Mortgage Loan of $100,000 for 15 Years at 2.65%

What's the payment on a 15 year home loan for $100k at 2.65% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $673.87

$8,086 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 2.65 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	673.87	453.04	220.83	99,546.96
2	673.87	454.04	219.83	99,092.92
3	673.87	455.04	218.83	98,637.88
4	673.87	456.05	217.83	98,181.83
5	673.87	457.06	216.82	97,724.77
6	673.87	458.06	215.81	97,266.71
7	673.87	459.08	214.80	96,807.63
8	673.87	460.09	213.78	96,347.54
9	673.87	461.11	212.77	95,886.44
10	673.87	462.12	211.75	95,424.31
11	673.87	463.14	210.73	94,961.17
12	673.87	464.17	209.71	94,497.00
13	673.87	465.19	208.68	94,031.81
14	673.87	466.22	207.65	93,565.59
15	673.87	467.25	206.62	93,098.34
16	673.87	468.28	205.59	92,630.06
17	673.87	469.32	204.56	92,160.74
18	673.87	470.35	203.52	91,690.39
19	673.87	471.39	202.48	91,219.00
20	673.87	472.43	201.44	90,746.57
21	673.87	473.47	200.40	90,273.09
22	673.87	474.52	199.35	89,798.57
23	673.87	475.57	198.31	89,323.01
24	673.87	476.62	197.25	88,846.39
25	673.87	477.67	196.20	88,368.72
26	673.87	478.73	195.15	87,889.99
27	673.87	479.78	194.09	87,410.21
28	673.87	480.84	193.03	86,929.37
29	673.87	481.90	191.97	86,447.46
30	673.87	482.97	190.90	85,964.49
31	673.87	484.04	189.84	85,480.46
32	673.87	485.10	188.77	84,995.35
33	673.87	486.18	187.70	84,509.18
34	673.87	487.25	186.62	84,021.93
35	673.87	488.32	185.55	83,533.61
36	673.87	489.40	184.47	83,044.20
37	673.87	490.48	183.39	82,553.72
38	673.87	491.57	182.31	82,062.15
39	673.87	492.65	181.22	81,569.50
40	673.87	493.74	180.13	81,075.76
41	673.87	494.83	179.04	80,580.93
42	673.87	495.92	177.95	80,085.00
43	673.87	497.02	176.85	79,587.98
44	673.87	498.12	175.76	79,089.87
45	673.87	499.22	174.66	78,590.65
46	673.87	500.32	173.55	78,090.33
47	673.87	501.42	172.45	77,588.91
48	673.87	502.53	171.34	77,086.38
49	673.87	503.64	170.23	76,582.74
50	673.87	504.75	169.12	76,077.98
51	673.87	505.87	168.01	75,572.11
52	673.87	506.98	166.89	75,065.13
53	673.87	508.10	165.77	74,557.02
54	673.87	509.23	164.65	74,047.80
55	673.87	510.35	163.52	73,537.45
56	673.87	511.48	162.40	73,025.97
57	673.87	512.61	161.27	72,513.36
58	673.87	513.74	160.13	71,999.62
59	673.87	514.87	159.00	71,484.75
60	673.87	516.01	157.86	70,968.74
61	673.87	517.15	156.72	70,451.59
62	673.87	518.29	155.58	69,933.29
63	673.87	519.44	154.44	69,413.86
64	673.87	520.58	153.29	68,893.27
65	673.87	521.73	152.14	68,371.54
66	673.87	522.89	150.99	67,848.65
67	673.87	524.04	149.83	67,324.61
68	673.87	525.20	148.68	66,799.41
69	673.87	526.36	147.52	66,273.05
70	673.87	527.52	146.35	65,745.53
71	673.87	528.69	145.19	65,216.85
72	673.87	529.85	144.02	64,687.00
73	673.87	531.02	142.85	64,155.97
74	673.87	532.20	141.68	63,623.78
75	673.87	533.37	140.50	63,090.41
76	673.87	534.55	139.32	62,555.86
77	673.87	535.73	138.14	62,020.13
78	673.87	536.91	136.96	61,483.22
79	673.87	538.10	135.78	60,945.12
80	673.87	539.29	134.59	60,405.83
81	673.87	540.48	133.40	59,865.36
82	673.87	541.67	132.20	59,323.68
83	673.87	542.87	131.01	58,780.82
84	673.87	544.07	129.81	58,236.75
85	673.87	545.27	128.61	57,691.48
86	673.87	546.47	127.40	57,145.01
87	673.87	547.68	126.20	56,597.34
88	673.87	548.89	124.99	56,048.45
89	673.87	550.10	123.77	55,498.35
90	673.87	551.31	122.56	54,947.03
91	673.87	552.53	121.34	54,394.50
92	673.87	553.75	120.12	53,840.75
93	673.87	554.98	118.90	53,285.77
94	673.87	556.20	117.67	52,729.57
95	673.87	557.43	116.44	52,172.15
96	673.87	558.66	115.21	51,613.49
97	673.87	559.89	113.98	51,053.59
98	673.87	561.13	112.74	50,492.46
99	673.87	562.37	111.50	49,930.09
100	673.87	563.61	110.26	49,366.48
101	673.87	564.86	109.02	48,801.63
102	673.87	566.10	107.77	48,235.52
103	673.87	567.35	106.52	47,668.17
104	673.87	568.61	105.27	47,099.56
105	673.87	569.86	104.01	46,529.70
106	673.87	571.12	102.75	45,958.58
107	673.87	572.38	101.49	45,386.20
108	673.87	573.65	100.23	44,812.55
109	673.87	574.91	98.96	44,237.64
110	673.87	576.18	97.69	43,661.46
111	673.87	577.45	96.42	43,084.01
112	673.87	578.73	95.14	42,505.28
113	673.87	580.01	93.87	41,925.27
114	673.87	581.29	92.58	41,343.98
115	673.87	582.57	91.30	40,761.41
116	673.87	583.86	90.01	40,177.55
117	673.87	585.15	88.73	39,592.40
118	673.87	586.44	87.43	39,005.96
119	673.87	587.74	86.14	38,418.23
120	673.87	589.03	84.84	37,829.19
121	673.87	590.33	83.54	37,238.86
122	673.87	591.64	82.24	36,647.22
123	673.87	592.94	80.93	36,054.28
124	673.87	594.25	79.62	35,460.02
125	673.87	595.57	78.31	34,864.46
126	673.87	596.88	76.99	34,267.58
127	673.87	598.20	75.67	33,669.38
128	673.87	599.52	74.35	33,069.86
129	673.87	600.84	73.03	32,469.01
130	673.87	602.17	71.70	31,866.84
131	673.87	603.50	70.37	31,263.34
132	673.87	604.83	69.04	30,658.51
133	673.87	606.17	67.70	30,052.34
134	673.87	607.51	66.37	29,444.83
135	673.87	608.85	65.02	28,835.98
136	673.87	610.19	63.68	28,225.79
137	673.87	611.54	62.33	27,614.25
138	673.87	612.89	60.98	27,001.36
139	673.87	614.25	59.63	26,387.11
140	673.87	615.60	58.27	25,771.51
141	673.87	616.96	56.91	25,154.55
142	673.87	618.32	55.55	24,536.22
143	673.87	619.69	54.18	23,916.54
144	673.87	621.06	52.82	23,295.48
145	673.87	622.43	51.44	22,673.05
146	673.87	623.80	50.07	22,049.24
147	673.87	625.18	48.69	21,424.06
148	673.87	626.56	47.31	20,797.50
149	673.87	627.95	45.93	20,169.56
150	673.87	629.33	44.54	19,540.22
151	673.87	630.72	43.15	18,909.50
152	673.87	632.11	41.76	18,277.39
153	673.87	633.51	40.36	17,643.88
154	673.87	634.91	38.96	17,008.97
155	673.87	636.31	37.56	16,372.65
156	673.87	637.72	36.16	15,734.94
157	673.87	639.13	34.75	15,095.81
158	673.87	640.54	33.34	14,455.28
159	673.87	641.95	31.92	13,813.32
160	673.87	643.37	30.50	13,169.96
161	673.87	644.79	29.08	12,525.17
162	673.87	646.21	27.66	11,878.95
163	673.87	647.64	26.23	11,231.31
164	673.87	649.07	24.80	10,582.24
165	673.87	650.50	23.37	9,931.74
166	673.87	651.94	21.93	9,279.80
167	673.87	653.38	20.49	8,626.42
168	673.87	654.82	19.05	7,971.59
169	673.87	656.27	17.60	7,315.32
170	673.87	657.72	16.15	6,657.60
171	673.87	659.17	14.70	5,998.43
172	673.87	660.63	13.25	5,337.81
173	673.87	662.09	11.79	4,675.72
174	673.87	663.55	10.33	4,012.17
175	673.87	665.01	8.86	3,347.16
176	673.87	666.48	7.39	2,680.68
177	673.87	667.95	5.92	2,012.72
178	673.87	669.43	4.44	1,343.30
179	673.87	670.91	2.97	672.39
180	673.87	672.39	1.48	0.00