Mortgage Loan of $90,000 for 10 Years at 5.50%

What's the payment on a 10 year home loan for $90k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $976.74

$11,721 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $90k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 90,000 loan for 10 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	976.74	564.24	412.50	89,435.76
2	976.74	566.82	409.91	88,868.94
3	976.74	569.42	407.32	88,299.52
4	976.74	572.03	404.71	87,727.49
5	976.74	574.65	402.08	87,152.84
6	976.74	577.29	399.45	86,575.55
7	976.74	579.93	396.80	85,995.62
8	976.74	582.59	394.15	85,413.03
9	976.74	585.26	391.48	84,827.77
10	976.74	587.94	388.79	84,239.83
11	976.74	590.64	386.10	83,649.19
12	976.74	593.34	383.39	83,055.85
13	976.74	596.06	380.67	82,459.78
14	976.74	598.80	377.94	81,860.99
15	976.74	601.54	375.20	81,259.45
16	976.74	604.30	372.44	80,655.15
17	976.74	607.07	369.67	80,048.08
18	976.74	609.85	366.89	79,438.23
19	976.74	612.64	364.09	78,825.59
20	976.74	615.45	361.28	78,210.13
21	976.74	618.27	358.46	77,591.86
22	976.74	621.11	355.63	76,970.75
23	976.74	623.95	352.78	76,346.80
24	976.74	626.81	349.92	75,719.99
25	976.74	629.69	347.05	75,090.30
26	976.74	632.57	344.16	74,457.73
27	976.74	635.47	341.26	73,822.26
28	976.74	638.38	338.35	73,183.87
29	976.74	641.31	335.43	72,542.56
30	976.74	644.25	332.49	71,898.31
31	976.74	647.20	329.53	71,251.11
32	976.74	650.17	326.57	70,600.94
33	976.74	653.15	323.59	69,947.79
34	976.74	656.14	320.59	69,291.65
35	976.74	659.15	317.59	68,632.50
36	976.74	662.17	314.57	67,970.33
37	976.74	665.21	311.53	67,305.12
38	976.74	668.25	308.48	66,636.87
39	976.74	671.32	305.42	65,965.55
40	976.74	674.39	302.34	65,291.15
41	976.74	677.49	299.25	64,613.67
42	976.74	680.59	296.15	63,933.08
43	976.74	683.71	293.03	63,249.37
44	976.74	686.84	289.89	62,562.53
45	976.74	689.99	286.74	61,872.53
46	976.74	693.15	283.58	61,179.38
47	976.74	696.33	280.41	60,483.05
48	976.74	699.52	277.21	59,783.53
49	976.74	702.73	274.01	59,080.80
50	976.74	705.95	270.79	58,374.85
51	976.74	709.19	267.55	57,665.66
52	976.74	712.44	264.30	56,953.23
53	976.74	715.70	261.04	56,237.53
54	976.74	718.98	257.76	55,518.55
55	976.74	722.28	254.46	54,796.27
56	976.74	725.59	251.15	54,070.68
57	976.74	728.91	247.82	53,341.77
58	976.74	732.25	244.48	52,609.52
59	976.74	735.61	241.13	51,873.91
60	976.74	738.98	237.76	51,134.93
61	976.74	742.37	234.37	50,392.56
62	976.74	745.77	230.97	49,646.79
63	976.74	749.19	227.55	48,897.60
64	976.74	752.62	224.11	48,144.98
65	976.74	756.07	220.66	47,388.90
66	976.74	759.54	217.20	46,629.37
67	976.74	763.02	213.72	45,866.35
68	976.74	766.52	210.22	45,099.83
69	976.74	770.03	206.71	44,329.80
70	976.74	773.56	203.18	43,556.24
71	976.74	777.10	199.63	42,779.14
72	976.74	780.67	196.07	41,998.48
73	976.74	784.24	192.49	41,214.23
74	976.74	787.84	188.90	40,426.39
75	976.74	791.45	185.29	39,634.95
76	976.74	795.08	181.66	38,839.87
77	976.74	798.72	178.02	38,041.15
78	976.74	802.38	174.36	37,238.77
79	976.74	806.06	170.68	36,432.71
80	976.74	809.75	166.98	35,622.95
81	976.74	813.46	163.27	34,809.49
82	976.74	817.19	159.54	33,992.30
83	976.74	820.94	155.80	33,171.36
84	976.74	824.70	152.04	32,346.66
85	976.74	828.48	148.26	31,518.18
86	976.74	832.28	144.46	30,685.90
87	976.74	836.09	140.64	29,849.81
88	976.74	839.92	136.81	29,009.88
89	976.74	843.77	132.96	28,166.11
90	976.74	847.64	129.09	27,318.46
91	976.74	851.53	125.21	26,466.94
92	976.74	855.43	121.31	25,611.51
93	976.74	859.35	117.39	24,752.16
94	976.74	863.29	113.45	23,888.87
95	976.74	867.25	109.49	23,021.62
96	976.74	871.22	105.52	22,150.40
97	976.74	875.21	101.52	21,275.19
98	976.74	879.23	97.51	20,395.96
99	976.74	883.26	93.48	19,512.71
100	976.74	887.30	89.43	18,625.40
101	976.74	891.37	85.37	17,734.03
102	976.74	895.46	81.28	16,838.58
103	976.74	899.56	77.18	15,939.02
104	976.74	903.68	73.05	15,035.34
105	976.74	907.82	68.91	14,127.51
106	976.74	911.99	64.75	13,215.53
107	976.74	916.17	60.57	12,299.36
108	976.74	920.36	56.37	11,379.00
109	976.74	924.58	52.15	10,454.41
110	976.74	928.82	47.92	9,525.59
111	976.74	933.08	43.66	8,592.52
112	976.74	937.35	39.38	7,655.16
113	976.74	941.65	35.09	6,713.51
114	976.74	945.97	30.77	5,767.55
115	976.74	950.30	26.43	4,817.24
116	976.74	954.66	22.08	3,862.59
117	976.74	959.03	17.70	2,903.55
118	976.74	963.43	13.31	1,940.12
119	976.74	967.84	8.89	972.28
120	976.74	972.28	4.46	0.00