Mortgage Loan of $95,000 for 10 Years at 1.00%

What's the payment on a 10 year home loan for $95k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $832.24

$9,987 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $95k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 95,000 loan for 10 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	832.24	753.07	79.17	94,246.93
2	832.24	753.70	78.54	93,493.23
3	832.24	754.33	77.91	92,738.90
4	832.24	754.96	77.28	91,983.94
5	832.24	755.59	76.65	91,228.36
6	832.24	756.22	76.02	90,472.14
7	832.24	756.85	75.39	89,715.30
8	832.24	757.48	74.76	88,957.82
9	832.24	758.11	74.13	88,199.71
10	832.24	758.74	73.50	87,440.97
11	832.24	759.37	72.87	86,681.60
12	832.24	760.00	72.23	85,921.60
13	832.24	760.64	71.60	85,160.96
14	832.24	761.27	70.97	84,399.69
15	832.24	761.91	70.33	83,637.78
16	832.24	762.54	69.70	82,875.24
17	832.24	763.18	69.06	82,112.06
18	832.24	763.81	68.43	81,348.25
19	832.24	764.45	67.79	80,583.80
20	832.24	765.09	67.15	79,818.72
21	832.24	765.72	66.52	79,052.99
22	832.24	766.36	65.88	78,286.63
23	832.24	767.00	65.24	77,519.63
24	832.24	767.64	64.60	76,751.99
25	832.24	768.28	63.96	75,983.71
26	832.24	768.92	63.32	75,214.79
27	832.24	769.56	62.68	74,445.23
28	832.24	770.20	62.04	73,675.03
29	832.24	770.84	61.40	72,904.19
30	832.24	771.49	60.75	72,132.70
31	832.24	772.13	60.11	71,360.57
32	832.24	772.77	59.47	70,587.80
33	832.24	773.42	58.82	69,814.38
34	832.24	774.06	58.18	69,040.32
35	832.24	774.71	57.53	68,265.62
36	832.24	775.35	56.89	67,490.27
37	832.24	776.00	56.24	66,714.27
38	832.24	776.64	55.60	65,937.63
39	832.24	777.29	54.95	65,160.34
40	832.24	777.94	54.30	64,382.40
41	832.24	778.59	53.65	63,603.81
42	832.24	779.24	53.00	62,824.57
43	832.24	779.89	52.35	62,044.69
44	832.24	780.54	51.70	61,264.15
45	832.24	781.19	51.05	60,482.97
46	832.24	781.84	50.40	59,701.13
47	832.24	782.49	49.75	58,918.64
48	832.24	783.14	49.10	58,135.50
49	832.24	783.79	48.45	57,351.71
50	832.24	784.45	47.79	56,567.26
51	832.24	785.10	47.14	55,782.16
52	832.24	785.75	46.49	54,996.41
53	832.24	786.41	45.83	54,210.00
54	832.24	787.06	45.18	53,422.94
55	832.24	787.72	44.52	52,635.22
56	832.24	788.38	43.86	51,846.84
57	832.24	789.03	43.21	51,057.81
58	832.24	789.69	42.55	50,268.12
59	832.24	790.35	41.89	49,477.77
60	832.24	791.01	41.23	48,686.76
61	832.24	791.67	40.57	47,895.09
62	832.24	792.33	39.91	47,102.77
63	832.24	792.99	39.25	46,309.78
64	832.24	793.65	38.59	45,516.13
65	832.24	794.31	37.93	44,721.82
66	832.24	794.97	37.27	43,926.85
67	832.24	795.63	36.61	43,131.22
68	832.24	796.30	35.94	42,334.92
69	832.24	796.96	35.28	41,537.96
70	832.24	797.62	34.61	40,740.34
71	832.24	798.29	33.95	39,942.05
72	832.24	798.95	33.29	39,143.09
73	832.24	799.62	32.62	38,343.47
74	832.24	800.29	31.95	37,543.19
75	832.24	800.95	31.29	36,742.23
76	832.24	801.62	30.62	35,940.61
77	832.24	802.29	29.95	35,138.32
78	832.24	802.96	29.28	34,335.37
79	832.24	803.63	28.61	33,531.74
80	832.24	804.30	27.94	32,727.45
81	832.24	804.97	27.27	31,922.48
82	832.24	805.64	26.60	31,116.84
83	832.24	806.31	25.93	30,310.53
84	832.24	806.98	25.26	29,503.55
85	832.24	807.65	24.59	28,695.90
86	832.24	808.33	23.91	27,887.57
87	832.24	809.00	23.24	27,078.57
88	832.24	809.67	22.57	26,268.90
89	832.24	810.35	21.89	25,458.55
90	832.24	811.02	21.22	24,647.53
91	832.24	811.70	20.54	23,835.83
92	832.24	812.38	19.86	23,023.45
93	832.24	813.05	19.19	22,210.40
94	832.24	813.73	18.51	21,396.67
95	832.24	814.41	17.83	20,582.26
96	832.24	815.09	17.15	19,767.17
97	832.24	815.77	16.47	18,951.41
98	832.24	816.45	15.79	18,134.96
99	832.24	817.13	15.11	17,317.83
100	832.24	817.81	14.43	16,500.03
101	832.24	818.49	13.75	15,681.54
102	832.24	819.17	13.07	14,862.37
103	832.24	819.85	12.39	14,042.51
104	832.24	820.54	11.70	13,221.98
105	832.24	821.22	11.02	12,400.75
106	832.24	821.91	10.33	11,578.85
107	832.24	822.59	9.65	10,756.26
108	832.24	823.28	8.96	9,932.98
109	832.24	823.96	8.28	9,109.02
110	832.24	824.65	7.59	8,284.37
111	832.24	825.34	6.90	7,459.04
112	832.24	826.02	6.22	6,633.02
113	832.24	826.71	5.53	5,806.30
114	832.24	827.40	4.84	4,978.90
115	832.24	828.09	4.15	4,150.81
116	832.24	828.78	3.46	3,322.03
117	832.24	829.47	2.77	2,492.56
118	832.24	830.16	2.08	1,662.40
119	832.24	830.85	1.39	831.55
120	832.24	831.55	0.69	0.00