Mortgage Loan of $100,000 for 10 Years at 3.125%

What's the payment on a 10 year home loan for $100k at 3.125% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $971.39

$11,657 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 10 years at 3.125 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	971.39	710.97	260.42	99,289.03
2	971.39	712.82	258.57	98,576.21
3	971.39	714.68	256.71	97,861.53
4	971.39	716.54	254.85	97,144.99
5	971.39	718.41	252.98	96,426.58
6	971.39	720.28	251.11	95,706.30
7	971.39	722.15	249.24	94,984.15
8	971.39	724.03	247.35	94,260.12
9	971.39	725.92	245.47	93,534.20
10	971.39	727.81	243.58	92,806.39
11	971.39	729.70	241.68	92,076.68
12	971.39	731.61	239.78	91,345.08
13	971.39	733.51	237.88	90,611.57
14	971.39	735.42	235.97	89,876.15
15	971.39	737.34	234.05	89,138.81
16	971.39	739.26	232.13	88,399.55
17	971.39	741.18	230.21	87,658.37
18	971.39	743.11	228.28	86,915.26
19	971.39	745.05	226.34	86,170.22
20	971.39	746.99	224.40	85,423.23
21	971.39	748.93	222.46	84,674.30
22	971.39	750.88	220.51	83,923.42
23	971.39	752.84	218.55	83,170.58
24	971.39	754.80	216.59	82,415.78
25	971.39	756.76	214.62	81,659.02
26	971.39	758.73	212.65	80,900.28
27	971.39	760.71	210.68	80,139.57
28	971.39	762.69	208.70	79,376.88
29	971.39	764.68	206.71	78,612.20
30	971.39	766.67	204.72	77,845.53
31	971.39	768.67	202.72	77,076.87
32	971.39	770.67	200.72	76,306.20
33	971.39	772.67	198.71	75,533.53
34	971.39	774.69	196.70	74,758.84
35	971.39	776.70	194.68	73,982.14
36	971.39	778.73	192.66	73,203.41
37	971.39	780.75	190.63	72,422.66
38	971.39	782.79	188.60	71,639.87
39	971.39	784.83	186.56	70,855.04
40	971.39	786.87	184.52	70,068.17
41	971.39	788.92	182.47	69,279.25
42	971.39	790.97	180.41	68,488.28
43	971.39	793.03	178.35	67,695.25
44	971.39	795.10	176.29	66,900.15
45	971.39	797.17	174.22	66,102.98
46	971.39	799.24	172.14	65,303.73
47	971.39	801.33	170.06	64,502.41
48	971.39	803.41	167.98	63,698.99
49	971.39	805.51	165.88	62,893.49
50	971.39	807.60	163.79	62,085.89
51	971.39	809.71	161.68	61,276.18
52	971.39	811.81	159.57	60,464.37
53	971.39	813.93	157.46	59,650.44
54	971.39	816.05	155.34	58,834.39
55	971.39	818.17	153.21	58,016.21
56	971.39	820.30	151.08	57,195.91
57	971.39	822.44	148.95	56,373.47
58	971.39	824.58	146.81	55,548.89
59	971.39	826.73	144.66	54,722.16
60	971.39	828.88	142.51	53,893.28
61	971.39	831.04	140.35	53,062.23
62	971.39	833.21	138.18	52,229.03
63	971.39	835.38	136.01	51,393.65
64	971.39	837.55	133.84	50,556.10
65	971.39	839.73	131.66	49,716.37
66	971.39	841.92	129.47	48,874.45
67	971.39	844.11	127.28	48,030.34
68	971.39	846.31	125.08	47,184.03
69	971.39	848.51	122.88	46,335.52
70	971.39	850.72	120.67	45,484.80
71	971.39	852.94	118.45	44,631.86
72	971.39	855.16	116.23	43,776.70
73	971.39	857.39	114.00	42,919.31
74	971.39	859.62	111.77	42,059.69
75	971.39	861.86	109.53	41,197.84
76	971.39	864.10	107.29	40,333.73
77	971.39	866.35	105.04	39,467.38
78	971.39	868.61	102.78	38,598.77
79	971.39	870.87	100.52	37,727.90
80	971.39	873.14	98.25	36,854.76
81	971.39	875.41	95.98	35,979.35
82	971.39	877.69	93.70	35,101.66
83	971.39	879.98	91.41	34,221.68
84	971.39	882.27	89.12	33,339.41
85	971.39	884.57	86.82	32,454.85
86	971.39	886.87	84.52	31,567.98
87	971.39	889.18	82.21	30,678.80
88	971.39	891.50	79.89	29,787.30
89	971.39	893.82	77.57	28,893.48
90	971.39	896.14	75.24	27,997.34
91	971.39	898.48	72.91	27,098.86
92	971.39	900.82	70.57	26,198.04
93	971.39	903.16	68.22	25,294.88
94	971.39	905.52	65.87	24,389.36
95	971.39	907.87	63.51	23,481.49
96	971.39	910.24	61.15	22,571.25
97	971.39	912.61	58.78	21,658.64
98	971.39	914.99	56.40	20,743.66
99	971.39	917.37	54.02	19,826.29
100	971.39	919.76	51.63	18,906.53
101	971.39	922.15	49.24	17,984.38
102	971.39	924.55	46.83	17,059.82
103	971.39	926.96	44.43	16,132.86
104	971.39	929.38	42.01	15,203.49
105	971.39	931.80	39.59	14,271.69
106	971.39	934.22	37.17	13,337.47
107	971.39	936.66	34.73	12,400.81
108	971.39	939.09	32.29	11,461.72
109	971.39	941.54	29.85	10,520.18
110	971.39	943.99	27.40	9,576.19
111	971.39	946.45	24.94	8,629.74
112	971.39	948.91	22.47	7,680.82
113	971.39	951.39	20.00	6,729.44
114	971.39	953.86	17.52	5,775.57
115	971.39	956.35	15.04	4,819.23
116	971.39	958.84	12.55	3,860.39
117	971.39	961.34	10.05	2,899.05
118	971.39	963.84	7.55	1,935.21
119	971.39	966.35	5.04	968.87
120	971.39	968.87	2.52	0.00