61
241 1,523.20 1,168.95 354.25 159,246.66
242 1,523.20 1,171.53 351.67 158,075.12
243 1,523.20 1,174.12 349.08 156,901.00
244 1,523.20 1,176.71 346.49 155,724.29
245 1,523.20 1,179.31 343.89 154,544.98
246 1,523.20 1,181.92 341.29 153,363.06
247 1,523.20 1,184.53 338.68 152,178.54
248 1,523.20 1,187.14 336.06 150,991.39
249 1,523.20 1,189.76 333.44 149,801.63
250 1,523.20 1,192.39 330.81 148,609.24
251 1,523.20 1,195.02 328.18 147,414.21
252 1,523.20 1,197.66 325.54 146,216.55
253 1,523.20 1,200.31 322.89 145,016.24
254 1,523.20 1,202.96 320.24 143,813.28
255 1,523.20 1,205.62 317.59 142,607.67
256 1,523.20 1,208.28 314.93 141,399.39
257 1,523.20 1,210.95 312.26 140,188.44
258 1,523.20 1,213.62 309.58 138,974.82
259 1,523.20 1,216.30 306.90 137,758.52
260 1,523.20 1,218.99 304.22 136,539.54
261 1,523.20 1,221.68 301.52 135,317.86
262 1,523.20 1,224.38 298.83 134,093.48
263 1,523.20 1,227.08 296.12 132,866.40
264 1,523.20 1,229.79 293.41 131,636.61
265 1,523.20 1,232.51 290.70 130,404.11
266 1,523.20 1,235.23 287.98 129,168.88
267 1,523.20 1,237.96 285.25 127,930.92
268 1,523.20 1,240.69 282.51 126,690.24
269 1,523.20 1,243.43 279.77 125,446.81
270 1,523.20 1,246.17 277.03 124,200.63
271 1,523.20 1,248.93 274.28 122,951.71
272 1,523.20 1,251.68 271.52 121,700.02
273 1,523.20 1,254.45 268.75 120,445.57
274 1,523.20 1,257.22 265.98 119,188.35
275 1,523.20 1,260.00 263.21 117,928.36
276 1,523.20 1,262.78 260.43 116,665.58
277 1,523.20 1,265.57 257.64 115,400.01
278 1,523.20 1,268.36 254.84 114,131.65
279 1,523.20 1,271.16 252.04 112,860.49
280 1,523.20 1,273.97 249.23 111,586.52
281 1,523.20 1,276.78 246.42 110,309.74
282 1,523.20 1,279.60 243.60 109,030.13
283 1,523.20 1,282.43 240.77 107,747.70
284 1,523.20 1,285.26 237.94 106,462.44
285 1,523.20 1,288.10 235.10 105,174.35
286 1,523.20 1,290.94 232.26 103,883.40
287 1,523.20 1,293.79 229.41 102,589.61
288 1,523.20 1,296.65 226.55 101,292.96
289 1,523.20 1,299.51 223.69 99,993.44
290 1,523.20 1,302.38 220.82 98,691.06
291 1,523.20 1,305.26 217.94 97,385.80
292 1,523.20 1,308.14 215.06 96,077.66
293 1,523.20 1,311.03 212.17 94,766.62
294 1,523.20 1,313.93 209.28 93,452.70
295 1,523.20 1,316.83 206.37 92,135.87
296 1,523.20 1,319.74 203.47 90,816.13
297 1,523.20 1,322.65 200.55 89,493.48
298 1,523.20 1,325.57 197.63 88,167.91
299 1,523.20 1,328.50 194.70 86,839.41
300 1,523.20 1,331.43 191.77 85,507.98
301 1,523.20 1,334.37 188.83 84,173.61
302 1,523.20 1,337.32 185.88 82,836.29
303 1,523.20 1,340.27 182.93 81,496.01
304 1,523.20 1,343.23 179.97 80,152.78
305 1,523.20 1,346.20 177.00 78,806.58
306 1,523.20 1,349.17 174.03 77,457.41
307 1,523.20 1,352.15 171.05 76,105.26
308 1,523.20 1,355.14 168.07 74,750.12
309 1,523.20 1,358.13 165.07 73,391.99
310 1,523.20 1,361.13 162.07 72,030.86
311 1,523.20 1,364.13 159.07 70,666.73
312 1,523.20 1,367.15 156.06 69,299.58
313 1,523.20 1,370.17 153.04 67,929.41
314 1,523.20 1,373.19 150.01 66,556.22
315 1,523.20 1,376.22 146.98 65,179.99
316 1,523.20 1,379.26 143.94 63,800.73
317 1,523.20 1,382.31 140.89 62,418.42
318 1,523.20 1,385.36 137.84 61,033.06
319 1,523.20 1,388.42 134.78 59,644.64
320 1,523.20 1,391.49 131.72 58,253.15
321 1,523.20 1,394.56 128.64 56,858.59
322 1,523.20 1,397.64 125.56 55,460.95
323 1,523.20 1,400.73 122.48 54,060.22
324 1,523.20 1,403.82 119.38 52,656.40
325 1,523.20 1,406.92 116.28 51,249.48
326 1,523.20 1,410.03 113.18 49,839.45
327 1,523.20 1,413.14 110.06 48,426.31
328 1,523.20 1,416.26 106.94 47,010.05
329 1,523.20 1,419.39 103.81 45,590.66
330 1,523.20 1,422.52 100.68 44,168.14
331 1,523.20 1,425.67 97.54 42,742.47
332 1,523.20 1,428.81 94.39 41,313.66
333 1,523.20 1,431.97 91.23 39,881.69
334 1,523.20 1,435.13 88.07 38,446.56
335 1,523.20 1,438.30 84.90 37,008.26
336 1,523.20 1,441.48 81.73 35,566.78
337 1,523.20 1,444.66 78.54 34,122.12
338 1,523.20 1,447.85 75.35 32,674.27
339 1,523.20 1,451.05 72.16 31,223.22
340 1,523.20 1,454.25 68.95 29,768.97
341 1,523.20 1,457.46 65.74 28,311.51
342 1,523.20 1,460.68 62.52 26,850.83
343 1,523.20 1,463.91 59.30 25,386.92
344 1,523.20 1,467.14 56.06 23,919.78
345 1,523.20 1,470.38 52.82 22,449.40
346 1,523.20 1,473.63 49.58 20,975.77
347 1,523.20 1,476.88 46.32 19,498.89
348 1,523.20 1,480.14 43.06 18,018.75
349 1,523.20 1,483.41 39.79 16,535.34
350 1,523.20 1,486.69 36.52 15,048.65
351 1,523.20 1,489.97 33.23 13,558.68
352 1,523.20 1,493.26 29.94 12,065.42
353 1,523.20 1,496.56 26.64 10,568.86
354 1,523.20 1,499.86 23.34 9,068.99
355 1,523.20 1,503.18 20.03 7,565.82
356 1,523.20 1,506.50 16.71 6,059.32
357 1,523.20 1,509.82 13.38 4,549.50
358 1,523.20 1,513.16 10.05 3,036.34
359 1,523.20 1,516.50 6.71 1,519.85
360 1,523.20 1,519.85 3.36 0.00