Mortgage Loan of $100,000 for 15 Years at 2.50%

What's the payment on a 15 year home loan for $100k at 2.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $666.79

$8,001 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 2.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	666.79	458.46	208.33	99,541.54
2	666.79	459.41	207.38	99,082.13
3	666.79	460.37	206.42	98,621.77
4	666.79	461.33	205.46	98,160.44
5	666.79	462.29	204.50	97,698.15
6	666.79	463.25	203.54	97,234.90
7	666.79	464.22	202.57	96,770.68
8	666.79	465.18	201.61	96,305.50
9	666.79	466.15	200.64	95,839.35
10	666.79	467.12	199.67	95,372.22
11	666.79	468.10	198.69	94,904.12
12	666.79	469.07	197.72	94,435.05
13	666.79	470.05	196.74	93,965.00
14	666.79	471.03	195.76	93,493.97
15	666.79	472.01	194.78	93,021.96
16	666.79	472.99	193.80	92,548.97
17	666.79	473.98	192.81	92,074.99
18	666.79	474.97	191.82	91,600.02
19	666.79	475.96	190.83	91,124.07
20	666.79	476.95	189.84	90,647.12
21	666.79	477.94	188.85	90,169.18
22	666.79	478.94	187.85	89,690.24
23	666.79	479.93	186.85	89,210.31
24	666.79	480.93	185.85	88,729.38
25	666.79	481.94	184.85	88,247.44
26	666.79	482.94	183.85	87,764.50
27	666.79	483.95	182.84	87,280.55
28	666.79	484.95	181.83	86,795.60
29	666.79	485.97	180.82	86,309.63
30	666.79	486.98	179.81	85,822.65
31	666.79	487.99	178.80	85,334.66
32	666.79	489.01	177.78	84,845.65
33	666.79	490.03	176.76	84,355.63
34	666.79	491.05	175.74	83,864.58
35	666.79	492.07	174.72	83,372.51
36	666.79	493.10	173.69	82,879.41
37	666.79	494.12	172.67	82,385.29
38	666.79	495.15	171.64	81,890.13
39	666.79	496.18	170.60	81,393.95
40	666.79	497.22	169.57	80,896.73
41	666.79	498.25	168.53	80,398.48
42	666.79	499.29	167.50	79,899.18
43	666.79	500.33	166.46	79,398.85
44	666.79	501.37	165.41	78,897.48
45	666.79	502.42	164.37	78,395.06
46	666.79	503.47	163.32	77,891.59
47	666.79	504.52	162.27	77,387.08
48	666.79	505.57	161.22	76,881.51
49	666.79	506.62	160.17	76,374.89
50	666.79	507.67	159.11	75,867.21
51	666.79	508.73	158.06	75,358.48
52	666.79	509.79	157.00	74,848.69
53	666.79	510.85	155.93	74,337.84
54	666.79	511.92	154.87	73,825.92
55	666.79	512.99	153.80	73,312.93
56	666.79	514.05	152.74	72,798.88
57	666.79	515.12	151.66	72,283.75
58	666.79	516.20	150.59	71,767.55
59	666.79	517.27	149.52	71,250.28
60	666.79	518.35	148.44	70,731.93
61	666.79	519.43	147.36	70,212.50
62	666.79	520.51	146.28	69,691.99
63	666.79	521.60	145.19	69,170.39
64	666.79	522.68	144.10	68,647.70
65	666.79	523.77	143.02	68,123.93
66	666.79	524.86	141.92	67,599.07
67	666.79	525.96	140.83	67,073.11
68	666.79	527.05	139.74	66,546.06
69	666.79	528.15	138.64	66,017.90
70	666.79	529.25	137.54	65,488.65
71	666.79	530.35	136.43	64,958.30
72	666.79	531.46	135.33	64,426.84
73	666.79	532.57	134.22	63,894.27
74	666.79	533.68	133.11	63,360.59
75	666.79	534.79	132.00	62,825.81
76	666.79	535.90	130.89	62,289.90
77	666.79	537.02	129.77	61,752.89
78	666.79	538.14	128.65	61,214.75
79	666.79	539.26	127.53	60,675.49
80	666.79	540.38	126.41	60,135.11
81	666.79	541.51	125.28	59,593.60
82	666.79	542.64	124.15	59,050.96
83	666.79	543.77	123.02	58,507.20
84	666.79	544.90	121.89	57,962.30
85	666.79	546.03	120.75	57,416.26
86	666.79	547.17	119.62	56,869.09
87	666.79	548.31	118.48	56,320.78
88	666.79	549.45	117.33	55,771.33
89	666.79	550.60	116.19	55,220.73
90	666.79	551.75	115.04	54,668.98
91	666.79	552.90	113.89	54,116.09
92	666.79	554.05	112.74	53,562.04
93	666.79	555.20	111.59	53,006.84
94	666.79	556.36	110.43	52,450.48
95	666.79	557.52	109.27	51,892.96
96	666.79	558.68	108.11	51,334.28
97	666.79	559.84	106.95	50,774.44
98	666.79	561.01	105.78	50,213.43
99	666.79	562.18	104.61	49,651.25
100	666.79	563.35	103.44	49,087.90
101	666.79	564.52	102.27	48,523.38
102	666.79	565.70	101.09	47,957.68
103	666.79	566.88	99.91	47,390.80
104	666.79	568.06	98.73	46,822.75
105	666.79	569.24	97.55	46,253.50
106	666.79	570.43	96.36	45,683.08
107	666.79	571.62	95.17	45,111.46
108	666.79	572.81	93.98	44,538.65
109	666.79	574.00	92.79	43,964.65
110	666.79	575.20	91.59	43,389.46
111	666.79	576.39	90.39	42,813.06
112	666.79	577.60	89.19	42,235.47
113	666.79	578.80	87.99	41,656.67
114	666.79	580.00	86.78	41,076.66
115	666.79	581.21	85.58	40,495.45
116	666.79	582.42	84.37	39,913.03
117	666.79	583.64	83.15	39,329.39
118	666.79	584.85	81.94	38,744.54
119	666.79	586.07	80.72	38,158.47
120	666.79	587.29	79.50	37,571.17
121	666.79	588.52	78.27	36,982.66
122	666.79	589.74	77.05	36,392.92
123	666.79	590.97	75.82	35,801.95
124	666.79	592.20	74.59	35,209.74
125	666.79	593.44	73.35	34,616.31
126	666.79	594.67	72.12	34,021.64
127	666.79	595.91	70.88	33,425.73
128	666.79	597.15	69.64	32,828.57
129	666.79	598.40	68.39	32,230.18
130	666.79	599.64	67.15	31,630.53
131	666.79	600.89	65.90	31,029.64
132	666.79	602.14	64.65	30,427.50
133	666.79	603.40	63.39	29,824.10
134	666.79	604.66	62.13	29,219.44
135	666.79	605.92	60.87	28,613.53
136	666.79	607.18	59.61	28,006.35
137	666.79	608.44	58.35	27,397.91
138	666.79	609.71	57.08	26,788.20
139	666.79	610.98	55.81	26,177.22
140	666.79	612.25	54.54	25,564.96
141	666.79	613.53	53.26	24,951.43
142	666.79	614.81	51.98	24,336.63
143	666.79	616.09	50.70	23,720.54
144	666.79	617.37	49.42	23,103.17
145	666.79	618.66	48.13	22,484.51
146	666.79	619.95	46.84	21,864.56
147	666.79	621.24	45.55	21,243.33
148	666.79	622.53	44.26	20,620.79
149	666.79	623.83	42.96	19,996.96
150	666.79	625.13	41.66	19,371.84
151	666.79	626.43	40.36	18,745.40
152	666.79	627.74	39.05	18,117.67
153	666.79	629.04	37.75	17,488.62
154	666.79	630.35	36.43	16,858.27
155	666.79	631.67	35.12	16,226.60
156	666.79	632.98	33.81	15,593.62
157	666.79	634.30	32.49	14,959.32
158	666.79	635.62	31.17	14,323.69
159	666.79	636.95	29.84	13,686.74
160	666.79	638.28	28.51	13,048.47
161	666.79	639.60	27.18	12,408.86
162	666.79	640.94	25.85	11,767.93
163	666.79	642.27	24.52	11,125.65
164	666.79	643.61	23.18	10,482.04
165	666.79	644.95	21.84	9,837.09
166	666.79	646.30	20.49	9,190.80
167	666.79	647.64	19.15	8,543.15
168	666.79	648.99	17.80	7,894.16
169	666.79	650.34	16.45	7,243.82
170	666.79	651.70	15.09	6,592.12
171	666.79	653.06	13.73	5,939.07
172	666.79	654.42	12.37	5,284.65
173	666.79	655.78	11.01	4,628.87
174	666.79	657.15	9.64	3,971.72
175	666.79	658.51	8.27	3,313.21
176	666.79	659.89	6.90	2,653.32
177	666.79	661.26	5.53	1,992.06
178	666.79	662.64	4.15	1,329.42
179	666.79	664.02	2.77	665.40
180	666.79	665.40	1.39	0.00