Mortgage Loan of $100,000 for 10 years at 1.00%

$
%
Monthly payment: $876.04

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for $100,000 loan for 10 years at 1.00% interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 876.04 792.71 83.33 99,207.29
2 876.04 793.37 82.67 98,413.92
3 876.04 794.03 82.01 97,619.89
4 876.04 794.69 81.35 96,825.20
5 876.04 795.35 80.69 96,029.85
6 876.04 796.02 80.02 95,233.83
7 876.04 796.68 79.36 94,437.15
8 876.04 797.34 78.70 93,639.81
9 876.04 798.01 78.03 92,841.80
10 876.04 798.67 77.37 92,043.13
11 876.04 799.34 76.70 91,243.79
12 876.04 800.00 76.04 90,443.79
13 876.04 800.67 75.37 89,643.11
14 876.04 801.34 74.70 88,841.78
15 876.04 802.01 74.03 88,039.77
16 876.04 802.67 73.37 87,237.09
17 876.04 803.34 72.70 86,433.75
18 876.04 804.01 72.03 85,629.74
19 876.04 804.68 71.36 84,825.05
20 876.04 805.35 70.69 84,019.70
21 876.04 806.02 70.02 83,213.68
22 876.04 806.70 69.34 82,406.98
23 876.04 807.37 68.67 81,599.61
24 876.04 808.04 68.00 80,791.57
25 876.04 808.71 67.33 79,982.85
26 876.04 809.39 66.65 79,173.47
27 876.04 810.06 65.98 78,363.40
28 876.04 810.74 65.30 77,552.66
29 876.04 811.41 64.63 76,741.25
30 876.04 812.09 63.95 75,929.16
31 876.04 812.77 63.27 75,116.39
32 876.04 813.44 62.60 74,302.95
33 876.04 814.12 61.92 73,488.83
34 876.04 814.80 61.24 72,674.03
35 876.04 815.48 60.56 71,858.55
36 876.04 816.16 59.88 71,042.39
37 876.04 816.84 59.20 70,225.55
38 876.04 817.52 58.52 69,408.03
39 876.04 818.20 57.84 68,589.83
40 876.04 818.88 57.16 67,770.94
41 876.04 819.57 56.48 66,951.38
42 876.04 820.25 55.79 66,131.13
43 876.04 820.93 55.11 65,310.20
44 876.04 821.62 54.43 64,488.58
45 876.04 822.30 53.74 63,666.28
46 876.04 822.99 53.06 62,843.30
47 876.04 823.67 52.37 62,019.62
48 876.04 824.36 51.68 61,195.27
49 876.04 825.05 51.00 60,370.22
50 876.04 825.73 50.31 59,544.49
51 876.04 826.42 49.62 58,718.07
52 876.04 827.11 48.93 57,890.96
53 876.04 827.80 48.24 57,063.16
54 876.04 828.49 47.55 56,234.67
55 876.04 829.18 46.86 55,405.49
56 876.04 829.87 46.17 54,575.62
57 876.04 830.56 45.48 53,745.06
58 876.04 831.25 44.79 52,913.81
59 876.04 831.95 44.09 52,081.86
60 876.04 832.64 43.40 51,249.22
61 876.04 833.33 42.71 50,415.89
62 876.04 834.03 42.01 49,581.86
63 876.04 834.72 41.32 48,747.13
64 876.04 835.42 40.62 47,911.72
65 876.04 836.11 39.93 47,075.60
66 876.04 836.81 39.23 46,238.79
67 876.04 837.51 38.53 45,401.28
68 876.04 838.21 37.83 44,563.07
69 876.04 838.91 37.14 43,724.17
70 876.04 839.60 36.44 42,884.56
71 876.04 840.30 35.74 42,044.26
72 876.04 841.00 35.04 41,203.26
73 876.04 841.71 34.34 40,361.55
74 876.04 842.41 33.63 39,519.14
75 876.04 843.11 32.93 38,676.04
76 876.04 843.81 32.23 37,832.22
77 876.04 844.51 31.53 36,987.71
78 876.04 845.22 30.82 36,142.49
79 876.04 845.92 30.12 35,296.57
80 876.04 846.63 29.41 34,449.94
81 876.04 847.33 28.71 33,602.61
82 876.04 848.04 28.00 32,754.57
83 876.04 848.75 27.30 31,905.82
84 876.04 849.45 26.59 31,056.37
85 876.04 850.16 25.88 30,206.21
86 876.04 850.87 25.17 29,355.34
87 876.04 851.58 24.46 28,503.76
88 876.04 852.29 23.75 27,651.47
89 876.04 853.00 23.04 26,798.48
90 876.04 853.71 22.33 25,944.77
91 876.04 854.42 21.62 25,090.35
92 876.04 855.13 20.91 24,235.21
93 876.04 855.85 20.20 23,379.37
94 876.04 856.56 19.48 22,522.81
95 876.04 857.27 18.77 21,665.54
96 876.04 857.99 18.05 20,807.55
97 876.04 858.70 17.34 19,948.85
98 876.04 859.42 16.62 19,089.43
99 876.04 860.13 15.91 18,229.30
100 876.04 860.85 15.19 17,368.45
101 876.04 861.57 14.47 16,506.88
102 876.04 862.29 13.76 15,644.60
103 876.04 863.00 13.04 14,781.59
104 876.04 863.72 12.32 13,917.87
105 876.04 864.44 11.60 13,053.43
106 876.04 865.16 10.88 12,188.26
107 876.04 865.88 10.16 11,322.38
108 876.04 866.61 9.44 10,455.77
109 876.04 867.33 8.71 9,588.44
110 876.04 868.05 7.99 8,720.39
111 876.04 868.77 7.27 7,851.62
112 876.04 869.50 6.54 6,982.12
113 876.04 870.22 5.82 6,111.90
114 876.04 870.95 5.09 5,240.95
115 876.04 871.67 4.37 4,369.28
116 876.04 872.40 3.64 3,496.88
117 876.04 873.13 2.91 2,623.75
118 876.04 873.85 2.19 1,749.89
119 876.04 874.58 1.46 875.31
120 876.04 875.31 0.73 0.00