Mortgage Loan of $90,000 for 10 Years at 5.45%

What's the payment on a 10 year home loan for $90k at 5.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $974.51
$11,694 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $90k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 90,000 loan for 10 years at 5.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 974.51 565.76 408.75 89,434.24
2 974.51 568.33 406.18 88,865.91
3 974.51 570.91 403.60 88,295.01
4 974.51 573.50 401.01 87,721.50
5 974.51 576.11 398.40 87,145.40
6 974.51 578.72 395.79 86,566.67
7 974.51 581.35 393.16 85,985.32
8 974.51 583.99 390.52 85,401.33
9 974.51 586.64 387.86 84,814.69
10 974.51 589.31 385.20 84,225.38
11 974.51 591.98 382.52 83,633.39
12 974.51 594.67 379.84 83,038.72
13 974.51 597.37 377.13 82,441.35
14 974.51 600.09 374.42 81,841.26
15 974.51 602.81 371.70 81,238.45
16 974.51 605.55 368.96 80,632.90
17 974.51 608.30 366.21 80,024.60
18 974.51 611.06 363.45 79,413.53
19 974.51 613.84 360.67 78,799.70
20 974.51 616.63 357.88 78,183.07
21 974.51 619.43 355.08 77,563.64
22 974.51 622.24 352.27 76,941.40
23 974.51 625.07 349.44 76,316.34
24 974.51 627.90 346.60 75,688.43
25 974.51 630.76 343.75 75,057.67
26 974.51 633.62 340.89 74,424.05
27 974.51 636.50 338.01 73,787.55
28 974.51 639.39 335.12 73,148.16
29 974.51 642.29 332.21 72,505.87
30 974.51 645.21 329.30 71,860.66
31 974.51 648.14 326.37 71,212.52
32 974.51 651.08 323.42 70,561.43
33 974.51 654.04 320.47 69,907.39
34 974.51 657.01 317.50 69,250.38
35 974.51 660.00 314.51 68,590.38
36 974.51 662.99 311.51 67,927.39
37 974.51 666.00 308.50 67,261.39
38 974.51 669.03 305.48 66,592.36
39 974.51 672.07 302.44 65,920.29
40 974.51 675.12 299.39 65,245.17
41 974.51 678.19 296.32 64,566.98
42 974.51 681.27 293.24 63,885.72
43 974.51 684.36 290.15 63,201.36
44 974.51 687.47 287.04 62,513.89
45 974.51 690.59 283.92 61,823.30
46 974.51 693.73 280.78 61,129.57
47 974.51 696.88 277.63 60,432.69
48 974.51 700.04 274.47 59,732.65
49 974.51 703.22 271.29 59,029.42
50 974.51 706.42 268.09 58,323.01
51 974.51 709.62 264.88 57,613.38
52 974.51 712.85 261.66 56,900.54
53 974.51 716.08 258.42 56,184.45
54 974.51 719.34 255.17 55,465.11
55 974.51 722.60 251.90 54,742.51
56 974.51 725.89 248.62 54,016.62
57 974.51 729.18 245.33 53,287.44
58 974.51 732.49 242.01 52,554.95
59 974.51 735.82 238.69 51,819.13
60 974.51 739.16 235.35 51,079.96
61 974.51 742.52 231.99 50,337.44
62 974.51 745.89 228.62 49,591.55
63 974.51 749.28 225.23 48,842.27
64 974.51 752.68 221.83 48,089.59
65 974.51 756.10 218.41 47,333.49
66 974.51 759.54 214.97 46,573.95
67 974.51 762.98 211.52 45,810.97
68 974.51 766.45 208.06 45,044.52
69 974.51 769.93 204.58 44,274.58
70 974.51 773.43 201.08 43,501.16
71 974.51 776.94 197.57 42,724.22
72 974.51 780.47 194.04 41,943.75
73 974.51 784.01 190.49 41,159.73
74 974.51 787.57 186.93 40,372.16
75 974.51 791.15 183.36 39,581.01
76 974.51 794.74 179.76 38,786.26
77 974.51 798.35 176.15 37,987.91
78 974.51 801.98 172.53 37,185.93
79 974.51 805.62 168.89 36,380.31
80 974.51 809.28 165.23 35,571.03
81 974.51 812.96 161.55 34,758.07
82 974.51 816.65 157.86 33,941.42
83 974.51 820.36 154.15 33,121.06
84 974.51 824.08 150.42 32,296.98
85 974.51 827.83 146.68 31,469.15
86 974.51 831.59 142.92 30,637.57
87 974.51 835.36 139.15 29,802.21
88 974.51 839.16 135.35 28,963.05
89 974.51 842.97 131.54 28,120.08
90 974.51 846.80 127.71 27,273.28
91 974.51 850.64 123.87 26,422.64
92 974.51 854.51 120.00 25,568.14
93 974.51 858.39 116.12 24,709.75
94 974.51 862.28 112.22 23,847.47
95 974.51 866.20 108.31 22,981.27
96 974.51 870.13 104.37 22,111.13
97 974.51 874.09 100.42 21,237.04
98 974.51 878.06 96.45 20,358.99
99 974.51 882.04 92.46 19,476.94
100 974.51 886.05 88.46 18,590.89
101 974.51 890.07 84.43 17,700.82
102 974.51 894.12 80.39 16,806.70
103 974.51 898.18 76.33 15,908.52
104 974.51 902.26 72.25 15,006.27
105 974.51 906.35 68.15 14,099.91
106 974.51 910.47 64.04 13,189.44
107 974.51 914.61 59.90 12,274.83
108 974.51 918.76 55.75 11,356.07
109 974.51 922.93 51.58 10,433.14
110 974.51 927.12 47.38 9,506.02
111 974.51 931.34 43.17 8,574.68
112 974.51 935.56 38.94 7,639.12
113 974.51 939.81 34.69 6,699.30
114 974.51 944.08 30.43 5,755.22
115 974.51 948.37 26.14 4,806.85
116 974.51 952.68 21.83 3,854.17
117 974.51 957.00 17.50 2,897.17
118 974.51 961.35 13.16 1,935.82
119 974.51 965.72 8.79 970.10
120 974.51 970.10 4.41 0.00