Mortgage Loan of $90,000 for 10 Years at 1.25%

What's the payment on a 10 year home loan for $90k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $798.24
$9,579 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $90k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 90,000 loan for 10 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 798.24 704.49 93.75 89,295.51
2 798.24 705.23 93.02 88,590.28
3 798.24 705.96 92.28 87,884.32
4 798.24 706.70 91.55 87,177.63
5 798.24 707.43 90.81 86,470.20
6 798.24 708.17 90.07 85,762.03
7 798.24 708.91 89.34 85,053.12
8 798.24 709.64 88.60 84,343.48
9 798.24 710.38 87.86 83,633.10
10 798.24 711.12 87.12 82,921.97
11 798.24 711.86 86.38 82,210.11
12 798.24 712.61 85.64 81,497.50
13 798.24 713.35 84.89 80,784.15
14 798.24 714.09 84.15 80,070.06
15 798.24 714.84 83.41 79,355.23
16 798.24 715.58 82.66 78,639.65
17 798.24 716.33 81.92 77,923.32
18 798.24 717.07 81.17 77,206.25
19 798.24 717.82 80.42 76,488.43
20 798.24 718.57 79.68 75,769.87
21 798.24 719.31 78.93 75,050.55
22 798.24 720.06 78.18 74,330.49
23 798.24 720.81 77.43 73,609.68
24 798.24 721.56 76.68 72,888.11
25 798.24 722.32 75.93 72,165.79
26 798.24 723.07 75.17 71,442.73
27 798.24 723.82 74.42 70,718.90
28 798.24 724.58 73.67 69,994.33
29 798.24 725.33 72.91 69,269.00
30 798.24 726.09 72.16 68,542.91
31 798.24 726.84 71.40 67,816.07
32 798.24 727.60 70.64 67,088.47
33 798.24 728.36 69.88 66,360.11
34 798.24 729.12 69.13 65,631.00
35 798.24 729.88 68.37 64,901.12
36 798.24 730.64 67.61 64,170.48
37 798.24 731.40 66.84 63,439.09
38 798.24 732.16 66.08 62,706.93
39 798.24 732.92 65.32 61,974.01
40 798.24 733.69 64.56 61,240.32
41 798.24 734.45 63.79 60,505.87
42 798.24 735.21 63.03 59,770.66
43 798.24 735.98 62.26 59,034.68
44 798.24 736.75 61.49 58,297.93
45 798.24 737.51 60.73 57,560.42
46 798.24 738.28 59.96 56,822.13
47 798.24 739.05 59.19 56,083.08
48 798.24 739.82 58.42 55,343.26
49 798.24 740.59 57.65 54,602.67
50 798.24 741.36 56.88 53,861.30
51 798.24 742.14 56.11 53,119.17
52 798.24 742.91 55.33 52,376.26
53 798.24 743.68 54.56 51,632.58
54 798.24 744.46 53.78 50,888.12
55 798.24 745.23 53.01 50,142.89
56 798.24 746.01 52.23 49,396.88
57 798.24 746.79 51.46 48,650.09
58 798.24 747.56 50.68 47,902.53
59 798.24 748.34 49.90 47,154.18
60 798.24 749.12 49.12 46,405.06
61 798.24 749.90 48.34 45,655.16
62 798.24 750.68 47.56 44,904.47
63 798.24 751.47 46.78 44,153.01
64 798.24 752.25 45.99 43,400.76
65 798.24 753.03 45.21 42,647.73
66 798.24 753.82 44.42 41,893.91
67 798.24 754.60 43.64 41,139.31
68 798.24 755.39 42.85 40,383.92
69 798.24 756.17 42.07 39,627.75
70 798.24 756.96 41.28 38,870.78
71 798.24 757.75 40.49 38,113.03
72 798.24 758.54 39.70 37,354.49
73 798.24 759.33 38.91 36,595.16
74 798.24 760.12 38.12 35,835.04
75 798.24 760.91 37.33 35,074.13
76 798.24 761.71 36.54 34,312.42
77 798.24 762.50 35.74 33,549.92
78 798.24 763.29 34.95 32,786.63
79 798.24 764.09 34.15 32,022.54
80 798.24 764.88 33.36 31,257.66
81 798.24 765.68 32.56 30,491.97
82 798.24 766.48 31.76 29,725.50
83 798.24 767.28 30.96 28,958.22
84 798.24 768.08 30.16 28,190.14
85 798.24 768.88 29.36 27,421.27
86 798.24 769.68 28.56 26,651.59
87 798.24 770.48 27.76 25,881.11
88 798.24 771.28 26.96 25,109.83
89 798.24 772.09 26.16 24,337.74
90 798.24 772.89 25.35 23,564.85
91 798.24 773.69 24.55 22,791.16
92 798.24 774.50 23.74 22,016.66
93 798.24 775.31 22.93 21,241.35
94 798.24 776.11 22.13 20,465.23
95 798.24 776.92 21.32 19,688.31
96 798.24 777.73 20.51 18,910.58
97 798.24 778.54 19.70 18,132.04
98 798.24 779.35 18.89 17,352.68
99 798.24 780.17 18.08 16,572.52
100 798.24 780.98 17.26 15,791.54
101 798.24 781.79 16.45 15,009.75
102 798.24 782.61 15.64 14,227.14
103 798.24 783.42 14.82 13,443.72
104 798.24 784.24 14.00 12,659.48
105 798.24 785.05 13.19 11,874.43
106 798.24 785.87 12.37 11,088.55
107 798.24 786.69 11.55 10,301.86
108 798.24 787.51 10.73 9,514.35
109 798.24 788.33 9.91 8,726.02
110 798.24 789.15 9.09 7,936.87
111 798.24 789.97 8.27 7,146.90
112 798.24 790.80 7.44 6,356.10
113 798.24 791.62 6.62 5,564.48
114 798.24 792.45 5.80 4,772.04
115 798.24 793.27 4.97 3,978.76
116 798.24 794.10 4.14 3,184.67
117 798.24 794.92 3.32 2,389.74
118 798.24 795.75 2.49 1,593.99
119 798.24 796.58 1.66 797.41
120 798.24 797.41 0.83 0.00