Mortgage Loan of $380,000 for 30 Years at 1.00%

What's the payment on a 30 year home loan for $380k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,222.23
$14,667 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $380k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 380,000 loan for 30 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,222.23 905.56 316.67 379,094.44
2 1,222.23 906.32 315.91 378,188.12
3 1,222.23 907.07 315.16 377,281.04
4 1,222.23 907.83 314.40 376,373.22
5 1,222.23 908.59 313.64 375,464.63
6 1,222.23 909.34 312.89 374,555.29
7 1,222.23 910.10 312.13 373,645.19
8 1,222.23 910.86 311.37 372,734.33
9 1,222.23 911.62 310.61 371,822.71
10 1,222.23 912.38 309.85 370,910.33
11 1,222.23 913.14 309.09 369,997.19
12 1,222.23 913.90 308.33 369,083.29
13 1,222.23 914.66 307.57 368,168.63
14 1,222.23 915.42 306.81 367,253.21
15 1,222.23 916.19 306.04 366,337.02
16 1,222.23 916.95 305.28 365,420.07
17 1,222.23 917.71 304.52 364,502.36
18 1,222.23 918.48 303.75 363,583.88
19 1,222.23 919.24 302.99 362,664.64
20 1,222.23 920.01 302.22 361,744.63
21 1,222.23 920.78 301.45 360,823.85
22 1,222.23 921.54 300.69 359,902.31
23 1,222.23 922.31 299.92 358,980.00
24 1,222.23 923.08 299.15 358,056.92
25 1,222.23 923.85 298.38 357,133.07
26 1,222.23 924.62 297.61 356,208.45
27 1,222.23 925.39 296.84 355,283.06
28 1,222.23 926.16 296.07 354,356.90
29 1,222.23 926.93 295.30 353,429.97
30 1,222.23 927.71 294.52 352,502.26
31 1,222.23 928.48 293.75 351,573.78
32 1,222.23 929.25 292.98 350,644.53
33 1,222.23 930.03 292.20 349,714.50
34 1,222.23 930.80 291.43 348,783.70
35 1,222.23 931.58 290.65 347,852.13
36 1,222.23 932.35 289.88 346,919.77
37 1,222.23 933.13 289.10 345,986.64
38 1,222.23 933.91 288.32 345,052.73
39 1,222.23 934.69 287.54 344,118.05
40 1,222.23 935.47 286.77 343,182.58
41 1,222.23 936.24 285.99 342,246.34
42 1,222.23 937.02 285.21 341,309.31
43 1,222.23 937.81 284.42 340,371.51
44 1,222.23 938.59 283.64 339,432.92
45 1,222.23 939.37 282.86 338,493.55
46 1,222.23 940.15 282.08 337,553.40
47 1,222.23 940.94 281.29 336,612.46
48 1,222.23 941.72 280.51 335,670.74
49 1,222.23 942.50 279.73 334,728.24
50 1,222.23 943.29 278.94 333,784.95
51 1,222.23 944.08 278.15 332,840.87
52 1,222.23 944.86 277.37 331,896.01
53 1,222.23 945.65 276.58 330,950.36
54 1,222.23 946.44 275.79 330,003.92
55 1,222.23 947.23 275.00 329,056.69
56 1,222.23 948.02 274.21 328,108.68
57 1,222.23 948.81 273.42 327,159.87
58 1,222.23 949.60 272.63 326,210.27
59 1,222.23 950.39 271.84 325,259.89
60 1,222.23 951.18 271.05 324,308.71
61 1,222.23 951.97 270.26 323,356.73
62 1,222.23 952.77 269.46 322,403.97
63 1,222.23 953.56 268.67 321,450.41
64 1,222.23 954.35 267.88 320,496.05
65 1,222.23 955.15 267.08 319,540.90
66 1,222.23 955.95 266.28 318,584.96
67 1,222.23 956.74 265.49 317,628.21
68 1,222.23 957.54 264.69 316,670.67
69 1,222.23 958.34 263.89 315,712.33
70 1,222.23 959.14 263.09 314,753.20
71 1,222.23 959.94 262.29 313,793.26
72 1,222.23 960.74 261.49 312,832.53
73 1,222.23 961.54 260.69 311,870.99
74 1,222.23 962.34 259.89 310,908.65
75 1,222.23 963.14 259.09 309,945.51
76 1,222.23 963.94 258.29 308,981.57
77 1,222.23 964.75 257.48 308,016.82
78 1,222.23 965.55 256.68 307,051.28
79 1,222.23 966.35 255.88 306,084.92
80 1,222.23 967.16 255.07 305,117.76
81 1,222.23 967.97 254.26 304,149.80
82 1,222.23 968.77 253.46 303,181.02
83 1,222.23 969.58 252.65 302,211.44
84 1,222.23 970.39 251.84 301,241.06
85 1,222.23 971.20 251.03 300,269.86
86 1,222.23 972.01 250.22 299,297.86
87 1,222.23 972.82 249.41 298,325.04
88 1,222.23 973.63 248.60 297,351.42
89 1,222.23 974.44 247.79 296,376.98
90 1,222.23 975.25 246.98 295,401.73
91 1,222.23 976.06 246.17 294,425.67
92 1,222.23 976.88 245.35 293,448.79
93 1,222.23 977.69 244.54 292,471.10
94 1,222.23 978.50 243.73 291,492.60
95 1,222.23 979.32 242.91 290,513.28
96 1,222.23 980.14 242.09 289,533.14
97 1,222.23 980.95 241.28 288,552.19
98 1,222.23 981.77 240.46 287,570.42
99 1,222.23 982.59 239.64 286,587.83
100 1,222.23 983.41 238.82 285,604.42
101 1,222.23 984.23 238.00 284,620.20
102 1,222.23 985.05 237.18 283,635.15
103 1,222.23 985.87 236.36 282,649.28
104 1,222.23 986.69 235.54 281,662.59
105 1,222.23 987.51 234.72 280,675.08
106 1,222.23 988.33 233.90 279,686.75
107 1,222.23 989.16 233.07 278,697.59
108 1,222.23 989.98 232.25 277,707.61
109 1,222.23 990.81 231.42 276,716.80
110 1,222.23 991.63 230.60 275,725.17
111 1,222.23 992.46 229.77 274,732.71
112 1,222.23 993.29 228.94 273,739.42
113 1,222.23 994.11 228.12 272,745.31
114 1,222.23 994.94 227.29 271,750.37
115 1,222.23 995.77 226.46 270,754.59
116 1,222.23 996.60 225.63 269,757.99
117 1,222.23 997.43 224.80 268,760.56
118 1,222.23 998.26 223.97 267,762.30
119 1,222.23 999.09 223.14 266,763.20
120 1,222.23 999.93 222.30 265,763.28
121 1,222.23 1,000.76 221.47 264,762.52
122 1,222.23 1,001.59 220.64 263,760.92
123 1,222.23 1,002.43 219.80 262,758.49
124 1,222.23 1,003.26 218.97 261,755.23
125 1,222.23 1,004.10 218.13 260,751.13
126 1,222.23 1,004.94 217.29 259,746.19
127 1,222.23 1,005.78 216.46 258,740.41
128 1,222.23 1,006.61 215.62 257,733.80
129 1,222.23 1,007.45 214.78 256,726.35
130 1,222.23 1,008.29 213.94 255,718.06
131 1,222.23 1,009.13 213.10 254,708.92
132 1,222.23 1,009.97 212.26 253,698.95
133 1,222.23 1,010.81 211.42 252,688.14
134 1,222.23 1,011.66 210.57 251,676.48
135 1,222.23 1,012.50 209.73 250,663.98
136 1,222.23 1,013.34 208.89 249,650.64
137 1,222.23 1,014.19 208.04 248,636.45
138 1,222.23 1,015.03 207.20 247,621.42
139 1,222.23 1,015.88 206.35 246,605.54
140 1,222.23 1,016.73 205.50 245,588.81
141 1,222.23 1,017.57 204.66 244,571.24
142 1,222.23 1,018.42 203.81 243,552.82
143 1,222.23 1,019.27 202.96 242,533.55
144 1,222.23 1,020.12 202.11 241,513.43
145 1,222.23 1,020.97 201.26 240,492.46
146 1,222.23 1,021.82 200.41 239,470.64
147 1,222.23 1,022.67 199.56 238,447.97
148 1,222.23 1,023.52 198.71 237,424.45
149 1,222.23 1,024.38 197.85 236,400.07
150 1,222.23 1,025.23 197.00 235,374.84
151 1,222.23 1,026.08 196.15 234,348.76
152 1,222.23 1,026.94 195.29 233,321.82
153 1,222.23 1,027.80 194.43 232,294.02
154 1,222.23 1,028.65 193.58 231,265.37
155 1,222.23 1,029.51 192.72 230,235.86
156 1,222.23 1,030.37 191.86 229,205.49
157 1,222.23 1,031.23 191.00 228,174.27
158 1,222.23 1,032.08 190.15 227,142.18
159 1,222.23 1,032.95 189.29 226,109.24
160 1,222.23 1,033.81 188.42 225,075.43
161 1,222.23 1,034.67 187.56 224,040.76
162 1,222.23 1,035.53 186.70 223,005.23
163 1,222.23 1,036.39 185.84 221,968.84
164 1,222.23 1,037.26 184.97 220,931.59
165 1,222.23 1,038.12 184.11 219,893.46
166 1,222.23 1,038.99 183.24 218,854.48
167 1,222.23 1,039.85 182.38 217,814.63
168 1,222.23 1,040.72 181.51 216,773.91
169 1,222.23 1,041.59 180.64 215,732.32
170 1,222.23 1,042.45 179.78 214,689.87
171 1,222.23 1,043.32 178.91 213,646.55
172 1,222.23 1,044.19 178.04 212,602.36
173 1,222.23 1,045.06 177.17 211,557.30
174 1,222.23 1,045.93 176.30 210,511.36
175 1,222.23 1,046.80 175.43 209,464.56
176 1,222.23 1,047.68 174.55 208,416.88
177 1,222.23 1,048.55 173.68 207,368.33
178 1,222.23 1,049.42 172.81 206,318.91
179 1,222.23 1,050.30 171.93 205,268.61
180 1,222.23 1,051.17 171.06 204,217.44
181 1,222.23 1,052.05 170.18 203,165.39
182 1,222.23 1,052.93 169.30 202,112.47
183 1,222.23 1,053.80 168.43 201,058.66
184 1,222.23 1,054.68 167.55 200,003.98
185 1,222.23 1,055.56 166.67 198,948.42
186 1,222.23 1,056.44 165.79 197,891.98
187 1,222.23 1,057.32 164.91 196,834.66
188 1,222.23 1,058.20 164.03 195,776.46
189 1,222.23 1,059.08 163.15 194,717.38
190 1,222.23 1,059.97 162.26 193,657.41
191 1,222.23 1,060.85 161.38 192,596.56
192 1,222.23 1,061.73 160.50 191,534.83
193 1,222.23 1,062.62 159.61 190,472.21
194 1,222.23 1,063.50 158.73 189,408.71
195 1,222.23 1,064.39 157.84 188,344.32
196 1,222.23 1,065.28 156.95 187,279.04
197 1,222.23 1,066.16 156.07 186,212.88
198 1,222.23 1,067.05 155.18 185,145.82
199 1,222.23 1,067.94 154.29 184,077.88
200 1,222.23 1,068.83 153.40 183,009.05
201 1,222.23 1,069.72 152.51 181,939.33
202 1,222.23 1,070.61 151.62 180,868.71
203 1,222.23 1,071.51 150.72 179,797.21
204 1,222.23 1,072.40 149.83 178,724.81
205 1,222.23 1,073.29 148.94 177,651.52
206 1,222.23 1,074.19 148.04 176,577.33
207 1,222.23 1,075.08 147.15 175,502.25
208 1,222.23 1,075.98 146.25 174,426.27
209 1,222.23 1,076.87 145.36 173,349.39
210 1,222.23 1,077.77 144.46 172,271.62
211 1,222.23 1,078.67 143.56 171,192.95
212 1,222.23 1,079.57 142.66 170,113.38
213 1,222.23 1,080.47 141.76 169,032.91
214 1,222.23 1,081.37 140.86 167,951.54
215 1,222.23 1,082.27 139.96 166,869.27
216 1,222.23 1,083.17 139.06 165,786.10
217 1,222.23 1,084.08 138.16 164,702.02
218 1,222.23 1,084.98 137.25 163,617.05
219 1,222.23 1,085.88 136.35 162,531.16
220 1,222.23 1,086.79 135.44 161,444.38
221 1,222.23 1,087.69 134.54 160,356.68
222 1,222.23 1,088.60 133.63 159,268.08
223 1,222.23 1,089.51 132.72 158,178.58
224 1,222.23 1,090.41 131.82 157,088.16
225 1,222.23 1,091.32 130.91 155,996.84
226 1,222.23 1,092.23 130.00 154,904.60
227 1,222.23 1,093.14 129.09 153,811.46
228 1,222.23 1,094.05 128.18 152,717.41
229 1,222.23 1,094.97 127.26 151,622.44
230 1,222.23 1,095.88 126.35 150,526.56
231 1,222.23 1,096.79 125.44 149,429.77
232 1,222.23 1,097.71 124.52 148,332.07
233 1,222.23 1,098.62 123.61 147,233.45
234 1,222.23 1,099.54 122.69 146,133.91
235 1,222.23 1,100.45 121.78 145,033.46
236 1,222.23 1,101.37 120.86 143,932.09
237 1,222.23 1,102.29 119.94 142,829.80
238 1,222.23 1,103.21 119.02 141,726.60
239 1,222.23 1,104.12 118.11 140,622.47
240 1,222.23 1,105.04 117.19 139,517.43
241 1,222.23 1,105.97 116.26 138,411.46
242 1,222.23 1,106.89 115.34 137,304.58
243 1,222.23 1,107.81 114.42 136,196.77
244 1,222.23 1,108.73 113.50 135,088.03
245 1,222.23 1,109.66 112.57 133,978.38
246 1,222.23 1,110.58 111.65 132,867.80
247 1,222.23 1,111.51 110.72 131,756.29
248 1,222.23 1,112.43 109.80 130,643.85
249 1,222.23 1,113.36 108.87 129,530.49
250 1,222.23 1,114.29 107.94 128,416.21
251 1,222.23 1,115.22 107.01 127,300.99
252 1,222.23 1,116.15 106.08 126,184.84
253 1,222.23 1,117.08 105.15 125,067.77
254 1,222.23 1,118.01 104.22 123,949.76
255 1,222.23 1,118.94 103.29 122,830.82
256 1,222.23 1,119.87 102.36 121,710.95
257 1,222.23 1,120.80 101.43 120,590.15
258 1,222.23 1,121.74 100.49 119,468.41
259 1,222.23 1,122.67 99.56 118,345.73
260 1,222.23 1,123.61 98.62 117,222.13
261 1,222.23 1,124.55 97.69 116,097.58
262 1,222.23 1,125.48 96.75 114,972.10
263 1,222.23 1,126.42 95.81 113,845.68
264 1,222.23 1,127.36 94.87 112,718.32
265 1,222.23 1,128.30 93.93 111,590.02
266 1,222.23 1,129.24 92.99 110,460.78
267 1,222.23 1,130.18 92.05 109,330.60
268 1,222.23 1,131.12 91.11 108,199.48
269 1,222.23 1,132.06 90.17 107,067.42
270 1,222.23 1,133.01 89.22 105,934.41
271 1,222.23 1,133.95 88.28 104,800.46
272 1,222.23 1,134.90 87.33 103,665.56
273 1,222.23 1,135.84 86.39 102,529.72
274 1,222.23 1,136.79 85.44 101,392.93
275 1,222.23 1,137.74 84.49 100,255.20
276 1,222.23 1,138.68 83.55 99,116.51
277 1,222.23 1,139.63 82.60 97,976.88
278 1,222.23 1,140.58 81.65 96,836.30
279 1,222.23 1,141.53 80.70 95,694.76
280 1,222.23 1,142.48 79.75 94,552.28
281 1,222.23 1,143.44 78.79 93,408.84
282 1,222.23 1,144.39 77.84 92,264.45
283 1,222.23 1,145.34 76.89 91,119.11
284 1,222.23 1,146.30 75.93 89,972.81
285 1,222.23 1,147.25 74.98 88,825.56
286 1,222.23 1,148.21 74.02 87,677.35
287 1,222.23 1,149.17 73.06 86,528.18
288 1,222.23 1,150.12 72.11 85,378.06
289 1,222.23 1,151.08 71.15 84,226.98
290 1,222.23 1,152.04 70.19 83,074.94
291 1,222.23 1,153.00 69.23 81,921.94
292 1,222.23 1,153.96 68.27 80,767.97
293 1,222.23 1,154.92 67.31 79,613.05
294 1,222.23 1,155.89 66.34 78,457.17
295 1,222.23 1,156.85 65.38 77,300.32
296 1,222.23 1,157.81 64.42 76,142.50
297 1,222.23 1,158.78 63.45 74,983.72
298 1,222.23 1,159.74 62.49 73,823.98
299 1,222.23 1,160.71 61.52 72,663.27
300 1,222.23 1,161.68 60.55 71,501.59
301 1,222.23 1,162.65 59.58 70,338.95
302 1,222.23 1,163.61 58.62 69,175.33
303 1,222.23 1,164.58 57.65 68,010.75
304 1,222.23 1,165.55 56.68 66,845.19
305 1,222.23 1,166.53 55.70 65,678.67
306 1,222.23 1,167.50 54.73 64,511.17
307 1,222.23 1,168.47 53.76 63,342.70
308 1,222.23 1,169.44 52.79 62,173.26
309 1,222.23 1,170.42 51.81 61,002.84
310 1,222.23 1,171.39 50.84 59,831.44
311 1,222.23 1,172.37 49.86 58,659.07
312 1,222.23 1,173.35 48.88 57,485.72
313 1,222.23 1,174.33 47.90 56,311.40
314 1,222.23 1,175.30 46.93 55,136.09
315 1,222.23 1,176.28 45.95 53,959.81
316 1,222.23 1,177.26 44.97 52,782.55
317 1,222.23 1,178.24 43.99 51,604.30
318 1,222.23 1,179.23 43.00 50,425.08
319 1,222.23 1,180.21 42.02 49,244.87
320 1,222.23 1,181.19 41.04 48,063.67
321 1,222.23 1,182.18 40.05 46,881.50
322 1,222.23 1,183.16 39.07 45,698.33
323 1,222.23 1,184.15 38.08 44,514.19
324 1,222.23 1,185.14 37.10 43,329.05
325 1,222.23 1,186.12 36.11 42,142.93
326 1,222.23 1,187.11 35.12 40,955.82
327 1,222.23 1,188.10 34.13 39,767.72
328 1,222.23 1,189.09 33.14 38,578.63
329 1,222.23 1,190.08 32.15 37,388.55
330 1,222.23 1,191.07 31.16 36,197.47
331 1,222.23 1,192.07 30.16 35,005.41
332 1,222.23 1,193.06 29.17 33,812.35
333 1,222.23 1,194.05 28.18 32,618.29
334 1,222.23 1,195.05 27.18 31,423.25
335 1,222.23 1,196.04 26.19 30,227.20
336 1,222.23 1,197.04 25.19 29,030.16
337 1,222.23 1,198.04 24.19 27,832.12
338 1,222.23 1,199.04 23.19 26,633.09
339 1,222.23 1,200.04 22.19 25,433.05
340 1,222.23 1,201.04 21.19 24,232.01
341 1,222.23 1,202.04 20.19 23,029.98
342 1,222.23 1,203.04 19.19 21,826.94
343 1,222.23 1,204.04 18.19 20,622.90
344 1,222.23 1,205.04 17.19 19,417.85
345 1,222.23 1,206.05 16.18 18,211.80
346 1,222.23 1,207.05 15.18 17,004.75
347 1,222.23 1,208.06 14.17 15,796.69
348 1,222.23 1,209.07 13.16 14,587.63
349 1,222.23 1,210.07 12.16 13,377.55
350 1,222.23 1,211.08 11.15 12,166.47
351 1,222.23 1,212.09 10.14 10,954.38
352 1,222.23 1,213.10 9.13 9,741.28
353 1,222.23 1,214.11 8.12 8,527.16
354 1,222.23 1,215.12 7.11 7,312.04
355 1,222.23 1,216.14 6.09 6,095.90
356 1,222.23 1,217.15 5.08 4,878.75
357 1,222.23 1,218.16 4.07 3,660.59
358 1,222.23 1,219.18 3.05 2,441.41
359 1,222.23 1,220.20 2.03 1,221.21
360 1,222.23 1,221.21 1.02 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation