Mortgage Loan of $100,000 for 10 Years at 2.875%

What's the payment on a 10 year home loan for $100k at 2.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $959.85

$11,518 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 10 years at 2.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	959.85	720.26	239.58	99,279.74
2	959.85	721.99	237.86	98,557.74
3	959.85	723.72	236.13	97,834.02
4	959.85	725.45	234.39	97,108.57
5	959.85	727.19	232.66	96,381.38
6	959.85	728.93	230.91	95,652.44
7	959.85	730.68	229.17	94,921.76
8	959.85	732.43	227.42	94,189.33
9	959.85	734.19	225.66	93,455.15
10	959.85	735.95	223.90	92,719.20
11	959.85	737.71	222.14	91,981.49
12	959.85	739.48	220.37	91,242.02
13	959.85	741.25	218.60	90,500.77
14	959.85	743.02	216.82	89,757.74
15	959.85	744.80	215.04	89,012.94
16	959.85	746.59	213.26	88,266.35
17	959.85	748.38	211.47	87,517.98
18	959.85	750.17	209.68	86,767.81
19	959.85	751.97	207.88	86,015.84
20	959.85	753.77	206.08	85,262.07
21	959.85	755.57	204.27	84,506.50
22	959.85	757.38	202.46	83,749.11
23	959.85	759.20	200.65	82,989.91
24	959.85	761.02	198.83	82,228.90
25	959.85	762.84	197.01	81,466.05
26	959.85	764.67	195.18	80,701.38
27	959.85	766.50	193.35	79,934.88
28	959.85	768.34	191.51	79,166.55
29	959.85	770.18	189.67	78,396.37
30	959.85	772.02	187.82	77,624.34
31	959.85	773.87	185.97	76,850.47
32	959.85	775.73	184.12	76,074.74
33	959.85	777.59	182.26	75,297.16
34	959.85	779.45	180.40	74,517.71
35	959.85	781.32	178.53	73,736.39
36	959.85	783.19	176.66	72,953.21
37	959.85	785.06	174.78	72,168.14
38	959.85	786.95	172.90	71,381.20
39	959.85	788.83	171.02	70,592.36
40	959.85	790.72	169.13	69,801.64
41	959.85	792.62	167.23	69,009.03
42	959.85	794.51	165.33	68,214.51
43	959.85	796.42	163.43	67,418.10
44	959.85	798.33	161.52	66,619.77
45	959.85	800.24	159.61	65,819.53
46	959.85	802.16	157.69	65,017.38
47	959.85	804.08	155.77	64,213.30
48	959.85	806.00	153.84	63,407.30
49	959.85	807.93	151.91	62,599.36
50	959.85	809.87	149.98	61,789.49
51	959.85	811.81	148.04	60,977.68
52	959.85	813.76	146.09	60,163.92
53	959.85	815.71	144.14	59,348.22
54	959.85	817.66	142.19	58,530.56
55	959.85	819.62	140.23	57,710.94
56	959.85	821.58	138.27	56,889.36
57	959.85	823.55	136.30	56,065.81
58	959.85	825.52	134.32	55,240.28
59	959.85	827.50	132.35	54,412.78
60	959.85	829.48	130.36	53,583.30
61	959.85	831.47	128.38	52,751.83
62	959.85	833.46	126.38	51,918.36
63	959.85	835.46	124.39	51,082.90
64	959.85	837.46	122.39	50,245.44
65	959.85	839.47	120.38	49,405.97
66	959.85	841.48	118.37	48,564.49
67	959.85	843.50	116.35	47,721.00
68	959.85	845.52	114.33	46,875.48
69	959.85	847.54	112.31	46,027.94
70	959.85	849.57	110.28	45,178.37
71	959.85	851.61	108.24	44,326.76
72	959.85	853.65	106.20	43,473.11
73	959.85	855.69	104.15	42,617.41
74	959.85	857.74	102.10	41,759.67
75	959.85	859.80	100.05	40,899.87
76	959.85	861.86	97.99	40,038.01
77	959.85	863.92	95.92	39,174.09
78	959.85	865.99	93.85	38,308.10
79	959.85	868.07	91.78	37,440.03
80	959.85	870.15	89.70	36,569.88
81	959.85	872.23	87.62	35,697.65
82	959.85	874.32	85.53	34,823.32
83	959.85	876.42	83.43	33,946.91
84	959.85	878.52	81.33	33,068.39
85	959.85	880.62	79.23	32,187.77
86	959.85	882.73	77.12	31,305.04
87	959.85	884.85	75.00	30,420.19
88	959.85	886.97	72.88	29,533.22
89	959.85	889.09	70.76	28,644.13
90	959.85	891.22	68.63	27,752.91
91	959.85	893.36	66.49	26,859.55
92	959.85	895.50	64.35	25,964.06
93	959.85	897.64	62.21	25,066.41
94	959.85	899.79	60.05	24,166.62
95	959.85	901.95	57.90	23,264.67
96	959.85	904.11	55.74	22,360.56
97	959.85	906.28	53.57	21,454.29
98	959.85	908.45	51.40	20,545.84
99	959.85	910.62	49.22	19,635.21
100	959.85	912.81	47.04	18,722.41
101	959.85	914.99	44.86	17,807.42
102	959.85	917.18	42.66	16,890.23
103	959.85	919.38	40.47	15,970.85
104	959.85	921.58	38.26	15,049.27
105	959.85	923.79	36.06	14,125.47
106	959.85	926.01	33.84	13,199.47
107	959.85	928.22	31.62	12,271.24
108	959.85	930.45	29.40	11,340.79
109	959.85	932.68	27.17	10,408.12
110	959.85	934.91	24.94	9,473.20
111	959.85	937.15	22.70	8,536.05
112	959.85	939.40	20.45	7,596.66
113	959.85	941.65	18.20	6,655.01
114	959.85	943.90	15.94	5,711.10
115	959.85	946.17	13.68	4,764.94
116	959.85	948.43	11.42	3,816.51
117	959.85	950.70	9.14	2,865.80
118	959.85	952.98	6.87	1,912.82
119	959.85	955.27	4.58	957.55
120	959.85	957.55	2.29	0.00